損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 2651.49 | 93.86 | 2370.56 | 97.22 | 153.16 | 31.13 | 6.45 | 52.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.21 | -32.09 | 135.98 | 122.74 | 97.89 | 106.39 | 28.43 | 114.73 | 20.91 | -3.55 | 14.46 | 95.41 | 13.39 | 154.08 | 0.00 | 0 | 651 | 2.36 | 149.18 | 113.79 |
| 2023 (9) | 1367.73 | 27.51 | 1201.98 | 32.6 | 116.8 | 8.44 | 4.23 | 252.5 | 0.79 | 7800.0 | 0.05 | 25.0 | 0.22 | -8.33 | 0.58 | -15.94 | 7.34 | -30.29 | -0.06 | 0 | 0 | 0 | 0.26 | -98.01 | 12.09 | -53.52 | 61.05 | -27.72 | 47.43 | -27.47 | 13.24 | -30.72 | 21.68 | -4.2 | 7.40 | -26.88 | 5.27 | -10.37 | 0.00 | 0 | 636 | 0.16 | 69.78 | -24.02 |
| 2022 (8) | 1072.64 | -12.01 | 906.48 | -1.81 | 107.71 | -28.69 | 1.2 | 60.0 | 0.01 | 0.0 | 0.04 | 0.0 | 0.24 | -11.11 | 0.69 | -5.48 | 10.53 | -9.77 | -0.07 | 0 | 0 | 0 | 13.06 | 576.68 | 26.01 | 59.86 | 84.46 | -47.58 | 65.39 | -50.97 | 19.11 | -31.21 | 22.63 | 31.26 | 10.12 | -50.87 | 5.88 | -66.36 | 0.00 | 0 | 635 | 0.0 | 91.84 | -45.33 |
| 2021 (7) | 1219.05 | 44.09 | 923.15 | 31.62 | 151.04 | 47.4 | 0.75 | -14.77 | 0.01 | -83.33 | 0.04 | 0.0 | 0.27 | 35.0 | 0.73 | 12.31 | 11.67 | 34.45 | -0.08 | 0 | 0 | 0 | 1.93 | -18.57 | 16.27 | 31.95 | 161.13 | 195.6 | 133.38 | 204.94 | 27.78 | 148.04 | 17.24 | -16.07 | 20.60 | 203.39 | 17.48 | 272.71 | 0.00 | 0 | 635 | -0.16 | 167.99 | 172.67 |
| 2020 (6) | 846.03 | 36.94 | 701.38 | 34.39 | 102.47 | 25.82 | 0.88 | -19.27 | 0.06 | -14.29 | 0.04 | 33.33 | 0.2 | 11.11 | 0.65 | -52.21 | 8.68 | 62.85 | -0.21 | 0 | 0 | 0 | 2.37 | 330.91 | 12.33 | 51.1 | 54.51 | 140.87 | 43.74 | 125.58 | 11.2 | 214.61 | 20.54 | 30.66 | 6.79 | 124.83 | 4.69 | 179.17 | 0.00 | 0 | 636 | 0.0 | 61.61 | 106.81 |
| 2019 (5) | 617.81 | 1.41 | 521.9 | 2.74 | 81.44 | 3.77 | 1.09 | 1.87 | 0.07 | 75.0 | 0.03 | 0 | 0.18 | -14.29 | 1.36 | 134.48 | 5.33 | -16.46 | -0.07 | 0 | 0 | 0 | 0.55 | 0 | 8.16 | 20.53 | 22.63 | -23.37 | 19.39 | -24.46 | 3.56 | -22.1 | 15.72 | 1.68 | 3.02 | -24.12 | 1.68 | -40.43 | 0.00 | 0 | 636 | 0.0 | 29.79 | -16.3 |
| 2018 (4) | 609.24 | 1.73 | 508.0 | 2.24 | 78.48 | -1.57 | 1.07 | 2.88 | 0.04 | 0.0 | 0 | 0 | 0.21 | 40.0 | 0.58 | 56.76 | 6.38 | 48.72 | -0.12 | 0 | 0.01 | -96.88 | -0.62 | 0 | 6.77 | -28.66 | 29.53 | -7.02 | 25.67 | -7.86 | 4.57 | -1.08 | 15.46 | 6.25 | 3.98 | -7.44 | 2.82 | 2.92 | 0.00 | 0 | 636 | 0.79 | 35.59 | -5.47 |
| 2017 (3) | 598.85 | 14.4 | 496.86 | 14.81 | 79.73 | 8.02 | 1.04 | 0.97 | 0.04 | -95.92 | 0 | 0 | 0.15 | -25.0 | 0.37 | 32.14 | 4.29 | -66.97 | -0.23 | 0 | 0.32 | -55.56 | -0.56 | 0 | 9.49 | -25.45 | 31.76 | 7.22 | 27.86 | 21.5 | 4.62 | -31.86 | 14.55 | -36.44 | 4.30 | 20.79 | 2.74 | 80.26 | 0.00 | 0 | 631 | 0.32 | 37.65 | 4.47 |
