1723 中碳


股價漲跌幅
20222021202020192018
中碳4.0%10.0%-13.0%-10.0%7.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.2120.8824.4825.1925.4828.5126.9431.7431.86
營業利益率14.9414.3519.1220.7520.0121.4520.9126.7427.46
折舊負擔比率5.848.635.643.204.255.234.723.172.65
稅前淨利率16.4415.8721.1522.0321.8723.5425.1328.8429.43
股東權益報酬率15.209.9917.6421.3017.6215.6617.6629.6932.54
資產報酬率9.586.1711.0813.2711.7211.9114.8925.8428.14
本業收入比90.8690.4890.4194.1791.5091.0883.2292.7293.33
業外獲益比9.149.529.595.788.508.8416.787.286.67
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.5517.7221.0621.2020.9524.3220.8819.7418.6519.2826.3524.5826.2323.1525.9426.3825.3828.7226.6923.82
營業利益率15.8412.3116.1615.6315.7316.7213.3412.8414.0613.2720.6919.6521.3219.6621.6220.7620.9422.9720.6816.90
稅前淨利率17.6613.6917.6017.4117.1216.1516.8216.9114.2213.9923.2421.7823.6520.7823.3223.1220.8125.9522.5620.02
本業收入比89.5589.7591.8389.7491.96103.4579.4976.0498.7194.7689.0490.3990.1594.5792.7889.72100.7276.2482.7266.67
業外獲益比10.4510.258.1710.268.04-3.4520.5123.961.295.2410.969.859.855.437.2210.28-0.7211.498.2215.51

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1375102015421798928796150521202310
自由現金流量(百萬)124889411751848-1112704103524791680
稅後淨利(百萬)10987171293150811601031123921872210


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)4553655801243073068631131637032820963662842330044626940590
自由現金流量(百萬)53928564420011949231476-1062773253512234791151-80297-202127-447
稅後淨利(百萬)343244330289235210162164182153413336391361445378325324304269

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)798653647542856062425144573889048820
營業利益(百萬)11937701442177612491103120023812422
稅後淨利(百萬)10987171293150811601031123921872210
EPS(完全稀釋)4.723.085.566.484.994.445.359.469.56
營收成長率(%)48.88-28.88-11.8937.1421.35-10.35-35.560.95N/A
營業利益成長率(%)54.94-46.60-18.8142.1913.24-8.08-49.60-1.69N/A
稅後淨利成長率(%)53.14-44.55-14.2630.0012.51-16.79-43.35-1.04N/A
EPS成長率(%)53.25-44.60-14.2029.8612.39-17.01-43.45-1.05N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)23822066229619561669143911611134162914982159186620192211231620192013143015321461
營業利益(百萬)377254371306263240155146229199447367430435501419422292292202
稅後淨利(百萬)343244330289235210162164182153413336391361445378325324304269
EPS(完全稀釋)1.481.051.421.251.010.900.700.700.780.661.781.451.681.561.921.631.401.401.311.16
去年同期營收成長率(%)42.7243.5797.7672.492.46-3.94-46.23-39.23-19.32-32.25-6.78-7.580.3054.6251.1738.19----
去年同期營業利益成長率(%)43.355.83139.35109.5914.8520.60-65.32-60.22-46.74-54.25-10.78-12.411.9048.9771.58107.43----
去年同期稅後淨利成長率(%)45.9616.19103.7076.2229.1237.25-60.77-51.19-53.45-57.62-7.19-11.1120.3111.4246.3840.52----
去年同期EPS成長率(%)46.5316.67102.8678.5729.4936.36-60.67-51.72-53.57-57.69-7.29-11.0420.0011.4346.5640.52----
較上季營收成長率(%)15.30-10.0217.3817.2015.9823.942.38-30.398.74-30.6215.70-7.58-8.68-4.5314.710.3040.77-6.664.86-
較上季營業利益成長率(%)48.43-31.5421.2416.359.5854.846.16-36.2415.08-55.4821.80-14.65-1.15-13.1719.57-0.7144.520.0044.55-
較上季稅後淨利成長率(%)40.57-26.0614.1922.9811.9029.63-1.22-9.8918.95-62.9522.92-14.078.31-18.8817.7216.310.316.5813.01-
較上季EPS成長率(%)40.95-26.0613.6023.7612.2228.570.00-10.2618.18-62.9222.76-13.697.69-18.7517.7916.430.006.8712.93-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/442.0893.8356.652019/1236.0-25.48-11.89
2022/334.9425.3242.162019/11-37.86-50.88-10.7
2022/1~2-20.954.5454.542019/10-11.68-19.49-6.35
2021/12-1.8238.7548.832019/9-3.47-13.35-4.79
2021/118.5543.449.882019/8-6.11-8.54-3.57
2021/10-17.5344.850.622019/729.492.04-2.76
2021/95.8102.2151.292019/6-9.63-11.87-3.64
2021/80.373.6645.62019/52.72-4.47-2.02
2021/713.6123.0741.662019/4-15.23-6.56-1.4
2021/62.5655.9831.712019/327.413.410.32
2021/5-0.9862.9427.32019/1~2-15.28-1.39-1.39
2021/4-8.1395.4420.022018/12-10.3513.9437.12
2021/339.8634.24.352018/111.84108.4539.61
2021/1~210.7-10.3-10.32018/10-4.9449.6734.79
2020/121.46-1.87-28.882018/91.8746.4933.22
2020/119.6131.52-30.852018/84.7655.031.52
2020/1015.15-25.44-34.392018/711.8343.2828.35
2020/9-9.13-42.82-35.292018/6-2.0437.6925.93
2020/828.84-39.26-34.332018/50.4736.6623.84
2020/7-20.56-55.74-33.572018/4-6.1726.3320.97
2020/67.14-27.85-29.242018/323.316.8219.27
2020/518.75-39.15-29.482018/1~2-17.5620.6920.68
2020/4-36.91-47.36-27.122017/1264.029.7521.36
2020/31.62-29.26-20.792017/11-26.875.6220.52
2020/1~2-6.47-15.85-15.842017/10-6.9611.521.72

