1730 花仙子


股價漲跌幅
20222021202020192018
花仙子-8.0%-12.0%76.0%16.0%57.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率43.8845.6943.5243.5044.1646.5045.3146.0044.80
營業利益率10.7210.3012.7812.1210.1210.109.067.936.83
折舊負擔比率1.241.341.120.941.881.741.561.501.25
稅前淨利率11.6916.4413.9014.0012.7712.2210.689.4015.08
股東權益報酬率15.7321.1021.3221.1015.2416.6914.3111.5422.89
資產報酬率11.0514.7113.3813.2410.3111.009.297.8515.35
本業收入比91.8362.6291.9386.6079.4682.6184.9184.6745.41
業外獲益比8.1737.388.0713.4020.9317.3915.0915.3354.59
無形資產佔淨值比3.844.705.305.470.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率42.4043.1847.2243.7843.5844.7247.3247.5949.1641.7241.6642.8942.0343.9945.2543.7542.8142.8545.3645.88
營業利益率8.2711.589.5713.127.838.9512.9611.998.7811.0513.2116.3311.8914.939.4611.198.859.6410.1911.99
稅前淨利率9.1612.2711.1014.029.2126.8613.3516.1010.0711.6314.7117.3413.3415.4014.6912.4710.8515.1413.3212.19
本業收入比90.1294.7485.9493.6584.2133.3397.0374.0788.0695.4089.5194.2588.5797.6064.7189.7180.9564.3877.0598.36
業外獲益比9.885.2614.066.3514.4766.672.9725.0013.434.6010.495.7510.713.2035.2910.2919.0536.9922.951.64

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3561757131829424121718564
自由現金流量(百萬)273728519-4421262379730217
稅後淨利(百萬)262348340300180171146114199


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)110-615425218-127143-179135225202-234611-47-13137474663
自由現金流量(百萬)12238-1452572353316573449195241-254-123-45-2177-3990-3
稅後淨利(百萬)51764688361617278486510112610292614542534244

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)313930593391298520242069198615961521
營業利益(百萬)337315433362205209180127104
稅後淨利(百萬)262348340300180171146114199
EPS(完全稀釋)4.145.515.374.962.902.842.732.143.72
營收成長率(%)2.62-9.7913.6047.48-2.174.1824.444.93N/A
營業利益成長率(%)6.98-27.2519.6176.59-1.9116.1141.7322.12N/A
稅後淨利成長率(%)-24.712.3513.3366.675.2617.1228.07-42.71N/A
EPS成長率(%)-24.862.618.2771.032.114.0327.57-42.47N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)88177857890282081575566966874897210041046814576548578485461500
營業利益(百萬)739055118647398805983128164124122556151474760
稅後淨利(百萬)51764688361617278486510112610292614542534244
EPS(完全稀釋)0.811.200.731.390.582.551.141.240.761.031.591.991.681.541.030.770.730.920.740.76
去年同期營收成長率(%)7.44-4.54-23.4434.8322.758.96-22.33-33.37-36.14-8.1168.7583.2180.9767.8424.959.60----
去年同期營業利益成長率(%)14.0623.29-43.8847.508.47-12.05-23.44-51.22-52.42-31.97132.73168.85143.14159.5717.021.67----
去年同期稅後淨利成長率(%)41.67-52.80-36.1112.82-25.00147.69-28.71-38.10-52.94-29.3565.57180.00142.8673.5845.242.27----
去年同期EPS成長率(%)39.66-52.94-35.9612.10-23.68147.57-28.30-37.69-54.76-33.1254.37158.44130.1467.3939.191.32----
較上季營收成長率(%)13.2434.60-35.9210.000.617.9512.860.15-10.70-23.05-3.19-4.0228.5041.325.11-5.1919.185.21-7.80-
較上季營業利益成長率(%)-18.8963.64-53.3984.38-12.33-25.5122.5035.59-28.92-35.16-21.9532.261.64121.82-9.8419.618.510.00-21.67-
較上季稅後淨利成長率(%)-32.8965.22-47.73144.44-77.64123.61-7.6962.50-26.15-35.64-19.8423.5310.8750.8235.567.14-20.7526.19-4.55-
較上季EPS成長率(%)-32.5064.38-47.48139.66-77.25123.68-8.0663.16-26.21-35.22-20.1018.459.0949.5133.775.48-20.6524.32-2.63-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.9-6.07-10.912019/12-8.75-40.0313.62
2022/315.89-11.28-11.92019/11-7.47-39.2120.51
2022/1~2-63.86-12.09-12.092019/100.65-28.930.13
2021/12-11.3316.112.612019/92.25-30.5440.46
2021/111.3-10.211.492019/8-14.55-14.5355.83
2021/10-7.5623.733.12019/7-12.0240.5370.45
2021/935.530.750.852019/6-8.716.0575.64
2021/815.64-1.340.872019/57.21118.4294.34
2021/73.43-15.031.192019/410.73110.3588.97
2021/65.69-25.714.02019/31.4274.6583.06
2021/53.01-18.6511.02019/1~2-34.4586.6886.67
2021/4-12.07-25.3318.62018/12-7.5173.8647.5
2021/3-5.137.334.92018/118.2185.4844.69
2021/1~2-52.6446.3946.382018/10-1.6683.6839.73
2020/12-31.4314.92-9.812018/925.81103.2234.12
2020/1139.6152.94-11.392018/840.5172.3524.93
2020/10-24.731.35-16.232018/7-27.3425.2118.17
2020/932.735.55-17.792018/671.8357.9117.03
2020/8-0.394.44-22.932018/53.252.368.24
2020/7-9.55-10.39-25.792018/4-8.069.329.64
2020/615.73-12.83-27.932018/324.991.679.73
2020/5-5.44-31.24-30.752018/1~2-47.713.613.6
2020/426.36-22.03-30.632017/12-1.337.46-2.2
2020/324.79-31.68-33.352017/117.166.86-3.13
2020/1~2-50.01-34.03-34.032017/108.781.78-4.21

