2330 台積電


股價漲跌幅
20222021202020192018
台積電-15.0%15.0%133.0%51.0%-3.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
538.0 10.49% 594.44 683.61 27.07% 0.59% 541.16

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率51.6353.1046.0548.2850.6250.0948.6549.5147.06
營業利益率40.9542.3234.8337.1939.4539.8737.9438.7935.08
折舊負擔比率26.0924.2326.3027.9326.1723.2226.0025.9125.79
稅前淨利率41.7743.6636.4338.5440.5340.7241.5439.6036.09
股東權益報酬率29.7029.8420.9321.9523.5625.5927.0227.8523.94
資產報酬率18.5420.6915.9817.3317.8419.0219.6219.3217.10
本業收入比98.0296.9295.6096.5197.3397.9391.3397.9497.19
業外獲益比1.983.084.403.492.672.078.672.062.81
無形資產佔淨值比0.720.930.910.810.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率55.6352.6451.3350.0452.3653.9953.4453.0151.7750.2047.5843.0241.3147.6447.3947.8450.3849.9749.9350.85
營業利益率45.5741.7141.2439.1441.5443.4642.1042.1941.3839.1636.8231.6629.3836.9736.5836.1939.0339.2338.8938.93
稅前淨利率46.1942.1841.9340.1442.7944.5643.5243.9042.5540.5938.3333.4231.1838.3337.9937.5540.2940.2339.8740.27
本業收入比98.6698.8998.3697.5197.0897.5396.7396.1197.2696.4896.0494.7394.2696.4496.3196.3996.8897.5197.5596.68
業外獲益比1.341.111.642.492.922.473.273.892.743.523.965.275.743.563.693.613.122.492.453.32

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1112160822666615139573954585318539835529879421524347384
自由現金流量(百萬)27579431688415633725968524915314439531263313910366330
稅後淨利(百萬)596540517885345264351131343111334247306574263882188147


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)37217037819931870618743922781625913119017117033520302920295414175311776115267018937394082129773160726204126116783103400
自由現金流量(百萬)8409613285614168617688-16435168172940914058514036313493346330438848272112306096969787267141074511205180
稅後淨利(百萬)202733166232156258134359139690142766137310120822116987116035101070667656139499984890727229189785992868992566271

