1735 日勝化


股價漲跌幅
20222021202020192018
日勝化-4.0%8.0%-11.0%12.0%-21.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.8 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.5319.3520.4212.0414.0218.2819.9712.9911.9411.37
營業利益率0.985.826.322.013.375.945.852.362.612.48
折舊負擔比率3.164.403.152.643.073.462.862.202.242.48
稅前淨利率0.203.285.511.473.203.865.371.972.032.74
股東權益報酬率0.695.028.280.744.415.058.193.833.835.71
資產報酬率0.712.804.500.852.583.024.472.472.513.50
本業收入比516.67175.64114.29137.04105.66154.31108.89119.10128.1290.23
業外獲益比-416.67-76.92-14.29-37.04-5.66-54.31-8.89-19.10-28.129.02
無形資產佔淨值比1.321.700.100.130.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率13.9312.6113.2913.9214.5018.2221.8615.6520.8021.4221.6819.4618.8812.3813.8210.8311.1315.3314.5612.57
營業利益率-2.300.34-0.843.121.1310.5110.87-9.945.886.497.246.295.081.872.831.641.704.944.031.04
稅前淨利率-1.180.03-1.601.670.597.746.19-12.416.273.867.465.245.561.741.130.752.324.884.562.29
本業收入比200.000.0058.33180.00200.00136.84175.6179.6393.94168.7596.72118.6092.31112.50260.00228.5775.00102.2790.0047.06
業外獲益比-100.000.0050.00-86.67-100.00-35.09-75.6120.376.06-68.753.28-20.937.69-6.25-150.00-114.2925.00-2.2712.5052.94

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-24431940940-2627150979123440
自由現金流量(百萬)-733-52228-10-234122539-4059430
稅後淨利(百萬)1074118106373124746773


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-12-18-140-10620-151241446710915699452959-47-22-33-36
自由現金流量(百萬)-31-29-463-124-117-963322-10-81407917751-58-10-9-52-52
稅後淨利(百萬)-80-31125134-44332343262662-2426287

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3201236331753676332530073361449347264844
營業利益(百萬)3113720074112179196106123120
稅後淨利(百萬)1074118106373124746773
EPS(完全稀釋)0.100.741.180.100.630.731.240.750.680.00
營收成長率(%)35.46-25.57-13.6310.5610.58-10.53-25.19-4.93-2.44N/A
營業利益成長率(%)-77.37-31.50170.27-33.93-37.43-8.6784.91-13.822.50N/A
稅後淨利成長率(%)-86.49-37.291080.00-84.13-13.70-41.1367.5710.45-8.22N/A
EPS成長率(%)-86.49-37.291080.00-84.13-13.70-41.1365.3310.29N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)801871778870682738661433531839811817708934911948882901887747
營業利益(百萬)-183-72787872-4331545951361826161545368
稅後淨利(百萬)-80-31125134-44332343262662-2426287
EPS(完全稀釋)-0.080.00-0.030.110.020.520.34-0.450.330.230.430.260.260.060.02-0.020.040.260.290.07
去年同期營收成長率(%)17.4518.0217.70100.9228.44-12.04-18.50-47.00-25.00-10.17-10.98-13.82-19.733.662.7126.91----
兩季平均(YOY)營收成長率(%)17.7317.8659.3164.688.20-15.27-32.75-36.00-17.59-10.57-12.40-16.77-8.043.1914.81-----
去年同期EPS成長率(%)-500.00-100.00-108.82124.44-93.94126.09-20.93-273.0826.92283.332050.001400.00550.00-76.92-93.10-128.57----
兩季平均(YOY)EPS成長率(%)-300.00-104.417.8115.2516.0852.58-147.00-123.08155.121166.661725.00975.00236.54-85.01-110.83-----
較上季營收成長率(%)-8.0411.95-10.5727.57-7.5911.6552.66-18.46-36.713.45-0.7315.40-24.202.52-3.907.48-2.111.5818.74-
較上季EPS成長率(%)0.00100.00-127.27450.00-96.1552.94175.56-236.3643.48-46.5165.380.00333.33200.00200.00-150.00-84.62-10.34314.29-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-23.47-10.619.142019/12-6.39-8.19-13.62
2022/347.189.6117.452019/119.25-6.3-14.1
2022/1~2-4.4723.8323.832019/10-1.54-17.11-14.89
2021/122.47.0735.412019/92.17-13.47-14.63
2021/11-9.0220.1139.022019/8-2.32-18.93-14.78
2021/1033.5328.2641.372019/74.492.04-14.13
2021/9-6.22-9.8943.32019/6-8.48-11.57-16.5
2021/8-19.1813.5653.192019/54.15-17.14-17.45
2021/7-1.7359.260.62019/4-10.07-11.12-17.54
2021/612.01115.760.872019/386.05-21.89-19.78
2021/5-3.95106.7751.332019/1~2-31.51-18.11-18.11
2021/4-6.1682.1840.612018/12-4.466.5410.58
2021/399.5330.028.292018/11-3.341.3110.95
2021/1~2-31.3326.9426.942018/102.763.7412.04
2020/1214.87-2.68-25.542018/9-4.266.1413.1
2020/11-2.84-20.7-27.72018/822.95-2.8114.08
2020/10-6.19-10.81-28.492018/7-9.446.417.27
2020/918.18-6.4-30.522018/6-14.2522.4619.05
2020/813.29-19.08-33.692018/511.7143.4218.41
2020/733.13-30.23-35.852018/4-20.9615.8412.73
2020/67.37-45.24-36.862018/3132.648.0311.68
2020/5-15.37-53.33-35.132018/1~2-48.2914.7614.75
2020/4-33.03-42.56-29.842017/12-9.155.110.52
2020/347.48-22.87-24.912017/11-1.024.9311.05
2020/1~216.36-26.46-26.462017/105.142.6711.79

