資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.130.165.01-4.931.1774.630023.57-9.07-0.1706.31-2.1726.777.586.48-22.951.1-2.652.2972.180.170.016.70.03.631.972.28-13.966.34-3.9412.25-4.37-1.4304.91-7.710.14-0.87
2022 (9)6.12-9.65.2717.630.6767.50025.9217.870.6350.06.4517.724.88-0.158.4122.061.134.631.33343.330.170.016.70.03.561.142.65165.06.6-17.7112.812.15-1.2805.32-16.480.14-5.85
2021 (8)6.77-5.974.48163.530.4-36.510021.9918.160.4205.480.5524.92-14.96.8910.421.08-1.820.3-57.140.170.016.70.03.520.01.00.08.021.0112.540.72-1.6506.37-2.30.15-11.23
2020 (7)7.2-25.391.7-53.040.63162.50018.61-18.27-0.6105.45-18.1729.290.126.24-10.091.1-0.90.7204.350.170.016.70.03.520.01.00.07.94-9.7712.45-6.46-1.4206.52-13.870.16-4.37
2019 (6)9.65-8.183.62-5.240.24-7.690022.77-8.07-0.4106.66-2.229.256.396.94-21.141.11-1.770.23-51.060.170.016.70.03.520.01.00.08.8-7.2713.31-5.0-1.2307.57-13.090.17-4.27
2018 (5)10.51-17.053.82-1.040.26-45.830024.772.4006.81-7.3527.49-9.528.83.291.13-1.740.47-34.720.17-5.5616.70.03.520.01.00.09.49-3.7514.01-2.57-0.7808.71-4.810.18-7.44
2017 (4)12.6761.813.8628.670.48-67.790024.19-4.88-0.1507.35-1.6130.383.448.528.671.15-1.710.72200.00.180.016.70.03.523.231.00.09.86-7.3314.38-4.39-0.7109.15-14.00.196.15
2016 (3)7.8318.643.0-3.851.4923.140025.43-10.111.1354.797.47-22.2729.37-13.537.84-8.621.17-1.680.24-81.540.180.016.7-12.013.412.41.00.010.645.7715.044.520010.64-4.830.18-6.61
2015 (2)6.6-3.653.124.351.213.420028.29-20.960.73-55.769.61-18.8333.972.688.58-11.461.19-1.651.3-17.720.1828.5718.980.03.335.051.00.010.060.914.391.771.125.6611.181.360.19-6.7
2014 (1)6.8517.72.9943.061.17-35.360035.792.171.6515.3811.846.0933.083.849.69-17.741.21-46.931.58-13.190.14-6.6718.980.03.174.621.00.09.9710.0414.148.021.06457.8911.0319.240.21-2.2
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.13-14.980.165.01-10.54-4.931.177.3474.630006.220.02.98-0.08-500.070.376.31-3.96-2.1726.77-4.697.626.48-7.82-22.951.1-0.9-2.652.29-11.2472.180.170.00.016.70.00.03.630.01.972.280.0-13.966.34-0.94-3.9412.25-0.49-4.37-1.43-30.0-11.724.91-7.36-7.710.14-1.8-0.87
23Q3 (19)7.213.4456.45.60.361.631.0918.48211.430006.225.25-13.970.02-33.33-94.746.578.77-11.8128.0913.47-2.617.03-5.38-19.11.11-0.89-2.632.58-2.645060.00.170.00.016.70.00.03.630.01.972.280.0-13.966.40.31-6.0212.310.16-5.45-1.122.54-17.025.36.85-9.710.141.82-1.27
23Q2 (18)6.976.7434.565.5828.8731.910.925.75130.00005.9113.22-9.910.03123.08-91.436.043.78-5.7724.756.54-6.857.43-4.25-12.281.12-0.88-2.612.650.382550.00.170.00.016.70.00.03.631.971.972.28-13.96-13.966.38-1.39-0.7812.29-3.08-2.77-1.42-10.94-13.64.96-4.43-4.250.140.41-6.13
23Q1 (17)6.536.7-0.614.33-17.8432.820.8729.85117.50005.22-13.58-14.43-0.1351.85-176.475.82-9.773.0123.23-6.6-5.837.76-7.735.151.130.0-2.592.6498.51220.00.170.00.016.70.00.03.560.01.142.650.0165.06.47-1.97-21.012.68-1.01-0.24-1.280.0-3.235.19-2.44-25.320.14-1.26-6.72
22Q4 (16)6.1232.75-9.65.27-4.3617.630.6791.4367.50006.04-16.461.68-0.27-171.05-307.696.45-13.4217.724.87-13.76-0.238.41-3.2222.061.13-0.884.631.332560.0343.330.170.00.016.70.00.03.560.01.142.650.0165.06.6-3.08-17.7112.81-1.612.15-1.28-36.1722.425.32-9.37-16.480.14-2.2-5.85
