1528 恩德


股價漲跌幅
20222021202020192018
恩德-24.0%19.0%-28.0%-8.0%-33.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.8726.6124.5226.3529.9233.3928.9223.5324.67
營業利益率1.98-4.10-6.941.752.523.96-2.13-0.952.10
折舊負擔比率3.073.152.621.982.152.352.452.632.78
稅前淨利率7.74-3.91-6.631.322.773.79-1.381.303.98
股東權益報酬率9.79-5.20-10.971.624.094.21-1.950.775.10
資產報酬率4.85-1.81-4.511.232.302.55-0.490.962.93
本業收入比25.54104.76104.71132.3191.13104.29155.81-73.8152.38
業外獲益比74.46-4.76-4.71-32.318.87-4.29-55.81176.1947.62
無形資產佔淨值比2.022.222.402.390.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率27.4126.5025.4323.6422.6027.4123.4132.7420.3725.5025.6427.6121.2529.2628.9325.3828.4730.7429.9130.73
營業利益率1.972.772.380.47-10.25-0.62-6.190.42-10.64-2.94-7.40-6.10-1.083.313.281.141.695.421.640.19
稅前淨利率1.5523.771.821.23-6.570.52-8.31-1.77-10.66-6.08-7.87-0.68-1.610.774.031.621.246.204.01-1.97
本業收入比126.6711.76131.2544.44155.56-125.0074.19-21.4399.2247.6294.87933.3366.67444.4481.1370.00140.0086.9041.46-11.76
業外獲益比-26.6788.24-31.2566.67-55.56250.0025.81128.570.0050.796.41-833.3333.33-344.4418.8730.00-33.3313.1058.54105.88

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)128128492-379-245-97403183246
自由現金流量(百萬)279-39382-488-362-343315-75277
稅後淨利(百萬)218-119-275419799-4117108


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)-245172091471031377-11983384010658-274-61-1021052-115-192
自由現金流量(百萬)-2582131911336538-33-1090287227437-300-105-119-1233-220-163
稅後淨利(百萬)-92061110-512-54-16-133-61-832-2313924-17141-15

