- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 25932 | 0.02 | 0.02 | 22.08 | 13.17 | 58.28 | 20.96 | 13.67 | 60.98 | 22.08 | -66.68 | 58.28 | 11341.0 | 8.41 | 35.13 | 66.25 | 6.29 | 12.69 | 58.10 | 7.59 | 19.77 | 50.51 | 4.55 | 17.52 | 6589.66 | 16.65 | 61.88 | 5724.8 | 13.2 | 58.33 | 60.65 | 7.1 | 18.13 | 50.51 | 4.55 | 17.52 | 7.04 | 12.52 | 12.75 |
| 25Q4 (7) | 25928 | -0.0 | 0.0 | 19.51 | 11.87 | 35.02 | 18.44 | 11.83 | 35.99 | 66.26 | 41.73 | 46.43 | 10460.9 | 5.67 | 20.45 | 62.33 | 4.84 | 5.64 | 54.00 | 6.76 | 10.16 | 48.31 | 5.85 | 12.04 | 5649.02 | 12.83 | 32.7 | 5057.44 | 11.82 | 34.98 | 56.63 | 6.71 | 9.58 | 48.31 | 5.85 | 12.04 | 5.84 | 12.70 | 13.89 |
| 25Q3 (6) | 25929 | 0.0 | 0.01 | 17.44 | 13.54 | 38.96 | 16.49 | 15.96 | 41.67 | 46.75 | 59.5 | 51.79 | 9899.18 | 6.01 | 30.31 | 59.45 | 1.42 | 2.8 | 50.58 | 1.91 | 6.51 | 45.64 | 7.21 | 6.66 | 5006.85 | 8.04 | 38.78 | 4523.01 | 13.57 | 39.06 | 53.07 | 0.51 | 4.94 | 45.64 | 7.21 | 6.66 | 8.63 | 11.82 | 12.59 |
| 25Q2 (5) | 25928 | 0.0 | -0.0 | 15.36 | 10.11 | 60.67 | 14.22 | 9.22 | 61.59 | 29.31 | 110.11 | 60.6 | 9337.92 | 11.26 | 38.65 | 58.62 | -0.29 | 10.25 | 49.63 | 2.31 | 16.64 | 42.57 | -0.95 | 15.77 | 4634.24 | 13.84 | 61.72 | 3982.73 | 10.15 | 60.69 | 52.80 | 2.84 | 16.09 | 42.57 | -0.95 | 15.77 | - | - | 0.00 |
| 25Q1 (4) | 25927 | -0.0 | 0.0 | 13.95 | -3.46 | 0.0 | 13.02 | -3.98 | 0.0 | 13.95 | -69.17 | 0.0 | 8392.54 | -3.36 | 0.0 | 58.79 | -0.36 | 0.0 | 48.51 | -1.04 | 0.0 | 42.98 | -0.32 | 0.0 | 4070.81 | -4.38 | 0.0 | 3615.64 | -3.5 | 0.0 | 51.34 | -0.66 | 0.0 | 42.98 | -0.32 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 25928 | 0.01 | 0.0 | 14.45 | 15.14 | 0.0 | 13.56 | 16.49 | 0.0 | 45.25 | 46.92 | 0.0 | 8684.61 | 14.32 | 0.0 | 59.00 | 2.02 | 0.0 | 49.02 | 3.22 | 0.0 | 43.12 | 0.77 | 0.0 | 4257.13 | 18.0 | 0.0 | 3746.8 | 15.19 | 0.0 | 51.68 | 2.19 | 0.0 | 43.12 | 0.77 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 25926 | -0.01 | 0.0 | 12.55 | 31.28 | 0.0 | 11.64 | 32.27 | 0.0 | 30.80 | 68.77 | 0.0 | 7596.92 | 12.8 | 0.0 | 57.83 | 8.76 | 0.0 | 47.49 | 11.61 | 0.0 | 42.79 | 16.37 | 0.0 | 3607.66 | 25.9 | 0.0 | 3252.58 | 31.23 | 0.0 | 50.57 | 11.19 | 0.0 | 42.79 | 16.37 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 25929 | 0.0 | 0.0 | 9.56 | 0.0 | 0.0 | 8.80 | 0.0 | 0.0 | 18.25 | 0.0 | 0.0 | 6735.1 | 0.0 | 0.0 | 53.17 | 0.0 | 0.0 | 42.55 | 0.0 | 0.0 | 36.77 | 0.0 | 0.0 | 2865.56 | 0.0 | 0.0 | 2478.46 | 0.0 | 0.0 | 45.48 | 0.0 | 0.0 | 36.77 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/6 | 4426.8 | 6.16 | 67.86 | 24044.84 | 35.61 | 12703.8 | N/A | 因先進製程產品需求增加所致。 | ||
| 2026/5 | 4169.75 | 1.52 | 30.09 | 19618.04 | 29.97 | 12428.92 | N/A | - | ||
| 2026/4 | 4107.25 | -1.07 | 17.49 | 15448.29 | 29.94 | 11435.73 | N/A | - | ||