| 2016 (2) | 523.47 | 2.99 | 432.78 | 2.88 | 73.81 | -1.72 | 1.03 | -26.95 | 0.98 | 9700.0 | 0 | 0 | 0.2 | 0 | 0.28 | -26.32 | 12.99 | 8.34 | -0.36 | 0 | 0.72 | 84.62 | -0.33 | 0 | 12.73 | -10.35 | 29.62 | 10.85 | 22.93 | 19.43 | 6.78 | -9.48 | 22.89 | -18.34 | 3.56 | 18.67 | 1.52 | 102.67 | 0.00 | 0 | 629 | 0.0 | 36.04 | 10.79 |
| 2015 (1) | 508.29 | -6.81 | 420.67 | -6.67 | 75.1 | -1.98 | 1.41 | -35.02 | 0.01 | -94.44 | 0 | 0 | 0 | 0 | 0.38 | 0 | 11.99 | 108.16 | -0.24 | 0 | 0.39 | -43.48 | 0.53 | -80.22 | 14.2 | 24.67 | 26.72 | -9.27 | 19.2 | -19.93 | 7.49 | 37.43 | 28.03 | 51.6 | 3.00 | -19.79 | 0.75 | -60.11 | 0.00 | 0 | 629 | 0.32 | 32.53 | -6.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 657.47 | 0.2 | 19.18 | 572.67 | -2.9 | 17.04 | 42.41 | 1.78 | 34.38 | 1.46 | -37.87 | 204.17 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 2.38 | -82.47 | 170.41 | 44.78 | 16.92 | 63.49 | 31.16 | 8.34 | 53.95 | 10.85 | 44.47 | 62.91 | 24.23 | 23.56 | -0.37 | 4.65 | 5.2 | 46.23 | 4.30 | 89.43 | 21.81 | 4.65 | -69.06 | 46.23 | 670 | 2.92 | 5.35 | 48.22 | 15.66 | 60.41 |
| 24Q4 (19) | 656.15 | -6.86 | 43.91 | 589.77 | -6.69 | 45.38 | 41.67 | 7.84 | 18.65 | 2.35 | 7.8 | 21.76 | 1.51 | 1.34 | 228.26 | 0.02 | -33.33 | 100.0 | -0.16 | -277.78 | -420.0 | 0.01 | -97.37 | 0 | 5.61 | 292.31 | 45.34 | -0.02 | 50.0 | -100.0 | 0 | 0 | 0 | 6.79 | 207.95 | 246.02 | 13.58 | 452.73 | 1050.85 | 38.3 | 28.05 | 134.54 | 28.76 | 49.25 | 113.04 | 7.51 | 12.93 | 206.53 | 19.61 | -11.87 | 31.0 | 4.42 | 51.89 | 108.49 | 2.27 | -34.2 | 23.37 | 15.03 | 40.21 | 101.47 | 651 | -1.81 | 2.36 | 41.69 | 24.19 | 121.99 |
| 24Q3 (18) | 704.46 | -4.7 | 90.33 | 632.05 | -4.15 | 96.89 | 38.64 | -6.44 | 1.82 | 2.18 | 51.39 | 156.47 | 1.49 | 3.47 | 351.52 | 0.03 | 200.0 | 200.0 | 0.09 | -47.06 | 50.0 | 0.38 | 90.0 | -5.0 | 1.43 | 43.0 | -29.21 | -0.04 | 0 | 0 | 0 | 0 | 0 | -6.29 | -5341.67 | -232.42 | -3.85 | -305.88 | -153.1 | 29.91 | -25.91 | 62.29 | 19.27 | -34.94 | 30.29 | 6.65 | -12.5 | 82.69 | 22.25 | 18.16 | 12.54 | 2.91 | -37.55 | 24.89 | 3.45 | -16.67 | 205.31 | 10.72 | 36.73 | 100.75 | 663 | 4.25 | 4.25 | 33.57 | -23.48 | 61.71 |
| 24Q2 (17) | 739.23 | 34.01 | 182.86 | 659.43 | 34.77 | 186.16 | 41.3 | 30.86 | 96.01 | 1.44 | 200.0 | 48.45 | 1.44 | 118.18 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 30.77 | 112.5 | 0.2 | 0 | 11.11 | 1.0 | 1.01 | 117.39 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.12 | 102.71 | -90.32 | 1.87 | 155.33 | -38.08 | 40.37 | 47.39 | 214.41 | 29.62 | 46.34 | 232.81 | 7.6 | 14.11 | 92.41 | 18.83 | -22.57 | -38.78 | 4.66 | 46.54 | 232.86 | 4.14 | 17.28 | 370.45 | 7.84 | 146.54 | 160.47 | 636 | 0.0 | 0.0 | 43.87 | 45.94 | 195.02 |