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.822.923.303.633.693.573.043.173.163.24
存貨周轉率4.033.123.904.754.594.444.205.476.166.12

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.850.930.891.130.961.091.050.600.620.930.890.870.720.900.850.890.860.920.970.89
存貨周轉率0.840.960.891.140.921.020.910.610.691.020.920.930.801.151.141.311.201.161.251.21

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.610.510.500.540.540.490.460.590.600.61
金融負債(百萬)1757105192610291091868785132612641341
營收淨額(百萬)3201236331753676332530073361449347264844
利息保障倍數1.377.6510.683.847.579.898.423.243.103.15
長期銀行借款占稅後淨利比43.102.800.248.201.860.330.451.191.720.63

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3201236331753676332530073361449347264844
推銷費用(百萬)159133161164164167178198182202
管理費用(百萬)141138156115113124218209196189
研發費(百萬)70707974778178716339
推銷費用率(%)4.975.635.074.464.935.555.304.413.854.17
管理費用率(%)4.405.844.913.133.404.126.494.654.153.90
研發費用率(%)2.192.962.492.012.322.692.321.581.330.81

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)801871778870682738661433531839811817708934911948882901887747
推銷費用(百萬)4138394537394226264642393442404339424440
管理費用(百萬)3429383936543324274644333222422527303028
研發費(百萬)1718171917191816172020201919181918211919
推銷費用率(%)5.124.365.015.175.435.286.356.004.905.485.184.774.804.504.394.544.424.664.965.35
管理費用率(%)4.243.334.884.485.287.324.995.545.085.485.434.044.522.364.612.643.063.333.383.75
研發費用率(%)2.122.072.192.182.492.572.723.703.202.382.472.452.682.031.982.002.042.332.142.54

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1735-日勝化OXOXOXXXXX
20年9.94億45.19%62.45%0.0%24.55%-276百萬-2.2%

