1809 中釉


股價漲跌幅
20222021202020192018
中釉-18.0%30.0%2.0%13.0%-19.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
12.7 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率20.1417.8817.0919.2320.7223.7021.2621.8621.0819.20
營業利益率-0.63-5.55-4.39-0.94-3.882.672.185.565.935.74
折舊負擔比率3.774.464.353.793.894.214.103.803.433.42
稅前淨利率1.63-5.04-3.97-0.411.953.692.646.215.805.39
股東權益報酬率0.86-2.71-2.12-0.490.421.771.003.933.653.15
資產報酬率0.83-2.01-1.46-0.180.561.530.933.102.782.40
本業收入比-38.89109.57111.11230.00-200.0072.3482.6789.64102.46106.25
業外獲益比138.89-9.57-10.00-130.00300.0027.6617.3310.36-1.97-6.25
無形資產佔淨值比0.390.400.370.350.350.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.4517.1321.6721.0620.9917.7519.7016.9916.6818.8116.7117.5415.0216.9720.8720.6817.7820.3820.8420.88
營業利益率-1.91-4.780.330.292.18-4.35-0.75-10.30-8.66-5.28-2.73-1.05-9.61-4.072.711.08-4.60-7.283.04-10.31
稅前淨利率0.962.330.780.732.67-2.830.40-11.48-8.74-6.88-2.080.63-8.78-3.452.713.41-5.83-8.003.6818.14
本業收入比-200.00-200.0050.0050.0078.57153.33-200.0089.7497.6276.92123.08-175.00109.30120.00100.0029.1778.1290.0080.77-57.28
業外獲益比300.00300.0075.0050.0021.43-53.33300.0010.260.0023.08-30.77250.00-9.30-20.00-0.0066.6721.888.0015.38157.28

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-5518011973-171306446215-253573
自由現金流量(百萬)-150-7862-49464607172234-278424
稅後淨利(百萬)42-61-410-1511373165143125


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)75-44353-49056576723107-301933141-131309-51-166
自由現金流量(百萬)27-144537-49-81-645626128-776-21108-114-23-31-168268
稅後淨利(百萬)17137814-249-22-24-17-310-30-131628-31-201625