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
421.0286.047.202
2021Q4(百萬)2020Q4(百萬)YoY(%)
283.0232.021.982
2021Q3(百萬)2020Q3(百萬)YoY(%)
404.0195.0107.17

EPS較上季
2022Q1(元)2021Q4(元)比率
1.481.050.4095

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率14.0111.2013.5314.4911.7711.2111.6013.9112.70
存貨周轉率6.544.687.8110.959.148.389.7514.7816.05

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.143.193.753.263.263.202.802.473.092.453.473.383.443.223.483.433.362.723.112.92
存貨周轉率1.941.681.701.451.321.141.011.051.561.542.272.252.502.702.682.442.651.952.232.25

償債能力-近10年
202120202019201820172016201520142013
負債比0.350.420.390.370.390.290.190.130.14
金融負債(百萬)20022893264326322905134176810072
營收淨額(百萬)798653647542856062425144573889048820
利息保障倍數45.4729.5661.91226.15100.39179.04632.57919.03990.11
長期銀行借款占稅後淨利比1.001.810.500.430.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)798653647542856062425144573889048820
推銷費用(百萬)153118134135101157130153152
管理費用(百萬)106101147146145115118177156
研發費(百萬)16113112210295919811679
推銷費用率(%)1.922.201.781.581.623.052.271.721.72
管理費用率(%)1.331.881.951.712.322.242.061.991.77
研發費用率(%)2.022.441.621.191.521.771.711.300.90

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)23822066229619561669143911611134162914982159186620192211231620192013143015321461
推銷費用(百萬)5137403541293030282636373533333435222435
管理費用(百萬)373126361246351293651263427424532384745
研發費(百萬)4943473834352236382935292920283223252325
推銷費用率(%)2.141.791.741.792.462.022.582.651.721.741.671.981.731.491.421.681.741.541.572.40
管理費用率(%)1.551.501.131.840.723.203.011.060.552.402.361.391.681.221.812.231.592.663.073.08
研發費用率(%)2.062.082.051.942.042.431.893.172.331.941.621.551.440.901.211.581.141.751.501.71