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)358832114161490544653697313732693165
營業利益(百萬)71-132-28986113146-67-3166
稅後淨利(百萬)218-119-275419799-4117108
EPS(完全稀釋)1.14-0.61-1.390.220.550.56-0.240.120.73
營收成長率(%)11.74-22.83-15.179.8520.7717.85-4.043.29N/A
營業利益成長率(%)N/AN/AN/A-23.89-22.60N/AN/AN/AN/A
稅後淨利成長率(%)283.19N/AN/A-57.73-2.02341.46N/A-84.26N/A
EPS成長率(%)N/AN/AN/A-60.00-1.79N/AN/A-83.56N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)9511000876760820834741816120610349969251115120513201266122813521032853
營業利益(百萬)1928214-84-5-463-128-30-74-56-124043142173172
稅後淨利(百萬)-92061110-512-54-16-133-61-832-2313924-17141-15
EPS(完全稀釋)-0.041.080.060.05-0.260.01-0.28-0.08-0.68-0.31-0.410.01-0.120.010.220.130.000.400.24-0.09
去年同期營收成長率(%)15.9819.9018.22-6.86-32.01-19.34-25.60-11.788.16-14.19-24.55-26.94-9.20-10.8727.9148.42----
去年同期營業利益成長率(%)122.62660.00145.6533.3334.3883.3337.84105.36-966.67-175.00-272.09-500.00-157.14-45.21152.94600.00----
去年同期稅後淨利成長率(%)82.3510200.00120.37162.5061.65103.2834.94-900.00-478.26-6200.00-312.82-91.67-2200.00-98.59-4.88260.00----
去年同期EPS成長率(%)84.6210700.00121.43162.5061.76103.2331.71-900.00-466.67-3200.00-286.36-92.310.00-97.50-8.33244.44----
較上季營收成長率(%)-4.9014.1615.26-7.32-1.6812.55-9.19-32.3416.633.827.68-17.04-7.47-8.714.273.09-9.1731.0120.98-
較上季營業利益成長率(%)-32.1433.33425.00104.76-1580.0089.13-1633.33102.34-326.6759.46-32.14-366.67-130.00-6.98207.14-33.33-71.23329.41750.00-
較上季稅後淨利成長率(%)-104.371772.7310.00119.61-2650.00103.70-237.5087.97-118.0326.51-4250.00108.70-2400.00-97.4462.502500.00-101.4173.17373.33-
較上季EPS成長率(%)-103.701700.0020.00119.23-2700.00103.57-250.0088.24-119.3524.39-4200.00108.33-1300.00-95.4569.230.00-100.0066.67366.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.4920.449.072019/123.485.71-14.75
2022/381.695.014.772019/11-4.972.29-16.49
2022/1~2-15.044.574.562019/104.020.94-18.22
2021/1230.5116.2110.822019/921.59-3.71-21.74
2021/113.5420.7810.222019/84.31-16.47-23.93
2021/10-13.113.319.282019/7-6.86-25.05-24.9
2021/9-13.949.198.882019/6-0.41-21.05-24.87
2021/818.9731.058.842019/54.15-17.79-25.62
2021/710.1324.735.452019/4-5.07-32.1-27.46
2021/6-8.412.742.442019/329.97-35.23-25.72
2021/57.0845.532.382019/1~2-23.14-19.01-19.01
2021/4-16.725.29-5.812018/120.132.49.56
2021/373.895.81-9.422018/1112.34-16.410.22
2021/1~2-8.46-19.11-19.12018/10-17.2-13.4913.56
2020/1235.64-20.49-22.722018/95.482.5116.84
2020/11-2.85-39.34-22.962018/8-6.4-14.2318.86
2020/10-16.26-40.66-21.072018/7-1.88-18.1225.14
2020/93.29-26.3-18.352018/63.6912.7136.82
2020/813.24-13.24-17.132018/5-13.9615.8442.83
2020/7-9.28-20.08-17.72018/4-9.4454.0351.09
2020/629.73-17.94-17.312018/330.8744.1850.02
2020/5-22.51-37.0-17.182018/1~217.2154.4354.43
2020/4-16.32-15.32-11.912017/12-18.257.6820.4
2020/315.65-3.93-10.752017/1116.2576.0321.71
2020/1~221.88-14.6-14.62017/10-1.8841.8717.17

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
238.04.05850.0
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
-0.041.08-1.037

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.793.243.383.583.403.322.932.752.69
存貨周轉率2.191.851.982.082.132.021.782.102.16

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.560.530.550.590.520.510.550.54
金融負債(百萬)175119661704199218971287129115541531
營收淨額(百萬)358832114161490544653697313732693165
利息保障倍數9.50-2.67-6.672.715.005.92-0.842.275.78
長期銀行借款占稅後淨利比2.089.669.669.663.864.8737.3537.356.95

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)358832114161490544653697313732693165
推銷費用(百萬)453421559587626551592531494
管理費用(百萬)330410567531519462306178147
研發費(百萬)798288827975769173
推銷費用率(%)12.6313.1113.4311.9714.0214.9018.8716.2415.61
管理費用率(%)9.2012.7713.6310.8311.6212.509.755.454.64
研發費用率(%)2.202.552.111.671.772.032.422.782.31

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)9511000876760820834741816120610349969251115120513201266122813521032853
推銷費用(百萬)1261191149598109100115129153133143143143156145173190153110
管理費用(百萬)87977275120788812415311915713783148162137134133119133
研發費(百萬)1717192619232120292020202121212023192017
推銷費用率(%)13.2511.9013.0112.5011.9513.0713.5014.0910.7014.8013.3515.4612.8311.8711.8211.4514.0914.0514.8312.90
管理費用率(%)9.159.708.229.8714.639.3511.8815.2012.6911.5115.7614.817.4412.2812.2710.8210.919.8411.5315.59
研發費用率(%)1.791.702.173.422.322.762.832.452.401.932.012.161.881.741.591.581.871.411.941.99