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2199186122772477241925432829357935033857
營業利益(百萬)-14-103-100-23-946862199208221
稅後淨利(百萬)42-61-410-1511373165143125
EPS(完全稀釋)0.25-0.36-0.240.00-0.090.620.390.860.750.00
營收成長率(%)18.16-18.27-8.072.40-4.88-10.11-20.962.17-9.18N/A
營業利益成長率(%)N/AN/AN/AN/AN/A9.68-68.84-4.33-5.88N/A
稅後淨利成長率(%)168.85N/AN/AN/AN/A54.79-55.7615.3814.40N/A
EPS成長率(%)N/AN/AN/AN/AN/A58.97-54.6514.67N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)610594552534518523518342478561602622493579660694544619693568
營業利益(百萬)-12-282211-23-4-35-41-30-16-7-47-24187-25-4521-59
稅後淨利(百萬)17137814-249-22-24-17-310-30-131628-31-201625
EPS(完全稀釋)0.100.080.040.050.08-0.140.06-0.13-0.14-0.10-0.020.06-0.18-0.080.100.17-0.19-0.120.090.15
去年同期營收成長率(%)17.7613.586.5656.148.37-6.77-13.95-45.02-3.04-3.11-8.79-10.37-9.38-6.46-4.7622.18----
去年同期營業利益成長率(%)-209.09-21.74150.00105.71126.8323.3375.00-400.0012.77-25.00-188.89-200.00-88.0046.67-14.29111.86----
去年同期稅後淨利成長率(%)21.43154.17-22.22136.36158.33-41.18400.00-320.0020.00-30.77-118.75-64.293.2335.000.0012.00----
去年同期EPS成長率(%)25.00157.14-33.33138.46157.14-40.00400.00-316.6722.22-25.00-120.00-64.715.2633.3311.1113.33----
較上季營收成長率(%)2.697.613.373.09-0.960.9751.46-28.45-14.80-6.81-3.2226.17-14.85-12.27-4.9027.57-12.12-10.6822.01-
較上季營業利益成長率(%)57.14-1500.000.00-81.82147.83-475.0088.5714.63-36.67-87.50-128.5785.11-95.83-233.33157.14128.0044.44-314.29135.59-
較上季稅後淨利成長率(%)30.7785.71-12.50-42.86158.33-366.67140.918.33-41.18-466.67-130.00133.33-130.77-181.25-42.86190.32-55.00-225.00-36.00-
較上季EPS成長率(%)25.00100.00-20.00-37.50157.14-333.33146.157.14-40.00-400.00-133.33133.33-125.00-180.00-41.18189.47-58.33-233.33-40.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.826.3719.792019/12-3.62-7.5-8.11
2022/387.7830.117.532019/112.621.69-8.17
2022/1~2-42.8110.2510.252019/10-1.13-3.95-9.05
2021/120.593.3818.182019/9-5.22-10.17-9.57
2021/1124.6751.7720.022019/8-8.0-23.46-9.5
2021/1010.28-4.1317.12019/718.6612.14-6.97
2021/9-16.81-26.5419.912019/6-23.35-17.44-9.93
2021/8-12.9229.3128.542019/516.31-7.95-8.31
2021/727.7528.3428.422019/42.77-6.05-8.43
2021/6-12.0638.228.442019/3113.934.35-9.38
2021/55.94124.2126.762019/1~2-54.14-16.76-16.76
2021/4-6.130.013.392018/125.95-16.612.42
2021/374.769.358.612018/11-3.07-2.254.5
2021/1~2-50.468.198.192018/10-7.532.025.15
2020/1247.6811.79-18.282018/9-19.25-6.025.48
2020/11-21.25-26.82-20.932018/834.81-3.937.1
2020/10-15.49-4.63-20.342018/7-12.63-4.149.38
2020/946.4511.57-22.042018/6-14.5416.711.83
2020/8-13.58-27.8-26.172018/518.7228.8310.83
2020/737.56-23.13-25.932018/414.1620.695.83
2020/642.66-33.69-26.472018/353.95-1.670.88
2020/5-38.57-64.37-25.072018/1~2-46.512.312.3
2020/4-21.01-32.54-11.72017/1224.219.99-4.88
2020/348.05-12.23-3.082017/111.16-2.97-6.99
2020/1~2-36.93.063.062017/10-14.82-5.84-7.36

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
6.014.0-57.14
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
4.02.0100.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.10.080.2500

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.023.073.383.503.262.982.643.113.213.44
存貨周轉率2.682.322.402.312.352.362.442.612.282.25

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率1.091.121.05
存貨周轉率0.700.700.62

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.230.190.210.210.230.210.230.240.270.30
金融負債(百萬)618423514558636538563604702833
營收淨額(百萬)2199186122772477241925432829357935033857
利息保障倍數5.42-10.17-6.000.204.2810.767.3719.5117.3716.04
長期銀行借款占稅後淨利比0.710.210.210.210.210.211.780.961.272.68

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2199186122772477241925432829357935033857
推銷費用(百萬)231194222232239233247266250249
管理費用(百萬)218217227222301253227248233226
研發費(百萬)44455455676265726969
推銷費用率(%)10.5010.429.759.379.889.168.737.437.146.46
管理費用率(%)9.9111.669.978.9612.449.958.026.936.655.86
研發費用率(%)2.002.422.372.222.772.442.302.011.971.79

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)610594552534518523518342478561602622493579660694544619693568
推銷費用(百萬)7262575359555039515855595056636053636160
管理費用(百萬)46615554485854495670515453605557509550100
研發費(百萬)1211111211121111111214131513131614161520
推銷費用率(%)11.8010.4410.339.9311.3910.529.6511.4010.6710.349.149.4910.149.679.558.659.7410.188.8010.56
管理費用率(%)7.5410.279.9610.119.2711.0910.4214.3311.7212.488.478.6810.7510.368.338.219.1915.357.2217.61
研發費用率(%)1.971.851.992.252.122.292.123.222.302.142.332.093.042.251.972.312.572.582.163.52