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1723-中碳OOOOOXOXOO
24年23.69億44.83%33.3%0.0%37.65%1524百萬17.48%

融資使用率
日期股價融資使用率
2022-05-17 -124.01.97%
2022-05-16120.01.83%
2022-05-13119.51.78%
2022-05-12119.01.80%
2022-05-11122.01.94%
2022-05-10122.01.95%
2022-05-09119.01.82%
2022-05-06118.01.64%
2022-05-05113.51.54%
2022-05-04113.01.47%
2022-05-03113.01.47%
2022-04-29114.51.44%
2022-04-28112.51.37%
2022-04-27110.01.41%
2022-04-26112.01.50%
2022-04-25112.01.54%
2022-04-22114.51.57%
2022-04-21115.51.64%
2022-04-20115.01.57%
2022-04-19114.01.57%
2022-04-18113.01.58%
2022-04-15114.51.58%
2022-04-14114.51.61%
2022-04-13115.51.60%
2022-04-12114.01.62%
2022-04-11115.01.55%
2022-04-08116.51.57%
2022-04-07115.01.58%
2022-04-06118.01.51%
2022-04-01116.01.52%
2022-03-31116.51.52%
2022-03-30117.01.54%
2022-03-29117.01.55%
2022-03-28117.51.55%
2022-03-25118.01.57%
2022-03-24119.51.58%
2022-03-23118.01.58%
2022-03-22118.01.60%
2022-03-21117.01.59%
2022-03-18116.01.60%
2022-03-17117.01.58%
2022-03-16116.01.59%
2022-03-15117.01.64%
2022-03-14119.01.68%
2022-03-11117.51.65%
2022-03-10117.51.65%
2022-03-09117.51.75%
2022-03-08119.01.93%
2022-03-07121.52.05%
2022-03-04120.51.78%
2022-03-03123.01.82%
2022-03-02124.01.90%
2022-03-01121.01.79%
2022-02-25119.51.79%
2022-02-24118.01.81%
2022-02-23119.51.88%
2022-02-22119.01.86%
2022-02-21120.51.91%
2022-02-18120.01.90%
2022-02-17119.01.83%
2022-02-16119.01.83%
2022-02-15118.01.82%
2022-02-14118.01.83%
2022-02-11119.01.82%
2022-02-10117.01.84%
2022-02-09117.01.88%
2022-02-08116.51.85%
2022-02-07116.01.87%
2022-01-26114.01.88%
2022-01-25113.51.89%
2022-01-24114.51.90%
2022-01-21114.51.96%
2022-01-20115.51.96%
2022-01-19115.02.08%
2022-01-18114.52.11%
2022-01-17115.52.16%
2022-01-14115.02.16%
2022-01-13116.02.18%
2022-01-12116.52.21%
2022-01-11115.02.26%
2022-01-10117.02.62%
2022-01-07117.52.64%
2022-01-06117.02.73%
2022-01-05117.52.78%
2022-01-04118.02.91%
2022-01-03119.02.92%
2021-12-30120.52.83%
2021-12-29118.52.58%
2021-12-28118.52.61%
2021-12-27117.52.57%
2021-12-24117.52.58%
2021-12-23117.02.50%
2021-12-22116.52.57%
2021-12-21116.02.55%
2021-12-20115.02.57%
2021-12-17115.02.57%
2021-12-16115.02.56%
2021-12-15114.52.59%
2021-12-14114.52.62%
2021-12-13116.02.68%
2021-12-10115.52.71%
2021-12-09116.02.78%
2021-12-08115.52.82%
2021-12-07115.52.85%
2021-12-06114.52.85%
2021-12-03115.02.89%
2021-12-02113.02.89%
2021-12-01114.02.92%
2021-11-30115.02.90%
2021-11-29113.02.96%
2021-11-26113.53.03%
2021-11-25115.53.31%
2021-11-24116.03.37%
2021-11-23115.53.89%
2021-11-22118.04.01%
2021-11-19114.53.39%
2021-11-18115.03.46%
2021-11-17115.03.47%