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
81.076.06.5789
2021Q3(百萬)2020Q3(百萬)YoY(%)
95.0219.0-56.62
2021Q2(百萬)2020Q2(百萬)YoY(%)
64.0101.0-36.63

EPS較上季
2021Q4(元)2021Q3(元)比率
0.811.2-0.324

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.995.305.775.284.254.424.504.024.38
存貨周轉率3.553.734.984.853.353.343.543.033.36

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.521.551.111.471.281.381.391.261.291.351.561.521.611.411.201.211.291.141.121.13
存貨周轉率1.131.150.841.181.061.201.090.950.981.431.831.691.761.521.081.001.050.890.790.80

償債能力-近10年
202120202019201820172016201520142013
負債比0.320.280.330.420.310.350.370.350.29
金融負債(百萬)17741934580021014030
營收淨額(百萬)313930593391298520242069198615961521
利息保障倍數251.54258.38122.99136.14111.0849.02148.45475.96159.44
長期銀行借款占稅後淨利比0.600.010.551.460.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)313930593391298520242069198615961521
推銷費用(百萬)865887834770552609578509488
管理費用(百萬)1301521591431231251308676
研發費(百萬)464442191419121314
推銷費用率(%)27.5629.0024.5925.8027.2729.4329.1031.8932.08
管理費用率(%)4.144.974.694.796.086.046.555.395.00
研發費用率(%)1.471.441.240.640.690.920.600.810.92

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)88177857890282081575566966874897210041046814576548578485461500
推銷費用(百萬)254204176231233243213198201185231216273187166144152130132138
管理費用(百萬)3531303537443634374039433643343041282627
研發費(百萬)12111111246772666574444334
推銷費用率(%)28.8326.2230.4525.6128.4129.8228.2129.6030.0924.7323.7721.5126.1022.9728.8226.2826.3026.8028.6327.60
管理費用率(%)3.973.985.193.884.515.404.775.085.545.354.014.283.445.285.905.477.095.775.645.40
研發費用率(%)1.361.411.901.222.930.740.931.053.890.800.620.500.670.490.690.730.690.620.650.80