| 2026/3 | 4151.92 | 30.7 | 45.19 | 11341.03 | 35.13 | 11341.03 | 0.27 | - | ||
| 2026/2 | 3176.57 | -20.83 | 22.17 | 7189.12 | 29.93 | 10539.15 | 0.3 | - | ||
| 2026/1 | 4012.55 | 19.77 | 36.81 | 4012.55 | 36.81 | 10798.72 | 0.29 | - | ||
| 2025/12 | 3350.04 | -2.5 | 20.43 | 38090.54 | 31.6 | 10460.9 | 0.28 | - | ||
| 2025/11 | 3436.14 | -6.49 | 24.47 | 34740.51 | 32.79 | 10420.68 | 0.28 | - | ||
| 2025/10 | 3674.73 | 11.02 | 16.94 | 31304.37 | 33.77 | 10342.26 | 0.28 | - | ||
| 2025/9 | 3309.81 | -1.42 | 31.4 | 27629.64 | 36.38 | 9899.18 | 0.29 | - | ||
| 2025/8 | 3357.72 | 3.9 | 33.84 | 24319.83 | 37.09 | 9226.46 | 0.31 | - | ||
| 2025/7 | 3231.66 | 22.54 | 25.76 | 20962.11 | 37.62 | 9073.91 | 0.32 | - | ||
| 2025/6 | 2637.09 | -17.72 | 26.86 | 17730.46 | 40.03 | 9337.92 | 0.33 | - | ||
| 2025/5 | 3205.16 | -8.31 | 39.58 | 15093.37 | 42.62 | 9560.4 | 0.32 | - | ||
| 2025/4 | 3495.67 | 22.24 | 48.1 | 11888.21 | 43.46 | 8955.33 | 0.34 | - | ||
| 2025/3 | 2859.57 | 9.97 | 46.48 | 8392.54 | 41.61 | 8392.54 | 0.35 | - | ||
| 2025/2 | 2600.09 | -11.34 | 43.13 | 5532.97 | 39.21 | 8314.6 | 0.35 | - | ||
| 2025/1 | 2932.88 | 5.43 | 35.91 | 2932.88 | 35.91 | 8475.1 | 0.35 | - | ||
| 2024/12 | 2781.63 | 0.76 | 57.77 | 28943.08 | 33.88 | 8684.61 | 0.33 | 因先進製程產品需求增加所致。 | ||
| 2024/11 | 2760.58 | -12.15 | 33.99 | 26161.45 | 31.76 | 8421.71 | 0.34 | - | ||
| 2024/10 | 3142.4 | 24.76 | 29.2 | 23400.86 | 31.5 | 8169.79 | 0.35 | - | ||
| 2024/9 | 2518.73 | 0.4 | 39.59 | 20258.47 | 31.87 | 7596.92 | 0.39 | - | ||
| 2024/8 | 2508.66 | -2.36 | 32.95 | 17739.74 | 30.84 | 7156.88 | 0.41 | - | ||
| 2024/7 | 2569.53 | 23.61 | 44.66 | 15231.07 | 30.5 | 6944.42 | 0.42 | - | ||
| 2024/6 | 2078.69 | -9.47 | 32.9 | 12661.54 | 27.96 | 6735.1 | 0.4 | - | ||
| 2024/5 | 2296.2 | -2.71 | 30.06 | 10582.86 | 27.03 | 6608.52 | 0.41 | - | ||
| 2024/4 | 2360.21 | 20.9 | 59.58 | 8286.65 | 26.21 | 6128.8 | 0.44 | 因先進製程產品需求增加所致。 | ||
| 2024/3 | 1952.11 | 7.46 | 34.25 | 5926.44 | 16.51 | 5926.44 | N/A | - | ||
| 2024/2 | 1816.48 | -15.81 | 11.32 | 3974.33 | 9.41 | 5737.33 | N/A | - | ||
| 2024/1 | 2157.85 | 22.39 | 7.86 | 2157.85 | 7.86 | 5981.11 | N/A | 無。 | ||
| 2023/12 | 1763.0 | -14.42 | -8.44 | 21617.36 | -4.51 | 6255.29 | N/A | - | ||
| 2023/11 | 2060.26 | -15.28 | -7.48 | 19854.36 | -4.14 | 6296.59 | N/A | - | ||
| 2023/10 | 2432.03 | 34.79 | 15.66 | 17794.1 | -3.74 | 6123.19 | N/A | 無。 | ||
| 2023/9 | 1804.3 | -4.37 | -13.35 | 15362.07 | -6.23 | 5467.33 | N/A | - | ||
| 2023/8 | 1886.86 | 6.23 | -13.49 | 13557.77 | -5.19 | 5227.07 | N/A | - | ||
| 2023/7 | 1776.16 | 13.56 | -4.89 | 11670.9 | -3.7 | 5105.58 | N/A | - | ||
| 2023/6 | 1564.04 | -11.4 | -11.07 | 9894.74 | -3.48 | 4808.41 | N/A | - | ||