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1587420133926010699801031470977447947938843497762806597024
營業利益(百萬)649981566784372701383624385559377958320048295870209429
稅後淨利(百萬)596540517885345264351131343111334247306574263882188147
EPS(完全稀釋)23.0119.9713.3213.5413.2312.8911.8210.187.26
營收成長率(%)18.5325.173.735.533.1112.3810.5827.77N/A
營業利益成長率(%)14.6852.07-2.85-0.502.0118.098.1741.27N/A
稅後淨利成長率(%)15.1950.00-1.672.342.659.0316.1840.25N/A
EPS成長率(%)15.2249.92-1.622.342.649.0516.1140.22N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)491076438189414670372145362410361533356426310698310597317237293045240998218704289770260348233277248079277570252107213855
營業利益(百萬)22379018277217100414566715053815712015004713109512852212424410788776304642661071239524584428968271088959805683255
稅後淨利(百萬)202733166232156258134359139690142766137310120822116987116035101070667656139499984890727229189785992868992566271
EPS(完全稀釋)7.826.416.035.185.395.515.304.664.514.473.902.572.373.863.442.793.463.833.472.56
去年同期營收成長率(%)35.5021.2016.3419.7816.6813.9621.6328.9242.029.4812.563.31-11.844.403.279.08----
去年同期營業利益成長率(%)48.6616.3313.9711.1217.1326.4639.0871.8199.9815.9813.27-9.62-33.63-1.63-2.871.41----
去年同期稅後淨利成長率(%)45.1316.4413.8011.2019.4123.0435.8680.9790.5516.0513.47-7.64-31.620.70-0.959.08----
去年同期EPS成長率(%)45.0816.3313.7711.1619.5123.2735.9081.3290.3015.8013.37-7.89-31.500.78-0.868.98----
較上季營收成長率(%)12.075.6711.432.690.241.4314.720.03-2.098.2621.6010.19-24.5211.3011.60-5.97-10.6210.1017.89-
較上季營業利益成長率(%)22.446.8817.39-3.24-4.194.7114.462.003.4415.1641.3918.73-40.0112.4712.81-12.81-11.0811.0517.78-
較上季稅後淨利成長率(%)21.966.3816.30-3.82-2.153.9713.653.280.8214.8151.388.75-38.6012.2523.21-19.48-9.5710.4135.69-
較上季EPS成長率(%)22.006.3016.41-3.90-2.183.9613.733.330.8914.6251.758.44-38.6012.2123.30-19.36-9.6610.3735.55-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.3455.0240.082019/12-4.2315.03.73
2022/317.0333.1735.52019/111.739.652.65
2022/1~2-14.6636.7936.792019/103.784.421.84
2021/124.7932.3918.522019/9-3.717.631.48
2021/1110.218.7417.192019/825.216.540.58
2021/10-11.8812.7717.022019/7-1.2913.96-2.02
2021/911.119.6717.542019/66.7521.9-4.49
2021/810.3311.8417.222019/57.68-0.65-9.02
2021/7-16.117.5418.132019/4-6.3-8.76-11.07
2021/632.1322.8218.222019/330.92-23.12-11.84
2021/50.9319.7617.112019/1~2-22.03-3.74-3.73
2021/4-13.7915.9516.52018/12-8.69-0.075.52
2021/321.213.7416.682018/11-3.115.626.09
2021/1~2-15.9418.3718.372018/106.987.436.15
2020/12-6.013.625.162018/94.247.165.97
2020/114.6615.7426.42018/822.43-0.935.8
2020/10-6.4912.527.742018/75.583.856.99
2020/93.8324.8729.882018/6-13.0-16.337.5
2020/815.9615.7930.672018/5-1.111.2213.01
2020/7-12.3325.0133.572018/4-21.0443.9513.46
2020/628.8440.7735.152018/360.4220.756.05
2020/5-2.2716.6333.862018/1~2-18.93-2.47-2.47
2020/4-15.4328.5238.582017/12-3.4915.083.11
2020/321.5442.3942.012017/11-1.440.132.03
2020/1~2-9.9241.841.792017/106.73.772.26

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
226832.0155064.046.282
2021Q4(百萬)2020Q4(百萬)YoY(%)
184819.0161107.014.718
2021Q3(百萬)2020Q3(百萬)YoY(%)
173852.0155124.012.072

EPS較上季
2022Q1(元)2021Q4(元)比率
7.826.410.2199

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.229.377.968.207.778.828.418.169.18
存貨周轉率4.655.706.206.027.888.186.497.428.39

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.392.272.272.152.312.342.282.102.172.222.242.161.852.242.392.382.162.302.201.95
存貨周轉率1.111.111.141.141.181.351.701.781.861.761.501.271.211.451.341.321.551.881.871.89

償債能力-近10年
202120202019201820172016201520142013
負債比0.420.330.280.200.240.260.260.300.33
金融負債(百萬)1234899322215130612385212221196281630985385121977
營收淨額(百萬)1587420133926010699801031470977447947938843497762806597024
利息保障倍數123.48281.95120.92131.28119.95117.74110.8494.3482.41
長期銀行借款占稅後淨利比0.010.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1587420133926010699801031470977447947938843497762806597024
推銷費用(百萬)755971136349598859725901566550874517
管理費用(百萬)369302845821737202662119719796172571893318929
研發費(百萬)12473510948691419858968073271208655455682948118
推銷費用率(%)0.480.530.590.580.610.620.670.670.76
管理費用率(%)2.332.122.031.962.172.092.052.483.17
研發費用率(%)7.868.188.548.338.267.517.777.458.06

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)491076438189414670372145362410361533356426310698310597317237293045240998218704289770260348233277248079277570252107213855
推銷費用(百萬)20631990185318831831199319351733145118091597148314601476158614781448160614881382
管理費用(百萬)1050013649893078276524638892736894590374985810428841415687465750714852601850044927
研發費(百萬)3604932238308673087330756299402968424893249692563623972213942041723689218861989220429212172104519057
推銷費用率(%)0.420.450.450.510.510.550.540.560.470.570.540.620.670.510.610.630.580.580.590.65
管理費用率(%)2.143.112.152.101.801.772.602.221.902.361.981.781.891.961.792.171.962.171.982.30
研發費用率(%)7.347.367.448.308.498.288.338.018.048.088.188.889.348.188.418.538.237.648.358.91