| 24Q1 (16) | 551.64 | 20.98 | 96.8 | 489.31 | 20.61 | 99.85 | 31.56 | -10.14 | 39.28 | 0.48 | -75.13 | 0.0 | 0.66 | 43.48 | 0 | 0.01 | 0.0 | 0.0 | 0.13 | 160.0 | 225.0 | 0 | 0 | 0 | 0.99 | -74.35 | -1.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -4.43 | 4.73 | -310.19 | -3.38 | -386.44 | -620.0 | 27.39 | 67.73 | 103.79 | 20.24 | 49.93 | 97.46 | 6.66 | 171.84 | 108.12 | 24.32 | 62.46 | 2.23 | 3.18 | 50.0 | 97.52 | 3.53 | 91.85 | 146.85 | 3.18 | -57.37 | 97.52 | 636 | 0.0 | 0.0 | 30.06 | 60.06 | 95.7 |
| 23Q4 (15) | 455.96 | 23.19 | 64.01 | 405.68 | 26.38 | 60.96 | 35.12 | -7.46 | 88.82 | 1.93 | 127.06 | 264.15 | 0.46 | 39.39 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 25.0 | 0 | -100.0 | 0 | 3.86 | 91.09 | 3.76 | -0.01 | 0 | 90.91 | 0 | 0 | 0 | -4.65 | -197.89 | -915.79 | 1.18 | -83.72 | -75.62 | 16.33 | -11.39 | 33.74 | 13.5 | -8.72 | 2.2 | 2.45 | -32.69 | 352.58 | 14.97 | -24.28 | 0 | 2.12 | -9.01 | 1.92 | 1.84 | 62.83 | 47.2 | 7.46 | 39.7 | -27.5 | 636 | 0.0 | 0.16 | 18.78 | -9.54 | 32.35 |
| 23Q3 (14) | 370.13 | 41.63 | 53.0 | 321.01 | 39.3 | 51.48 | 37.95 | 80.11 | 39.27 | 0.85 | -12.37 | 269.57 | 0.33 | 0 | 3200.0 | 0.01 | 0.0 | 0.0 | 0.06 | -25.0 | -14.29 | 0.4 | 122.22 | -13.04 | 2.02 | 339.13 | -26.28 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 4.75 | 283.06 | -44.31 | 7.25 | 140.07 | -42.09 | 18.43 | 43.54 | 20.62 | 14.79 | 66.18 | 26.52 | 3.64 | -7.85 | 1.39 | 19.77 | -35.73 | -15.84 | 2.33 | 66.43 | 26.63 | 1.13 | 28.41 | 1041.67 | 5.34 | 77.41 | -35.04 | 636 | 0.0 | 0.16 | 20.76 | 39.61 | 20.63 |
| 23Q2 (13) | 261.34 | -6.76 | 15.32 | 230.44 | -5.88 | 18.06 | 21.07 | -7.02 | 19.72 | 0.97 | 102.08 | 438.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.08 | 100.0 | 14.29 | 0.18 | 0 | -18.18 | 0.46 | -54.0 | -81.75 | -0.06 | -700.0 | -146.15 | 0 | 0 | 0 | 1.24 | 214.81 | 85.07 | 3.02 | 364.62 | -20.32 | 12.84 | -4.46 | -27.13 | 8.9 | -13.17 | -9.37 | 3.95 | 23.44 | -49.36 | 30.76 | 29.3 | -30.56 | 1.40 | -13.04 | -9.68 | 0.88 | -38.46 | -2.22 | 3.01 | 86.96 | -52.82 | 636 | 0.0 | 0.16 | 14.87 | -3.19 | -23.27 |
| 23Q1 (12) | 280.3 | 0.83 | -14.04 | 244.84 | -2.85 | -1.01 | 22.66 | 21.83 | -48.8 | 0.48 | -9.43 | 84.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 1.0 | -73.12 | -35.48 | 0.01 | 109.09 | 112.5 | 0 | 0 | 0 | -1.08 | -289.47 | -132.83 | 0.65 | -86.57 | -86.6 | 13.44 | 10.07 | -65.84 | 10.25 | -22.41 | -66.58 | 3.2 | 429.9 | -63.18 | 23.79 | 0 | 7.74 | 1.61 | -22.6 | -66.67 | 1.43 | 14.4 | -62.86 | 1.61 | -84.35 | -66.67 | 636 | 0.16 | 0.16 | 15.36 | 8.25 | -62.6 |