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1730-花仙子OXXOOOOXXX
21年6.32億75.49%32.05%0.0%109.49%355百萬13.32%

融資使用率
日期股價融資使用率
2022-05-16 -58.00.25%
2022-05-1357.60.31%
2022-05-1258.00.32%
2022-05-1158.70.40%
2022-05-1059.00.40%
2022-05-0959.40.41%
2022-05-0660.30.42%
2022-05-0560.40.42%
2022-05-0460.40.42%
2022-05-0360.50.42%
2022-04-2960.50.42%
2022-04-2860.60.50%
2022-04-2760.30.50%
2022-04-2660.80.52%
2022-04-2560.80.52%
2022-04-2261.00.50%
2022-04-2160.90.51%
2022-04-2061.00.51%
2022-04-1961.00.51%
2022-04-1861.00.51%
2022-04-1561.30.46%
2022-04-1461.60.46%
2022-04-1361.90.46%
2022-04-1261.00.46%
2022-04-1161.50.46%
2022-04-0861.80.46%
2022-04-0762.00.45%
2022-04-0661.90.46%
2022-04-0161.80.46%
2022-03-3161.90.46%
2022-03-3061.90.46%
2022-03-2961.90.46%
2022-03-2861.70.47%
2022-03-2562.00.44%
2022-03-2461.80.44%
2022-03-2362.20.44%
2022-03-2262.00.44%
2022-03-2161.60.44%
2022-03-1861.20.44%
2022-03-1761.10.44%
2022-03-1661.20.44%
2022-03-1561.60.44%
2022-03-1462.00.44%
2022-03-1162.30.44%
2022-03-1062.40.43%
2022-03-0962.30.43%
2022-03-0862.20.43%
2022-03-0762.80.43%
2022-03-0463.10.43%
2022-03-0363.40.43%
2022-03-0263.20.43%
2022-03-0163.10.43%
2022-02-2563.10.43%
2022-02-2463.20.44%
2022-02-2363.30.44%
2022-02-2263.30.45%
2022-02-2163.40.45%
2022-02-1863.50.45%
2022-02-1763.60.45%
2022-02-1663.60.45%
2022-02-1563.60.45%
2022-02-1463.80.45%
2022-02-1163.50.44%
2022-02-1063.50.44%
2022-02-0963.60.44%
2022-02-0863.50.46%
2022-02-0763.10.46%
2022-01-2663.30.45%
2022-01-2563.20.46%
2022-01-2463.60.46%
2022-01-2164.00.43%
2022-01-2064.10.44%
2022-01-1964.00.44%
2022-01-1864.00.44%
2022-01-1764.00.45%
2022-01-1463.80.43%
2022-01-1364.20.46%
2022-01-1264.20.44%
2022-01-1164.20.45%
2022-01-1065.40.53%
2022-01-0764.70.39%
2022-01-0663.30.34%
2022-01-0563.20.34%
2022-01-0463.50.34%
2022-01-0363.20.33%
2021-12-3063.50.33%
2021-12-2963.40.33%
2021-12-2863.30.33%
2021-12-2763.20.32%
2021-12-2463.20.32%
2021-12-2363.00.32%
2021-12-2263.40.32%
2021-12-2163.10.33%
2021-12-2063.20.32%
2021-12-1763.30.33%
2021-12-1663.10.34%
2021-12-1563.00.35%
2021-12-1463.40.35%
2021-12-1363.50.34%
2021-12-1063.50.35%
2021-12-0963.50.35%
2021-12-0863.60.35%
2021-12-0763.40.35%
2021-12-0663.50.35%
2021-12-0363.50.35%
2021-12-0263.60.35%
2021-12-0163.70.35%
2021-11-3063.60.35%
2021-11-2964.00.35%
2021-11-2664.00.35%
2021-11-2563.50.32%
2021-11-2463.50.32%
2021-11-2363.60.32%
2021-11-2263.50.32%
2021-11-1963.60.34%
2021-11-1863.50.34%
2021-11-1763.60.32%
2021-11-1663.90.32%