| 2023/5 | 1765.37 | 19.36 | -4.93 | 8330.7 | -1.91 | 4698.45 | N/A | - | ||
| 2023/4 | 1479.0 | 1.71 | -14.29 | 6565.33 | -1.07 | 4564.82 | N/A | 無。 | ||
| 2023/3 | 1454.08 | -10.88 | -15.44 | 5086.33 | 3.57 | 5086.33 | N/A | - | ||
| 2023/2 | 1631.74 | -18.43 | 11.05 | 3632.25 | 13.82 | 5557.85 | N/A | 無。 | ||
| 2023/1 | 2000.51 | 3.88 | 16.18 | 2000.51 | 16.18 | 6153.17 | N/A | 無。 | ||
| 2022/12 | 1925.6 | -13.53 | 23.92 | 22638.91 | 42.61 | 6255.32 | N/A | 無。 | ||
| 2022/11 | 2227.06 | 5.91 | 50.2 | 20713.31 | 44.64 | 6412.19 | N/A | 因先進製程產品需求增加所致。 | ||
| 2022/10 | 2102.66 | 0.96 | 56.28 | 18486.25 | 44.0 | 6366.46 | N/A | 無。 | ||
| 2022/9 | 2082.48 | -4.53 | 36.39 | 16383.59 | 42.56 | 6131.43 | N/A | 無。 | ||
| 2022/8 | 2181.32 | 16.79 | 58.72 | 14301.12 | 43.5 | 5807.69 | N/A | 無。 | ||
| 2022/7 | 1867.63 | 6.19 | 49.94 | 12119.79 | 41.07 | 5483.42 | N/A | 無。 | ||
| 2022/6 | 1758.74 | -5.29 | 18.45 | 10252.17 | 39.56 | 5341.41 | N/A | - | ||
| 2022/5 | 1857.05 | 7.61 | 65.27 | 8493.43 | 44.91 | 5302.33 | N/A | 無。 | ||
| 2022/4 | 1725.61 | 0.34 | 55.02 | 6636.37 | 40.08 | 4914.61 | N/A | 無。 | ||
| 2022/3 | 1719.67 | 17.03 | 33.17 | 4910.76 | 35.5 | 4910.76 | N/A | 無。 | ||
| 2022/2 | 1469.33 | -14.66 | 37.92 | 3191.09 | 36.79 | 4744.92 | N/A | 無。 | ||
| 2022/1 | 1721.76 | 10.8 | 35.84 | 1721.76 | 35.84 | 4758.26 | N/A | 無 | ||
| 2021/12 | 1553.82 | 4.79 | 32.39 | 15874.15 | 18.52 | 4381.89 | N/A | 無。 | ||
| 2021/11 | 1482.68 | 10.2 | 18.74 | 14320.33 | 17.19 | 4354.92 | N/A | 無。 | ||
| 2021/10 | 1345.39 | -11.88 | 12.77 | 12837.65 | 17.02 | 4246.52 | N/A | 無。 | ||
| 2021/9 | 1526.85 | 11.1 | 19.67 | 11492.26 | 17.54 | 4146.7 | N/A | 無 | ||
| 2021/8 | 1374.27 | 10.33 | 11.84 | 9965.4 | 17.22 | 0.0 | N/A | 無 | ||
| 2021/7 | 1245.58 | -16.1 | 17.54 | 8591.13 | 18.13 | 0.0 | N/A | 無。 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 25926 | -0.01 | 66.25 | 46.41 | 62.17 | 47.99 | 38090.5 | 31.6 | 59.89 | 6.72 | 50.83 | 11.27 | 45.03 | 11.16 | 19360.9 | 46.45 | 20416.6 | 45.23 | 17178.8 | 46.42 |
| 2024 (4) | 25928 | -0.0 | 45.25 | 39.92 | 42.01 | 39.52 | 28943.1 | 33.89 | 56.12 | 3.24 | 45.68 | 7.15 | 40.51 | 4.54 | 13220.5 | 43.47 | 14058.4 | 43.57 | 11732.7 | 39.93 |
| 2023 (3) | 25929 | 0.0 | 32.34 | -17.5 | 30.11 | -21.42 | 21617.4 | -4.51 | 54.36 | -8.73 | 42.63 | -13.93 | 38.75 | -13.74 | 9214.66 | -17.82 | 9791.71 | -14.42 | 8384.98 | -17.51 |
| 2022 (2) | 25929 | -0.0 | 39.20 | 70.36 | 38.32 | 70.31 | 22638.9 | 42.61 | 59.56 | 15.36 | 49.53 | 20.95 | 44.92 | 19.44 | 11212.8 | 72.51 | 11441.9 | 72.54 | 10165.3 | 70.4 |
| 2021 (1) | 25930 | 0.0 | 23.01 | 15.22 | 22.50 | 16.7 | 15874.2 | 18.53 | 51.63 | 0 | 40.95 | 0 | 37.61 | 0 | 6499.81 | 14.68 | 6631.26 | 13.4 | 5965.4 | 15.19 |