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1528-恩德OOXXOXOXOO
22年19.93億69.51%55.1%0.0%40.74%128百萬-1.2%

融資使用率
日期股價融資使用率
2022-05-16 -8.978.15%
2022-05-139.08.07%
2022-05-128.928.07%
2022-05-119.118.20%
2022-05-109.068.21%
2022-05-099.068.16%
2022-05-069.128.13%
2022-05-059.218.95%
2022-05-049.158.97%
2022-05-039.158.97%
2022-04-299.168.96%
2022-04-289.128.91%
2022-04-279.098.87%
2022-04-269.368.70%
2022-04-259.388.69%
2022-04-229.538.70%
2022-04-219.558.75%
2022-04-209.518.74%
2022-04-199.488.84%
2022-04-189.498.77%
2022-04-159.538.90%
2022-04-149.539.03%
2022-04-139.649.02%
2022-04-129.659.02%
2022-04-119.669.01%
2022-04-089.78.96%
2022-04-079.648.96%
2022-04-069.629.08%
2022-04-019.579.13%
2022-03-319.759.04%
2022-03-309.788.94%
2022-03-299.88.84%
2022-03-289.718.84%
2022-03-259.798.85%
2022-03-249.848.89%
2022-03-239.918.82%
2022-03-229.768.92%
2022-03-219.789.13%
2022-03-189.739.19%
2022-03-179.679.29%
2022-03-169.459.29%
2022-03-159.449.30%
2022-03-149.679.03%
2022-03-119.958.89%
2022-03-1010.258.58%
2022-03-0910.358.30%
2022-03-0810.39.12%
2022-03-0710.358.78%
2022-03-0410.78.22%
2022-03-0310.88.22%
2022-03-0210.88.19%
2022-03-0110.758.14%
2022-02-2510.658.11%
2022-02-2410.67.47%
2022-02-2310.857.30%
2022-02-2210.857.46%
2022-02-2110.97.17%
2022-02-1810.757.11%
2022-02-1710.757.09%
2022-02-1610.87.22%
2022-02-1510.757.25%
2022-02-1410.757.40%
2022-02-1110.957.53%
2022-02-1011.17.57%
2022-02-0911.157.62%
2022-02-0811.17.59%
2022-02-0711.057.59%
2022-01-2610.657.42%
2022-01-2510.67.57%
2022-01-2410.757.47%
2022-01-2110.87.52%
2022-01-2011.07.69%
2022-01-1911.07.77%
2022-01-1811.057.80%
2022-01-1711.17.86%
2022-01-1411.057.87%
2022-01-1311.27.88%
2022-01-1211.157.92%
2022-01-1111.158.54%
2022-01-1011.158.59%
2022-01-0711.18.64%
2022-01-0611.358.73%
2022-01-0511.558.69%
2022-01-0411.558.87%
2022-01-0311.759.59%
2021-12-3011.959.57%
2021-12-2911.959.59%
2021-12-2811.859.63%
2021-12-2712.09.48%
2021-12-2411.99.39%
2021-12-2311.959.37%
2021-12-2211.759.42%
2021-12-2111.98.81%
2021-12-2011.68.95%
2021-12-1711.89.08%
2021-12-1612.09.20%
2021-12-1511.959.36%
2021-12-1411.959.78%
2021-12-1311.959.86%
2021-12-1011.5510.43%
2021-12-0911.610.31%
2021-12-0811.2510.23%
2021-12-0711.310.71%
2021-12-0611.210.99%
2021-12-0310.8511.68%
2021-12-0210.811.65%
2021-12-0111.111.85%
2021-11-3010.812.70%
2021-11-2910.6512.71%
2021-11-2610.913.26%
2021-11-2511.2513.59%
2021-11-2411.313.86%
2021-11-2311.313.90%
2021-11-2211.4514.30%
2021-11-1911.3515.92%
2021-11-1811.517.06%
2021-11-1711.517.39%
2021-11-1611.517.63%
2021-11-1511.217.81%
2021-11-1211.1518.32%