2021-11-1564.10.32%
2021-11-1264.40.32%
2021-11-1164.00.33%
2021-11-1063.50.33%
2021-11-0963.60.32%
2021-11-0864.00.32%
2021-11-0564.00.32%
2021-11-0464.30.32%
2021-11-0363.40.30%
2021-11-0263.50.30%
2021-11-0163.60.30%
2021-10-2963.50.30%
2021-10-2863.60.30%
2021-10-2763.70.30%
2021-10-2663.90.30%
2021-10-2563.80.30%
2021-10-2263.70.30%
2021-10-2163.30.30%
2021-10-2063.80.30%
2021-10-1963.30.30%
2021-10-1863.60.30%
2021-10-1563.40.30%
2021-10-1463.30.30%
2021-10-1363.20.30%
2021-10-1263.40.31%
2021-10-0863.30.31%
2021-10-0763.00.31%
2021-10-0662.30.32%
2021-10-0562.40.32%
2021-10-0462.60.32%
2021-10-0163.10.32%
2021-09-3064.00.32%
2021-09-2964.00.32%
2021-09-2864.30.32%
2021-09-2764.50.33%
2021-09-2464.70.33%
2021-09-2364.30.33%
2021-09-2263.70.33%
2021-09-1764.80.33%
2021-09-1664.60.33%
2021-09-1564.70.34%
2021-09-1465.00.33%
2021-09-1365.10.33%
2021-09-1065.20.33%
2021-09-0965.50.33%
2021-09-0866.50.35%
2021-09-0765.00.31%
2021-09-0664.90.30%
2021-09-0365.00.30%
2021-09-0264.30.32%
2021-09-0164.60.32%
2021-08-3164.40.32%
2021-08-3064.10.33%
2021-08-2765.00.32%
2021-08-2665.10.30%
2021-08-2564.70.32%
2021-08-2464.20.32%
2021-08-2364.40.32%
2021-08-2061.80.31%
2021-08-1962.10.30%
2021-08-1863.00.30%
2021-08-1764.00.30%
2021-08-1664.10.30%
2021-08-1364.80.32%
2021-08-1265.50.33%
2021-08-1165.20.33%
2021-08-1065.60.33%
2021-08-0965.80.34%
2021-08-0668.50.36%
2021-08-0568.80.42%
2021-08-0469.50.42%
2021-08-0369.60.41%
2021-08-0269.70.44%
2021-07-3069.60.42%
2021-07-2969.30.42%
2021-07-2868.50.42%
2021-07-2769.00.46%
2021-07-2668.80.49%
2021-07-2368.50.51%
2021-07-2268.20.51%
2021-07-2168.30.51%
2021-07-2068.30.55%
2021-07-1968.30.55%
2021-07-1668.10.56%
2021-07-1568.40.56%
2021-07-1467.90.56%
2021-07-1367.90.57%
2021-07-1268.40.58%
2021-07-0969.00.73%
2021-07-0869.00.75%
2021-07-0768.70.77%
2021-07-0668.80.80%
2021-07-0568.90.82%
2021-07-0268.50.82%
2021-07-0168.50.90%
2021-06-3068.30.90%
2021-06-2968.30.91%
2021-06-2867.90.92%
2021-06-2568.10.92%
2021-06-2468.10.94%
2021-06-2368.00.99%
2021-06-2268.21.01%
2021-06-2168.01.06%
2021-06-1868.71.06%
2021-06-1768.51.05%
2021-06-1668.91.05%
2021-06-1568.31.06%
2021-06-1168.91.07%
2021-06-1069.01.07%
2021-06-0968.91.08%
2021-06-0869.31.13%
2021-06-0769.71.12%
2021-06-0469.91.11%
2021-06-0369.21.13%
2021-06-0269.21.20%
2021-06-0169.21.14%
2021-05-3169.41.19%
2021-05-2869.31.33%
2021-05-2769.61.35%
2021-05-2669.51.34%
2021-05-2569.51.32%
2021-05-2470.01.40%

花仙子熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。