資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14654.39.130092.93-51.880021617.4-4.518384.98-17.512019.38-12.719.34-8.582509.9713.5296.177.149182.839.44227.67-12.432593.210.013111.470.00028468.822.5431580.319.73-283.14028185.6622.40.0139.49
2022 (9)13428.126.0900193.14322.90022638.942.6110165.370.42313.416.6610.22-18.22211.4914.52276.4225.868390.9636.8259.99-3.072593.040.03111.470.031.54-94.6823232.251.2126375.238.32-205.06023027.1456.250.01344.55
2021 (8)10649.961.321149.2129.7745.6775.650015874.218.535965.415.191983.0135.7912.4914.561931.0240.59219.6316.576133.8139.53268.224.092593.040.03111.470.0593.0440.3315363.824.3819068.320.03-626.09014737.7124.830.00116.18
2020 (7)6601.7144.97885.59-25.2826.0-91.820013392.625.175178.8550.01460.384.4810.90-16.521373.5365.52188.410.762560.73920.21257.6824.772593.040.03111.470.0422.59295.8712352.822.1215886.919.15-546.8011806.019.990.0023.48
2019 (6)4553.99-21.191185.2233.54318.0-8.880010699.83.733452.64-1.671397.718.1813.064.29829.81-19.62186.994.66251.0-55.89206.5321.472593.040.03111.4712.72106.75-60.3310115.1-5.7913333.4-3.15-275.6809839.42-7.020.004.33
2018 (5)5778.154.41887.5539.19349.0-40.240010314.75.533511.312.341291.985.6312.530.091032.3139.73178.660.03569.0-38.02170.0219.942593.040.02760.3414.19269.08010737.18.2813766.511.62-154.5010582.69.70.00-12.2
2017 (4)5533.922.24637.6710.02584.0153.24009774.473.113431.112.651223.17-5.412.51-8.26738.8151.76178.61-9.54918.0-40.05141.75-3.012593.040.02417.2316.05009916.3914.8112333.615.05-269.1809647.2111.480.00-20.2
2016 (3)5412.54-3.81579.5846.83381.162.05009479.3812.383342.479.031293.0551.1213.6434.47486.82-27.4197.44-18.051531.16-20.25146.153.92593.040.02082.9817.26008637.120.5210720.119.8716.64-85.878653.7418.80.00-26.66
2015 (2)5626.8956.98394.749.17235.180008434.9710.583065.7416.18855.65-25.6310.14-32.74670.521.08240.92-14.741919.98-10.5140.663.952593.040.01776.4117.45007166.5329.388942.9426.82117.74-54.277284.2725.660.00548.93
2014 (1)3584.4947.7361.59131.1200007628.0627.772638.8240.251150.4859.9215.0825.16663.3876.92282.56-0.212145.161.76135.3217.772592.970.01512.5114.21005539.1544.647051.6536.08257.4981.715796.6445.960.00-61.46
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14654.311.719.1300092.9325.24-51.880006255.2914.41-0.02387.1213.13-19.332019.38-9.37-12.719.34-9.37-8.582509.97-4.2313.5296.172.47.149182.83-2.059.44227.67-2.75-12.432593.210.00.013111.470.00.00-100.0-100.028468.86.1422.5431580.34.919.73-283.14-428.58-38.0828185.664.7522.40.01-3.6439.49
23Q3 (19)13118.12.751.2200074.2-8.69-68.330005467.3313.7-10.832110.016.06-24.882228.2416.65-14.810.3120.23-18.162620.911.8520.04289.227.748.479374.923.3310.89234.11-1.84-12.342593.210.00.013111.470.00.0172.28-26.98-50.8726821.65.4929.7930105.34.6324.7786.17148.48352.0326907.776.5730.420.0139.139.22
23Q2 (18)12767.2-7.831.8800-100.081.261.07-52.370004808.41-5.46-9.981817.99-12.17-23.31910.2729.03-13.988.5732.12-27.492343.338.457.77268.45-5.7512.89073.216.1519.82238.5-1.84-12.352593.210.00.013111.470.00.0235.9416.11-49.8725425.74.1337.8228773.13.7530.6-177.7626.7549.825247.944.4439.530.0110.0-7.2
23Q1 (17)13852.33.1620.2900-100.080.4-58.37-52.120005086.33-18.693.582069.87-30.052.11480.48-36.0-30.636.49-36.5-47.822160.68-2.37.97284.833.0418.098547.851.8735.09242.97-6.55-5.162593.210.010.03111.470.00.0203.2544.26-67.5424418.25.146.727732.95.1536.06-242.69-18.3548.924175.514.9949.510.00-5.3956.36
22Q4 (16)13428.13.6126.0900-100.0193.14-17.56322.90006255.322.0242.752959.045.3578.012313.4-11.5516.6610.22-18.87-18.22211.491.2914.52276.423.6725.868390.96-0.7536.8259.99-2.65-3.072593.040.00.03111.470.00.031.54-91.01-94.6823232.212.4251.2126375.29.3238.32-205.06-499.7767.2523027.1411.6156.250.01-3.83344.55