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2330-台積電OOOOOOOOOO
28年2593.18億2.78%41.86%0.01%444.08%1256514百萬36.12%

融資使用率
日期股價融資使用率
2022-05-18 -538.00.50%
2022-05-17530.00.51%
2022-05-16520.00.52%
2022-05-13511.00.53%
2022-05-12505.00.53%
2022-05-11521.00.53%
2022-05-10518.00.53%
2022-05-09520.00.52%
2022-05-06528.00.52%
2022-05-05542.00.53%
2022-05-04534.00.53%
2022-05-03531.00.53%
2022-04-29538.00.53%
2022-04-28531.00.54%
2022-04-27526.00.54%
2022-04-26546.00.53%
2022-04-25547.00.53%
2022-04-22558.00.54%
2022-04-21565.00.54%
2022-04-20570.00.54%
2022-04-19565.00.55%
2022-04-18561.00.55%
2022-04-15562.00.55%
2022-04-14573.00.56%
2022-04-13573.00.56%
2022-04-12557.00.57%
2022-04-11558.00.56%
2022-04-08567.00.57%
2022-04-07566.00.56%
2022-04-06578.00.54%
2022-04-01589.00.52%
2022-03-31597.00.52%
2022-03-30600.00.53%
2022-03-29589.00.51%
2022-03-28584.00.52%
2022-03-25598.00.50%
2022-03-24591.00.51%
2022-03-23590.00.51%
2022-03-22583.00.52%
2022-03-21586.00.53%
2022-03-18581.00.53%
2022-03-17582.00.54%
2022-03-16558.00.57%
2022-03-15558.00.58%
2022-03-14572.00.56%
2022-03-11575.00.55%
2022-03-10587.00.53%
2022-03-09568.00.54%
2022-03-08563.00.53%
2022-03-07576.00.52%
2022-03-04595.00.51%
2022-03-03602.00.50%
2022-03-02601.00.49%
2022-03-01604.00.48%
2022-02-25604.00.47%
2022-02-24604.00.44%
2022-02-23625.00.43%
2022-02-22627.00.41%
2022-02-21632.00.43%
2022-02-18637.00.43%
2022-02-17645.00.42%
2022-02-16646.00.43%
2022-02-15633.00.44%
2022-02-14637.00.43%
2022-02-11650.00.42%
2022-02-10649.00.45%
2022-02-09633.00.45%
2022-02-08628.00.45%
2022-02-07635.00.44%
2022-01-26636.00.44%
2022-01-25641.00.44%
2022-01-24653.00.43%
2022-01-21641.00.44%
2022-01-20651.00.44%
2022-01-19654.00.43%
2022-01-18662.00.43%
2022-01-17683.00.43%
2022-01-14672.00.45%
2022-01-13661.00.48%
2022-01-12660.00.48%
2022-01-11651.00.47%
2022-01-10643.00.48%
2022-01-07634.00.46%
2022-01-06644.00.44%
2022-01-05650.00.41%
2022-01-04656.00.40%
2022-01-03631.00.41%
2021-12-30615.00.39%
2021-12-29616.00.39%
2021-12-28615.00.38%
2021-12-27606.00.38%
2021-12-24604.00.38%
2021-12-23606.00.38%
2021-12-22600.00.38%
2021-12-21597.00.39%
2021-12-20598.00.38%
2021-12-17607.00.37%
2021-12-16605.00.38%
2021-12-15600.00.38%
2021-12-14599.00.38%
2021-12-13601.00.38%
2021-12-10605.00.38%
2021-12-09608.00.37%
2021-12-08602.00.37%
2021-12-07607.00.37%
2021-12-06600.00.38%
2021-12-03608.00.36%
2021-12-02615.00.36%
2021-12-01600.00.37%
2021-11-30596.00.37%
2021-11-29593.00.36%
2021-11-26596.00.36%
2021-11-25603.00.35%
2021-11-24603.00.35%
2021-11-23612.00.34%
2021-11-22615.00.34%
2021-11-19618.00.35%
2021-11-18613.00.34%