融資使用率
日期股價融資使用率
2022-05-24 -17.80.36%
2022-05-2317.50.36%
2022-05-2017.80.36%
2022-05-1916.80.36%
2022-05-1817.050.36%
2022-05-1617.00.36%
2022-05-1317.10.36%
2022-05-1217.10.36%
2022-05-1117.150.37%
2022-05-0917.20.38%
2022-05-0617.450.38%
2022-05-0517.450.38%
2022-05-0417.70.38%
2022-05-0317.60.38%
2022-04-2917.70.39%
2022-04-2817.750.38%
2022-04-2717.550.38%
2022-04-2617.550.38%
2022-04-2517.60.38%
2022-04-2218.00.37%
2022-04-2117.90.37%
2022-04-2018.150.37%
2022-04-1917.850.37%
2022-04-1817.80.37%
2022-04-1518.00.37%
2022-04-1418.20.38%
2022-04-1318.050.38%
2022-04-1218.250.37%
2022-04-1118.00.37%
2022-04-0818.10.38%
2022-04-0717.80.38%
2022-04-0617.850.38%
2022-04-0117.90.38%
2022-03-3118.00.37%
2022-03-3018.00.37%
2022-03-2918.00.37%
2022-03-2818.00.37%
2022-03-2518.00.37%
2022-03-2418.00.38%
2022-03-2318.30.37%
2022-03-2118.250.35%
2022-03-1818.20.35%
2022-03-1718.20.35%
2022-03-1618.00.35%
2022-03-1517.90.35%
2022-03-1118.00.35%
2022-03-1018.00.36%
2022-03-0917.90.36%
2022-03-0817.90.37%
2022-03-0717.950.38%
2022-03-0418.10.38%
2022-03-0318.20.40%
2022-03-0218.20.40%
2022-03-0118.30.39%
2022-02-2518.350.39%
2022-02-2418.20.39%
2022-02-2318.30.43%
2022-02-2218.30.43%
2022-02-2118.40.44%
2022-02-1818.30.44%
2022-02-1618.20.45%
2022-02-1518.30.45%
2022-02-1418.30.45%
2022-02-1118.30.45%
2022-02-0918.150.45%
2022-02-0818.050.45%
2022-02-0718.050.45%
2022-01-2618.050.45%
2022-01-2518.10.45%
2022-01-2418.00.45%
2022-01-2118.10.45%
2022-01-2018.250.45%
2022-01-1918.10.45%
2022-01-1818.20.45%
2022-01-1718.10.45%
2022-01-1418.20.45%
2022-01-1318.250.46%
2022-01-1218.350.45%
2022-01-1118.40.45%
2022-01-1018.450.45%
2022-01-0718.40.45%
2022-01-0618.40.45%
2022-01-0518.50.46%
2022-01-0418.50.40%
2022-01-0318.450.38%
2021-12-3018.550.38%
2021-12-2918.550.38%
2021-12-2818.50.38%
2021-12-2718.50.38%
2021-12-2418.20.37%
2021-12-2318.20.37%
2021-12-2218.20.41%
2021-12-2118.40.41%
2021-12-2018.40.40%
2021-12-1718.450.40%
2021-12-1618.30.37%
2021-12-1518.30.37%
2021-12-1418.30.37%
2021-12-1318.150.37%
2021-12-1018.250.34%
2021-12-0918.150.34%
2021-12-0818.20.33%
2021-12-0718.150.32%
2021-12-0618.150.32%
2021-12-0318.050.32%
2021-12-0218.050.32%
2021-12-0118.10.32%
2021-11-3018.050.32%
2021-11-2618.20.32%
2021-11-2518.250.32%
2021-11-2418.20.32%
2021-11-2318.050.31%
2021-11-2218.00.32%
2021-11-1917.850.32%
2021-11-1817.950.32%
2021-11-1717.950.32%
2021-11-1617.90.32%
2021-11-1517.950.32%
2021-11-1218.00.32%
2021-11-1118.00.32%
2021-11-1017.950.31%
2021-11-0918.00.31%
2021-11-0817.80.31%
2021-11-0517.90.31%
2021-11-0418.00.31%
2021-11-0317.50.31%
2021-11-0217.80.31%
2021-10-2917.90.31%
2021-10-2817.950.31%
2021-10-2717.950.31%
2021-10-2617.850.31%
2021-10-2517.80.31%
2021-10-2118.050.31%
2021-10-2017.90.31%
2021-10-1918.40.31%
2021-10-1818.150.31%
2021-10-1517.90.31%
2021-10-1417.650.31%
2021-10-1317.650.31%
2021-10-1217.70.31%
2021-10-0817.750.31%
2021-10-0717.750.31%
2021-10-0617.60.31%
2021-10-0517.50.31%
2021-10-0417.250.31%
2021-10-0117.50.31%
2021-09-3017.60.31%
2021-09-2917.60.31%
2021-09-2818.050.31%
2021-09-2717.80.31%
2021-09-2417.70.31%
2021-09-2317.70.31%
2021-09-2217.40.33%
2021-09-1717.70.31%
2021-09-1618.00.31%
2021-09-1518.00.31%
2021-09-1418.10.31%
2021-09-1317.60.31%
2021-09-1017.80.31%
2021-09-0918.00.31%
2021-09-0817.80.31%
2021-09-0618.150.31%
2021-09-0318.20.31%
2021-09-0218.20.31%
2021-09-0118.050.31%
2021-08-3118.00.31%
2021-08-3017.950.31%
2021-08-2717.850.31%
2021-08-2617.850.31%
2021-08-2517.70.31%
2021-08-2417.650.31%
2021-08-2317.650.31%
2021-08-2017.30.31%
2021-08-1917.30.31%
2021-08-1817.30.31%
2021-08-1717.20.31%
2021-08-1617.550.33%
2021-08-1317.80.33%
2021-08-1217.90.33%
2021-08-1117.550.33%
2021-08-1018.00.34%
2021-08-0918.30.35%
2021-08-0618.20.35%
2021-08-0518.10.35%
2021-08-0418.050.36%
2021-08-0318.050.36%
2021-08-0218.10.36%
2021-07-3018.00.37%
2021-07-2918.050.37%
2021-07-2718.250.37%
2021-07-2618.30.37%
2021-07-2318.350.38%
2021-07-2218.20.38%
2021-07-2118.150.40%
2021-07-2018.150.41%
2021-07-1918.10.41%
2021-07-1618.050.41%
2021-07-1518.150.42%
2021-07-1418.00.42%
2021-07-1318.050.43%
2021-07-1218.40.47%
2021-07-0918.50.43%
2021-07-0818.350.45%
2021-07-0718.10.44%
2021-07-0618.050.44%
2021-07-0518.150.44%
2021-07-0218.150.44%
2021-07-0118.250.44%
2021-06-3018.150.47%
2021-06-2918.40.46%
2021-06-2818.20.46%
2021-06-2518.050.47%
2021-06-2418.050.49%
2021-06-2318.10.50%
2021-06-2218.050.50%
2021-06-2118.250.50%
2021-06-1818.150.50%
2021-06-1718.30.49%
2021-06-1618.250.50%
2021-06-1518.90.49%
2021-06-1118.90.51%
2021-06-1018.350.50%
2021-06-0918.550.49%
2021-06-0818.350.50%
2021-06-0718.50.49%
2021-06-0318.60.49%
2021-06-0218.60.50%
2021-06-0118.30.49%
2021-05-3118.30.51%
2021-05-2818.10.51%
2021-05-2718.10.50%
2021-05-2617.950.53%
2021-05-2517.650.55%

日勝化熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。