22Q3 (15)12960.13.4251.790-100.0-100.0234.2737.3300006131.4314.7947.862808.6618.579.752615.3817.7739.7312.596.521.662183.360.4119.81266.6312.0430.358454.4111.6582.52267.07-1.844.152593.040.00.03111.470.00.0350.65-25.5-40.1620665.612.0143.3624127.79.5233.21-34.1990.3494.2320631.4114.0249.260.01-7.28370.86
22Q2 (14)12531.98.8267.541155.85-20.04-17.07170.591.5900005341.418.7743.532370.2716.9276.412220.694.0524.5811.82-4.93-3.652174.388.6527.58237.98-1.3323.077572.0919.6783.06272.096.22.542593.04-0.010.03111.470.00.0470.67-24.82-2.7418449.110.8434.9822031.38.0927.62-354.125.4439.5718095.011.938.320.0185.35412.87
22Q1 (13)11515.98.1373.241445.5125.785.42167.92267.6800004910.7612.0735.52027.3321.9645.132134.287.6327.4412.44-0.443.32001.193.6329.47241.199.8218.846327.383.16126.41256.2-4.482.432593.180.010.013111.470.00.0626.095.5714.516645.18.3428.2920382.66.8922.55-474.9324.141.8616170.179.7229.460.00168.98185.56
21Q4 (12)10649.924.7361.321149.21-3.329.7745.67075.650004381.895.6721.21662.326.3816.441983.015.9535.7912.490.8314.561931.025.9640.59219.637.3716.576133.832.42139.53268.224.594.092593.040.00.03111.470.00.0593.041.2140.3315363.86.5824.3819068.35.2820.03-626.09-5.57-14.514737.716.6224.830.001.86116.18
21Q3 (11)8538.1214.1541.311188.44-14.73-23.5100-100.00004146.711.4316.341562.5816.313.81871.685.015.1312.390.95-1.321822.346.9266.41204.555.7815.564632.0511.98103.14256.44-3.36-2.642593.040.00.03111.470.00.0585.9421.0859.414415.35.4723.6218112.74.9219.64-593.04-1.21-40.3313822.265.6622.990.000.99118.68
21Q2 (10)7479.8212.5259.961393.811.65-17.7900-100.00003721.452.6919.781343.59-3.8211.21782.66.4419.1612.271.931.031704.3910.2798.67193.37-4.7213.914136.3648.01401.74265.356.08-3.142593.040.00.03111.470.00.0483.93-11.594.5613667.85.3423.6417263.23.7919.76-585.94-21.08-59.413081.864.7322.410.003.2125.88
21Q1 (9)6647.280.6954.311371.2454.84-1.570-100.0-100.00003624.10.2416.681396.9-2.1519.411674.7914.6814.3812.0410.41-4.461545.6812.5397.46202.957.724.712794.629.13501.32250.13-2.93-8.152593.040.00.03111.470.00.0546.829.3998.3512974.45.0323.9516632.74.6920.05-483.9311.5-94.5612490.475.822.230.00103.63133.38
20Q4 (8)6601.719.2644.97885.59-43.0-25.2826.00.0-91.820003615.331.4313.961427.663.9723.041460.38-10.174.4810.90-13.14-16.521373.5325.4365.52188.416.440.762560.7312.3920.21257.68-2.1724.772593.040.00.03111.470.00.0422.5914.97295.8712352.85.9422.1215886.94.9319.15-546.8-29.39-98.3511806.05.0519.990.003.0423.48
20Q3 (7)6041.9529.2133.541553.78-8.3681.5726.0-79.69-91.820003564.2614.7221.631373.113.6535.861625.788.6811.812.553.3601095.0927.6513.26177.014.27-2.712280.27176.6808.47263.4-3.8545.572593.040.00.03111.470.00.0367.5847.78397.6711660.75.4821.0415139.85.0318.1-422.59-14.97-295.8711238.115.1617.960.004.3225.33
20Q2 (6)4676.138.55-28.031695.4721.7116.64128.00.0-73.390003106.980.0328.921208.223.2880.971496.02.1728.8212.15-3.610857.889.59-20.74169.76-12.41-2.17824.477.39133.54273.960.656.542593.040.00.03111.470.00.0248.73-9.78131.9411054.75.6119.6814414.94.0415.73-367.58-47.78-397.6710687.124.5816.630.006.6324.23
20Q1 (5)4307.77-5.41-33.281393.117.5481.88128.0-59.75-73.390003105.97-2.0942.021169.870.8290.551464.214.7637.1712.60-3.530782.78-5.67-27.98193.823.655.7464.7585.1631.66272.3231.8551.512593.040.00.03111.470.012.72275.68158.252.4510467.83.49-7.7713855.03.91-3.65-248.739.78-131.9210219.073.86-9.110.007.7418.04
19Q4 (4)4553.990.660.01185.2238.50.0318.00.00.0000.03172.378.260.01160.3514.810.01397.71-3.890.013.0600.0829.81-14.170.0186.992.780.0251.00.00.0206.5314.140.02593.040.00.03111.470.00.0106.7544.530.010115.15.00.013333.44.010.0-275.68-158.250.09839.423.280.00.004.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。