2021-11-1111.319.10%
2021-11-1011.319.45%
2021-11-0911.119.13%
2021-11-0811.219.11%
2021-11-0511.119.21%
2021-11-0411.3519.26%
2021-11-0311.219.76%
2021-11-0211.0519.94%
2021-11-0111.0519.88%
2021-10-2910.619.98%
2021-10-2810.719.95%
2021-10-2710.6519.99%
2021-10-2610.620.05%
2021-10-2510.5520.04%
2021-10-2210.5519.86%
2021-10-2110.5519.72%
2021-10-2010.5519.60%
2021-10-1910.6519.78%
2021-10-1810.6519.71%
2021-10-1510.6519.53%
2021-10-1410.619.31%
2021-10-1310.619.18%
2021-10-1210.618.70%
2021-10-0810.5518.41%
2021-10-0710.4518.32%
2021-10-0610.218.38%
2021-10-0510.2518.14%
2021-10-0410.3517.88%
2021-10-0110.5517.45%
2021-09-3010.7516.72%
2021-09-2910.716.73%
2021-09-2810.816.54%
2021-09-2710.816.19%
2021-09-2410.6516.11%
2021-09-2310.715.95%
2021-09-2210.5515.95%
2021-09-1710.715.54%
2021-09-1610.7515.54%
2021-09-1510.716.05%
2021-09-1410.8516.10%
2021-09-1310.916.08%
2021-09-1010.716.12%
2021-09-0910.6515.89%
2021-09-0810.615.76%
2021-09-0710.815.50%
2021-09-0610.9515.44%
2021-09-0310.615.23%
2021-09-0210.5515.05%
2021-09-0110.614.63%
2021-08-3110.7514.07%
2021-08-3010.6513.90%
2021-08-2710.6513.61%
2021-08-2610.613.52%
2021-08-2510.7512.86%
2021-08-2410.6512.36%
2021-08-2310.512.32%
2021-08-2010.112.48%
2021-08-1910.112.69%
2021-08-1810.612.63%
2021-08-1710.212.47%
2021-08-1610.5512.89%
2021-08-1311.1512.35%
2021-08-1211.3512.16%
2021-08-1111.3512.08%
2021-08-1011.612.17%
2021-08-0911.7512.12%
2021-08-0612.111.94%
2021-08-0512.0511.90%
2021-08-0412.111.81%
2021-08-0312.0511.78%
2021-08-0212.011.92%
2021-07-3011.911.92%
2021-07-2912.012.05%
2021-07-2811.5512.40%
2021-07-2712.112.42%
2021-07-2612.512.23%
2021-07-2312.210.80%
2021-07-2211.810.71%
2021-07-2111.510.89%
2021-07-2012.0510.95%
2021-07-1912.310.67%
2021-07-1611.8510.53%
2021-07-1511.610.63%
2021-07-1411.510.70%
2021-07-1311.310.69%
2021-07-1212.0510.62%
2021-07-0912.2510.16%
2021-07-0812.410.07%
2021-07-0712.0510.20%
2021-07-0612.1510.13%
2021-07-0512.310.17%
2021-07-0212.410.07%
2021-07-0112.1510.34%
2021-06-3012.2510.19%
2021-06-2912.0510.20%
2021-06-2812.359.73%
2021-06-2512.09.94%
2021-06-2412.710.28%
2021-06-2311.858.87%
2021-06-2211.459.05%
2021-06-2111.29.14%
2021-06-1811.259.01%
2021-06-1711.68.79%
2021-06-1611.38.47%
2021-06-1511.958.99%
2021-06-1111.08.86%
2021-06-1010.07.15%
2021-06-0910.057.09%
2021-06-0810.256.88%
2021-06-079.866.69%
2021-06-049.856.40%
2021-06-039.856.38%
2021-06-029.846.47%
2021-06-019.926.39%
2021-05-319.896.40%
2021-05-289.96.63%
2021-05-279.836.62%
2021-05-269.976.49%
2021-05-259.986.36%
2021-05-249.96.54%

恩德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。