22Q3 (15)4.61-11.0-34.895.5130.2653.060.35-12.5-23.910007.2310.2130.980.388.57442.867.4516.2245.2228.848.5319.598.692.621.031.14-0.875.560.05-50.0-87.50.170.00.016.70.00.03.560.01.142.650.0165.06.815.91-13.6913.023.014.92-0.9424.844.055.8713.32-5.480.14-3.19-3.5
22Q2 (14)5.18-21.16-35.254.2329.7553.820.40.0-23.080006.567.5422.850.35105.88337.56.4113.4520.0426.587.714.168.4714.7725.31.15-0.865.50.1-50.0-80.00.170.00.016.70.00.03.561.141.142.65165.0165.06.43-21.49-21.212.64-0.55-0.24-1.25-0.8124.75.18-25.47-20.310.14-0.22-9.35
22Q1 (13)6.57-2.95-12.863.26-27.2323.950.40.0-29.820006.12.6917.760.1730.7721.435.653.1-1.9124.67-1.04-18.577.387.1112.331.167.416.420.2-33.33-66.670.170.00.016.70.00.03.520.00.01.00.00.08.192.121.3612.711.360.95-1.2424.8516.786.959.115.460.14-0.35-10.14
21Q4 (12)6.77-4.38-5.974.4824.44163.530.4-13.04-36.510005.947.6113.580.1385.71154.175.486.820.5524.933.37-14.876.89-4.0410.421.080.0-1.820.3-25.0-57.140.170.00.016.70.00.03.520.00.01.00.00.08.021.651.0112.541.050.72-1.651.79-16.26.372.58-2.30.150.25-11.23
21Q3 (11)7.08-11.5-14.293.630.9115.380.46-11.544.550005.523.376.560.07-12.5-22.225.13-3.93-5.5224.12-5.47-15.657.186.2118.681.08-0.92-1.820.4-20.0-2.440.170.00.016.70.00.03.520.00.01.00.00.07.89-3.31-2.4712.41-2.05-1.59-1.68-1.2-11.266.21-4.46-5.620.14-9.06-11.01
21Q2 (10)8.06.1-11.212.754.56-4.510.52-8.7718.180005.343.0956.140.08-42.86136.365.34-7.297.0125.51-15.81.396.762.89-3.981.090.0-1.80.5-16.67-3.850.170.00.016.70.00.03.520.00.01.00.00.08.160.992.012.670.641.2-1.66-11.41-6.416.5-1.370.930.16-1.1-1.67
21Q1 (9)7.544.72-24.682.6354.71-23.990.57-9.52137.50005.18-0.968.370.14158.33158.335.765.69-6.6530.303.4611.136.575.29-3.381.09-0.91-1.80.6-14.29252.940.170.00.016.70.00.03.520.00.01.00.00.08.081.76-5.6112.591.12-3.75-1.49-4.93-13.746.591.07-9.10.16-1.56-3.69
20Q4 (8)7.2-12.83-25.391.7-45.51-53.040.6343.18162.50005.230.97-6.77-0.24-366.67-41.185.450.37-18.1729.292.420.176.243.14-10.091.10.0-0.90.770.73204.350.170.00.016.70.00.03.520.00.01.00.00.07.94-1.85-9.7712.45-1.27-6.46-1.425.96-15.456.52-0.91-13.870.160.5-4.37
20Q3 (7)8.26-8.32-16.233.128.33-13.090.440.083.330005.1851.46-13.950.09140.91400.05.438.82-22.2128.5913.6306.05-14.06-20.181.1-0.9-1.790.41-21.1541.380.170.00.016.70.00.03.520.00.01.00.00.08.091.12-9.312.610.72-6.18-1.513.21-58.956.582.17-17.440.160.49-6.24
20Q2 (6)9.01-9.991.462.88-16.76-10.00.4483.3383.330003.42-28.45-45.02-0.228.33-320.04.99-19.12-30.7925.16-7.7107.043.53-15.591.110.0-0.890.52205.8848.570.170.00.016.70.00.03.520.00.01.00.00.08.0-6.54-10.7112.52-4.28-7.05-1.56-19.08-155.746.44-11.17-22.870.16-3.13-8.93
20Q1 (5)10.013.732.143.46-4.4224.010.240.00.00004.78-14.8-3.04-0.24-41.1820.06.17-7.36-4.6427.26-6.7406.8-2.02-20.281.110.0-1.770.17-26.09-58.540.170.00.016.70.00.03.520.00.01.00.00.08.56-2.73-6.8613.08-1.73-4.6-1.31-6.5-147.177.25-4.23-16.280.17-2.25-6.48
19Q4 (4)9.65-2.130.03.620.840.00.240.00.0000.05.61-6.810.0-0.17-466.670.06.66-4.580.029.2400.06.94-8.440.01.11-0.890.00.23-20.690.00.170.00.016.70.00.03.520.00.01.00.00.08.8-1.350.013.31-0.970.0-1.23-29.470.07.57-5.020.00.17-1.460.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。