2021-11-17610.00.34%
2021-11-16610.00.34%
2021-11-15608.00.35%
2021-11-12604.00.35%
2021-11-11606.00.36%
2021-11-10612.00.36%
2021-11-09611.00.37%
2021-11-08602.00.37%
2021-11-05600.00.38%
2021-11-04587.00.39%
2021-11-03592.00.39%
2021-11-02592.00.39%
2021-11-01590.00.40%
2021-10-29590.00.39%
2021-10-28595.00.39%
2021-10-27599.00.38%
2021-10-26599.00.39%
2021-10-25593.00.39%
2021-10-22600.00.39%
2021-10-21596.00.39%
2021-10-20598.00.39%
2021-10-19600.00.40%
2021-10-18590.00.40%
2021-10-15600.00.41%
2021-10-14573.00.44%
2021-10-13571.00.44%
2021-10-12575.00.43%
2021-10-08575.00.43%
2021-10-07580.00.43%
2021-10-06571.00.43%
2021-10-05572.00.43%
2021-10-04572.00.42%
2021-10-01574.00.42%
2021-09-30580.00.42%
2021-09-29580.00.42%
2021-09-28594.00.41%
2021-09-27602.00.41%
2021-09-24598.00.41%
2021-09-23588.00.42%
2021-09-22586.00.42%
2021-09-17600.00.42%
2021-09-16600.00.40%
2021-09-15607.00.40%
2021-09-14613.00.40%
2021-09-13615.00.40%
2021-09-10622.00.41%
2021-09-09619.00.40%
2021-09-08619.00.40%
2021-09-07623.00.43%
2021-09-06631.00.44%
2021-09-03620.00.42%
2021-09-02607.00.41%
2021-09-01613.00.41%
2021-08-31614.00.41%
2021-08-30605.00.42%
2021-08-27599.00.43%
2021-08-26594.00.43%
2021-08-25585.00.42%
2021-08-24572.00.43%
2021-08-23566.00.45%
2021-08-20552.00.43%
2021-08-19559.00.43%
2021-08-18574.00.42%
2021-08-17580.00.40%
2021-08-16584.00.40%
2021-08-13581.00.41%
2021-08-12586.00.40%
2021-08-11590.00.40%
2021-08-10591.00.40%
2021-08-09595.00.41%
2021-08-06591.00.41%
2021-08-05596.00.41%
2021-08-04596.00.41%
2021-08-03594.00.42%
2021-08-02590.00.43%
2021-07-30580.00.44%
2021-07-29583.00.44%
2021-07-28579.00.44%
2021-07-27580.00.45%
2021-07-26580.00.45%
2021-07-23585.00.44%
2021-07-22591.00.44%
2021-07-21585.00.46%
2021-07-20581.00.46%
2021-07-19582.00.46%
2021-07-16589.00.45%
2021-07-15614.00.46%
2021-07-14613.00.45%
2021-07-13607.00.45%
2021-07-12593.00.46%
2021-07-09584.00.47%
2021-07-08588.00.46%
2021-07-07594.00.46%
2021-07-06592.00.46%
2021-07-05591.00.47%
2021-07-02588.00.47%
2021-07-01593.00.46%
2021-06-30595.00.46%
2021-06-29595.00.47%
2021-06-28590.00.47%
2021-06-25591.00.47%
2021-06-24590.00.47%
2021-06-23595.00.47%
2021-06-22578.00.48%
2021-06-21583.00.48%
2021-06-18603.00.46%
2021-06-17606.00.45%
2021-06-16605.00.45%
2021-06-15609.00.45%
2021-06-11602.00.45%
2021-06-10599.00.47%
2021-06-09586.00.47%
2021-06-08589.00.47%
2021-06-07592.00.47%
2021-06-04595.00.48%
2021-06-03596.00.47%
2021-06-02595.00.47%
2021-06-01598.00.47%
2021-05-31597.00.47%
2021-05-28590.00.49%
2021-05-27582.00.48%
2021-05-26585.00.48%

台積電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。