| 22Q4 (11) | 278.0 | 14.91 | -8.72 | 252.03 | 18.93 | 7.43 | 18.6 | -31.74 | -46.83 | 0.53 | 130.43 | 165.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | -42.86 | -55.56 | 0 | -100.0 | 0 | 3.72 | 35.77 | 19.61 | -0.11 | -1000.0 | -1000.0 | 0 | 0 | 0 | 0.57 | -93.32 | 256.25 | 4.84 | -61.34 | -0.62 | 12.21 | -20.09 | -69.36 | 13.21 | 13.0 | -64.3 | -0.97 | -127.02 | -133.92 | 0.00 | -100.0 | -100.0 | 2.08 | 13.04 | -64.32 | 1.25 | 1141.67 | -73.96 | 10.29 | 25.18 | -51.02 | 635 | 0.0 | 0.0 | 14.19 | -17.55 | -65.93 |
| 22Q3 (10) | 241.92 | 6.75 | -22.7 | 211.91 | 8.57 | -11.82 | 27.25 | 54.83 | -17.45 | 0.23 | 27.78 | 109.09 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.46 | 109.09 | -11.54 | 2.74 | 8.73 | -42.68 | -0.01 | -107.69 | 0 | 0 | 0 | 0 | 8.53 | 1173.13 | 797.89 | 12.52 | 230.34 | 100.64 | 15.28 | -13.28 | -66.68 | 11.69 | 19.04 | -67.45 | 3.59 | -53.97 | -63.96 | 23.49 | -46.98 | 8.2 | 1.84 | 18.71 | -67.49 | -0.12 | -113.33 | -102.71 | 8.22 | 28.84 | -45.85 | 635 | 0.0 | 0.16 | 17.21 | -11.2 | -63.78 |
| 22Q2 (9) | 226.62 | -30.51 | -28.71 | 195.19 | -21.09 | -16.2 | 17.6 | -60.23 | -62.52 | 0.18 | -30.77 | -10.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0.22 | 0 | 4.76 | 2.52 | 62.58 | 0.4 | 0.13 | 262.5 | 316.67 | 0 | 0 | 0 | 0.67 | -79.64 | 81.08 | 3.79 | -21.86 | 18.81 | 17.62 | -55.22 | -57.23 | 9.82 | -67.98 | -70.12 | 7.8 | -10.24 | -6.36 | 44.30 | 100.63 | 119.2 | 1.55 | -67.91 | -70.02 | 0.90 | -76.62 | -79.68 | 6.38 | 32.09 | -32.91 | 635 | 0.0 | -0.16 | 19.38 | -52.81 | -54.83 |
| 22Q1 (8) | 326.1 | 7.07 | 14.96 | 247.35 | 5.43 | 14.88 | 44.26 | 26.53 | 22.64 | 0.26 | 30.0 | 13.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | -33.33 | 20.0 | 0 | 0 | 0 | 1.55 | -50.16 | 22.05 | -0.08 | -700.0 | 0 | 0 | 0 | 0 | 3.29 | 1956.25 | 631.11 | 4.85 | -0.41 | 146.19 | 39.35 | -1.25 | 14.96 | 30.67 | -17.11 | 11.16 | 8.69 | 203.85 | 30.87 | 22.08 | 207.95 | 13.81 | 4.83 | -17.15 | 11.29 | 3.85 | -19.79 | 0.79 | 4.83 | -77.01 | 11.29 | 635 | 0.0 | -0.16 | 41.07 | -1.39 | 14.34 |
| 21Q4 (7) | 304.57 | -2.68 | 29.84 | 234.6 | -2.38 | 21.65 | 34.98 | 5.97 | 12.01 | 0.2 | 81.82 | -4.76 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.09 | 50.0 | 80.0 | 0 | -100.0 | -100.0 | 3.11 | -34.94 | 16.48 | -0.01 | 0 | 94.74 | 0 | 0 | 0 | 0.16 | -83.16 | -80.25 | 4.87 | -21.96 | 39.14 | 39.85 | -13.11 | 184.64 | 37.0 | 3.04 | 235.75 | 2.86 | -71.29 | -9.21 | 7.17 | -66.97 | -68.12 | 5.83 | 3.0 | 236.99 | 4.80 | 8.35 | 328.57 | 21.01 | 38.41 | 205.38 | 635 | 0.16 | -0.16 | 41.65 | -12.35 | 164.61 |