2021-11-16116.53.57%
2021-11-15116.53.61%
2021-11-12116.53.74%
2021-11-11116.53.81%
2021-11-10116.03.87%
2021-11-09117.03.91%
2021-11-08115.03.89%
2021-11-05117.03.93%
2021-11-04119.03.92%
2021-11-03121.04.00%
2021-11-02121.53.99%
2021-11-01125.54.58%
2021-10-29123.54.17%
2021-10-28119.53.71%
2021-10-27123.04.10%
2021-10-26121.54.23%
2021-10-25126.53.75%
2021-10-22119.02.33%
2021-10-21121.52.61%
2021-10-20120.02.19%
2021-10-19120.52.58%
2021-10-18120.02.36%
2021-10-15120.02.25%
2021-10-14117.52.08%
2021-10-13117.02.09%
2021-10-12118.52.27%
2021-10-08119.52.37%
2021-10-07117.01.97%
2021-10-06114.52.10%
2021-10-05109.52.00%
2021-10-04111.52.61%
2021-10-01112.52.83%
2021-09-30117.02.60%
2021-09-29122.52.63%
2021-09-28111.50.74%
2021-09-27110.50.73%
2021-09-24110.00.73%
2021-09-23110.00.75%
2021-09-22111.00.74%
2021-09-17114.00.71%
2021-09-16112.50.69%
2021-09-15113.00.63%
2021-09-14110.00.40%
2021-09-13108.00.40%
2021-09-10106.50.42%
2021-09-09104.50.32%
2021-09-08104.00.30%
2021-09-07105.50.33%
2021-09-06107.00.33%
2021-09-03108.50.30%
2021-09-02107.50.30%
2021-09-01107.50.30%
2021-08-31108.50.32%
2021-08-30108.50.31%
2021-08-27107.50.34%
2021-08-26106.50.38%
2021-08-25107.00.30%
2021-08-24107.00.30%
2021-08-23104.50.30%
2021-08-20102.50.28%
2021-08-19103.00.29%
2021-08-18108.00.46%
2021-08-17109.00.56%
2021-08-16109.00.54%
2021-08-13109.00.49%
2021-08-12109.50.25%
2021-08-11110.00.25%
2021-08-10111.50.35%
2021-08-09111.00.32%
2021-08-06111.00.32%
2021-08-05111.50.38%
2021-08-04112.50.38%
2021-08-03112.50.44%
2021-08-02112.50.45%
2021-07-30111.00.46%
2021-07-29112.00.46%
2021-07-28110.50.46%
2021-07-27112.00.54%
2021-07-26113.00.54%
2021-07-23112.00.58%
2021-07-22112.50.58%
2021-07-21113.50.59%
2021-07-20112.00.58%
2021-07-19113.50.66%
2021-07-16114.50.65%
2021-07-15114.50.65%
2021-07-14113.50.63%
2021-07-13113.50.64%
2021-07-12116.00.63%
2021-07-09115.50.63%
2021-07-08115.50.64%
2021-07-07114.00.63%
2021-07-06116.00.66%
2021-07-05117.00.65%
2021-07-02117.00.67%
2021-07-01115.50.72%
2021-06-30114.50.73%
2021-06-29113.00.81%
2021-06-28116.00.82%
2021-06-25113.00.57%
2021-06-24111.00.52%
2021-06-23110.50.52%
2021-06-22108.00.55%
2021-06-21108.00.54%
2021-06-18108.50.55%
2021-06-17109.00.54%
2021-06-16110.00.53%
2021-06-15110.50.51%
2021-06-11108.50.49%
2021-06-10109.00.52%
2021-06-09109.00.53%
2021-06-08109.50.53%
2021-06-07111.00.53%
2021-06-04111.00.53%
2021-06-03110.50.53%
2021-06-02109.00.63%
2021-06-01108.50.67%
2021-05-31107.50.64%
2021-05-28108.50.65%
2021-05-27106.00.59%
2021-05-26108.00.61%
2021-05-25108.00.61%

中碳熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。