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1809-中釉OOOOOXOXXX
26年16.70億20.63%22.75%0.0%39.34%69百萬0.88%

融資使用率
日期股價融資使用率
2022-05-18 -12.713.58%
2022-05-1712.413.53%
2022-05-1612.2513.53%
2022-05-1312.213.58%
2022-05-1212.013.74%
2022-05-1112.3513.98%
2022-05-1012.514.01%
2022-05-0912.5514.04%
2022-05-0613.0514.32%
2022-05-0513.214.31%
2022-05-0412.914.39%
2022-05-0312.914.38%
2022-04-2912.914.36%
2022-04-2812.914.33%
2022-04-2712.9514.32%
2022-04-2613.2514.45%
2022-04-2513.3514.55%
2022-04-2213.8514.64%
2022-04-2113.9514.58%
2022-04-2014.114.49%
2022-04-1913.914.50%
2022-04-1813.7514.54%
2022-04-1513.914.43%
2022-04-1413.9514.58%
2022-04-1314.0514.53%
2022-04-1213.814.56%
2022-04-1113.914.53%
2022-04-0814.014.57%
2022-04-0713.8514.67%
2022-04-0614.1514.55%
2022-04-0114.2514.57%
2022-03-3114.3514.74%
2022-03-3014.4514.69%
2022-03-2914.5514.76%
2022-03-2814.214.13%
2022-03-2514.3514.06%
2022-03-2414.5514.09%
2022-03-2314.614.34%
2022-03-2214.514.36%
2022-03-2114.414.32%
2022-03-1814.3514.40%
2022-03-1714.314.48%
2022-03-1614.0514.59%
2022-03-1514.114.54%
2022-03-1414.4514.74%
2022-03-1114.015.17%
2022-03-1014.2516.19%
2022-03-0914.216.23%
2022-03-0813.816.41%
2022-03-0714.016.81%
2022-03-0414.517.39%
2022-03-0314.717.36%
2022-03-0214.817.52%
2022-03-0115.017.64%
2022-02-2515.117.91%
2022-02-2415.216.84%
2022-02-2315.316.28%
2022-02-2214.315.21%
2022-02-2114.6515.39%
2022-02-1814.6515.28%
2022-02-1714.615.51%
2022-02-1614.714.44%
2022-02-1514.2513.69%
2022-02-1414.1513.56%
2022-02-1114.113.37%
2022-02-1014.213.34%
2022-02-0914.313.24%
2022-02-0814.213.40%
2022-02-0714.1513.66%
2022-01-2613.514.05%
2022-01-2513.4514.09%
2022-01-2413.6513.94%
2022-01-2113.913.95%
2022-01-2014.2514.05%
2022-01-1914.0514.05%
2022-01-1814.214.18%
2022-01-1714.214.15%
2022-01-1414.014.15%
2022-01-1314.2513.70%
2022-01-1214.2513.52%
2022-01-1114.213.22%
2022-01-1014.5512.84%
2022-01-0714.412.78%
2022-01-0614.712.73%
2022-01-0514.812.67%
2022-01-0415.1512.51%
2022-01-0315.5512.26%
2021-12-3016.412.11%
2021-12-2916.6511.82%
2021-12-2815.9512.43%
2021-12-2715.8513.28%
2021-12-2416.113.42%
2021-12-2316.212.63%
2021-12-2215.712.56%
2021-12-2116.012.41%
2021-12-2016.012.00%
2021-12-1715.511.41%
2021-12-1615.612.00%
2021-12-1515.4512.46%
2021-12-1415.312.44%
2021-12-1315.512.48%
2021-12-1015.4512.57%
2021-12-0915.1512.42%
2021-12-0814.7512.85%
2021-12-0715.013.20%
2021-12-0614.512.53%
2021-12-0314.412.93%
2021-12-0213.8511.60%
2021-12-0113.8511.70%
2021-11-3013.8511.76%
2021-11-2913.7511.82%
2021-11-2613.911.79%
2021-11-2514.311.94%
2021-11-2414.311.87%
2021-11-2314.112.25%
2021-11-2214.312.38%
2021-11-1914.1512.61%