| 21Q3 (6) | 312.95 | -1.55 | 36.04 | 240.32 | 3.18 | 26.34 | 33.01 | -29.71 | 27.35 | 0.11 | -45.0 | -42.11 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | 20.0 | 0.52 | 147.62 | 26.83 | 4.78 | 90.44 | 91.97 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.95 | 156.76 | 295.83 | 6.24 | 95.61 | 80.87 | 45.86 | 11.31 | 164.17 | 35.91 | 9.25 | 152.0 | 9.96 | 19.57 | 209.32 | 21.71 | 7.42 | 17.1 | 5.66 | 9.48 | 152.68 | 4.43 | 0.0 | 175.16 | 15.18 | 59.62 | 194.76 | 634 | -0.31 | -0.31 | 47.52 | 10.77 | 148.15 |
| 21Q2 (5) | 317.87 | 12.06 | 52.03 | 232.91 | 8.17 | 33.93 | 46.96 | 30.12 | 94.45 | 0.2 | -13.04 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.07 | 40.0 | 0 | 0.21 | 0 | 0 | 2.51 | 97.64 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.37 | -17.78 | 0 | 3.19 | 61.93 | 14.34 | 41.2 | 20.36 | 198.12 | 32.87 | 19.14 | 181.66 | 8.33 | 25.45 | 271.88 | 20.21 | 4.18 | 24.6 | 5.17 | 19.12 | 180.98 | 4.43 | 15.97 | 233.08 | 9.51 | 119.12 | 226.8 | 636 | 0.0 | 0.32 | 42.9 | 19.43 | 174.82 |
| 21Q1 (4) | 283.67 | 20.93 | 0.0 | 215.32 | 11.65 | 0.0 | 36.09 | 15.56 | 0.0 | 0.23 | 9.52 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 1.27 | -52.43 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.45 | -44.44 | 0.0 | 1.97 | -43.71 | 0.0 | 34.23 | 144.5 | 0.0 | 27.59 | 150.36 | 0.0 | 6.64 | 110.79 | 0.0 | 19.40 | -13.74 | 0.0 | 4.34 | 150.87 | 0.0 | 3.82 | 241.07 | 0.0 | 4.34 | -36.92 | 0.0 | 636 | 0.0 | 0.0 | 35.92 | 128.21 | 0.0 |
| 20Q4 (3) | 234.58 | 1.97 | 0.0 | 192.85 | 1.38 | 0.0 | 31.23 | 20.49 | 0.0 | 0.21 | 10.53 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | -90.24 | 0.0 | 2.67 | 7.23 | 0.0 | -0.19 | -850.0 | 0.0 | 0 | 0 | 0.0 | 0.81 | 237.5 | 0.0 | 3.5 | 1.45 | 0.0 | 14.0 | -19.35 | 0.0 | 11.02 | -22.67 | 0.0 | 3.15 | -2.17 | 0.0 | 22.49 | 21.31 | 0.0 | 1.73 | -22.77 | 0.0 | 1.12 | -30.43 | 0.0 | 6.88 | 33.59 | 0.0 | 636 | 0.0 | 0.0 | 15.74 | -17.81 | 0.0 |
| 20Q3 (2) | 230.04 | 10.02 | 0.0 | 190.22 | 9.38 | 0.0 | 25.92 | 7.33 | 0.0 | 0.19 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.41 | 0 | 0.0 | 2.49 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 0 | 0.0 | 3.45 | 23.66 | 0.0 | 17.36 | 25.62 | 0.0 | 14.25 | 22.11 | 0.0 | 3.22 | 43.75 | 0.0 | 18.54 | 14.3 | 0.0 | 2.24 | 21.74 | 0.0 | 1.61 | 21.05 | 0.0 | 5.15 | 76.98 | 0.0 | 636 | 0.32 | 0.0 | 19.15 | 22.68 | 0.0 |
| 20Q2 (1) | 209.08 | 0.0 | 0.0 | 173.9 | 0.0 | 0.0 | 24.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 | 13.82 | 0.0 | 0.0 | 11.67 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 16.22 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 634 | 0.0 | 0.0 | 15.61 | 0.0 | 0.0 |