2021-11-1814.412.46%
2021-11-1714.2512.48%
2021-11-1614.3512.69%
2021-11-1514.312.66%
2021-11-1214.512.59%
2021-11-1114.813.04%
2021-11-1014.9513.39%
2021-11-0914.612.52%
2021-11-0814.5512.56%
2021-11-0514.312.55%
2021-11-0414.412.43%
2021-11-0314.3512.53%
2021-11-0214.2512.45%
2021-11-0114.6512.10%
2021-10-2914.5512.28%
2021-10-2814.6512.43%
2021-10-2714.8512.42%
2021-10-2614.6512.49%
2021-10-2514.8512.53%
2021-10-2214.6512.55%
2021-10-2114.8512.64%
2021-10-2014.6512.58%
2021-10-1914.512.25%
2021-10-1814.2512.24%
2021-10-1514.2512.23%
2021-10-1414.411.88%
2021-10-1314.1512.50%
2021-10-1214.412.43%
2021-10-0815.012.46%
2021-10-0714.910.70%
2021-10-0614.0510.89%
2021-10-0514.411.17%
2021-10-0414.4511.45%
2021-10-0114.511.58%
2021-09-3015.111.87%
2021-09-2914.711.91%
2021-09-2815.312.42%
2021-09-2715.612.55%
2021-09-2415.4510.78%
2021-09-2314.0511.36%
2021-09-2214.0511.11%
2021-09-1714.611.70%
2021-09-1614.811.77%
2021-09-1515.411.57%
2021-09-1414.3512.01%
2021-09-1314.4511.85%
2021-09-1014.2511.86%
2021-09-0914.111.83%
2021-09-0814.8510.82%
2021-09-0613.511.06%
2021-09-0313.19.82%
2021-09-0212.959.84%
2021-09-0113.29.89%
2021-08-3113.159.89%
2021-08-3013.1510.00%
2021-08-2713.210.03%
2021-08-2613.059.61%
2021-08-2513.059.65%
2021-08-2413.159.66%
2021-08-2313.059.47%
2021-08-2012.49.64%
2021-08-1912.459.70%
2021-08-1812.759.92%
2021-08-1712.39.55%
2021-08-1612.49.61%
2021-08-1312.99.97%
2021-08-1213.310.10%
2021-08-1113.310.15%
2021-08-1013.710.54%
2021-08-0914.110.70%
2021-08-0614.1510.72%
2021-08-0514.110.78%
2021-08-0414.310.78%
2021-08-0314.310.86%
2021-08-0214.310.77%
2021-07-3014.0510.84%
2021-07-2914.3510.70%
2021-07-2814.0510.62%
2021-07-2714.410.74%
2021-07-2614.810.82%
2021-07-2314.710.43%
2021-07-2214.310.75%
2021-07-2114.310.74%
2021-07-2014.9511.00%
2021-07-1915.511.63%
2021-07-1615.7511.48%
2021-07-1515.811.81%
2021-07-1415.7512.58%
2021-07-1315.4511.74%
2021-07-1215.812.87%
2021-07-0915.813.16%
2021-07-0815.712.95%
2021-07-0715.3512.82%
2021-07-0615.9513.78%
2021-07-0515.412.21%
2021-07-0215.1512.47%
2021-07-0115.512.95%
2021-06-3016.314.91%
2021-06-2914.859.79%
2021-06-2815.059.43%
2021-06-2515.09.21%
2021-06-2415.38.91%
2021-06-2314.69.21%
2021-06-2214.49.18%
2021-06-2114.29.20%
2021-06-1815.09.00%
2021-06-1715.458.61%
2021-06-1615.08.40%
2021-06-1514.48.47%
2021-06-1114.78.32%
2021-06-1014.858.21%
2021-06-0914.58.23%
2021-06-0814.67.92%
2021-06-0714.68.01%
2021-06-0414.98.28%
2021-06-0315.07.76%
2021-06-0214.856.78%
2021-06-0114.96.47%
2021-05-3114.26.32%
2021-05-2814.156.42%
2021-05-2713.76.13%
2021-05-2613.756.32%
2021-05-2513.56.32%

中釉熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。