資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.23-15.0415.036.072.2250.00038.832.48-0.15011.1917.7928.8214.9413.77-10.930.01-66.674.5716.881.945.4319.13-1.540.3977.271.3550.01.58-38.283.32-9.54-0.8900.69-42.980.04-13.25
2022 (9)8.514.814.1722.371.485.710037.895.61.56-28.449.5-1.5525.07-6.7815.4619.110.03-50.03.91-13.691.8478.6419.43-2.510.2200.902.5617.973.6769.12-1.3501.21426.090.04-9.13
2021 (8)8.121.3711.58-18.791.4-25.530035.8811.742.1809.654.126.90-6.8412.9814.870.0620.04.5328.691.03-7.2119.930.000002.1702.170-1.9400.2300.05-5.51
2020 (7)8.0121.014.2620.751.88-19.660032.11-22.83-1.1909.27-11.9728.8714.0811.3-20.310.05-44.443.5235.911.11-7.519.930.00000-1.140-1.140-1.040-2.1800.053.12
2019 (6)6.628.8811.81-7.012.34-4.880041.61-15.17-2.75010.53-25.1125.31-11.7214.18-19.20.090.02.59-34.61.2-14.2919.93-0.31.872.190.7529.31-2.720-0.10-1.030-3.7500.05176.81
2018 (5)6.08-14.012.712.192.46-37.080049.059.850.41-57.7314.065.6328.66-3.8417.552.450.0903.965.881.4-4.1119.9911.061.835.780.5813.730.49-52.432.89-11.62-0.750-0.2600.02102.19
2017 (4)7.0731.6611.3279.973.91122.160044.6520.770.97-2.0213.312.9429.81-14.7717.1340.53003.74-22.411.460.6918.00.01.736.130.5101.031.983.2723.86-0.5800.45-10.00.01-8.73
2016 (3)5.37-41.576.29-35.621.7664.490036.9717.850.99012.9338.5934.9717.5912.190.16004.82132.851.45-8.2318.00.01.630.0001.013266.672.6459.04-0.5100.500.012.83
2015 (2)9.1962.089.7783.31.07-72.280031.37-4.04-0.4109.33-22.9629.74-19.7112.17-5.8002.07-67.41.586.0418.022.451.631.24000.03-95.951.66-29.36-0.120-0.0900.010
2014 (1)5.67-21.585.33-0.743.8658.850032.693.290.17-84.2612.113.6837.040.3812.9218.21006.35-15.451.49893.3314.70.01.616.62000.74-53.752.35-24.440.29314.291.03-38.32-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.2322.34-15.0415.03-9.576.072.2228.3250.000010.7315.87-2.28-0.63-493.75-493.7511.193.0417.7928.823.714.9413.77-16.85-10.930.010-66.674.5756.5116.881.942.655.4319.130.0-1.540.390.077.271.350.050.01.58-28.83-38.283.32-16.16-9.54-0.8918.3534.070.69-38.94-42.980.04-7.38-13.25
23Q3 (19)5.91-13.6-48.6116.629.6314.861.738.1222.70009.26-2.739.330.16-15.79-70.9110.8614.5631.027.7912.2422.0816.566.027.880-100.0-100.02.92-6.41-31.931.89-0.5371.8219.13-1.54-1.540.390.077.271.350.050.02.227.77-1.773.964.2117.51-1.096.0335.121.1325.5694.830.04-0.01-11.01
23Q2 (18)6.84-5.0-30.4215.169.8615.811.61.9130.080009.522.15-8.720.1946.15-71.649.489.61.3924.7612.20.4915.62-0.0611.490.04-20.0-66.673.12-10.86-25.361.91.0679.2519.430.0-2.510.3977.2777.271.3550.050.02.06-23.4220.473.80.034.28-1.167.234.830.9-37.51385.710.04-2.98-11.84
23Q1 (17)7.2-15.39-16.7613.8-2.610.951.576.0821.710009.32-15.1216.350.13-18.75-27.788.65-8.95-1.722.07-11.99-9.0315.631.18.620.0566.670.03.5-10.49-18.411.882.1780.7719.430.0-2.510.220.000.90.002.695.0814.473.83.5461.7-1.257.4121.881.4419.0192.00.04-3.45-11.07
22Q4 (16)8.51-26.04.814.17-2.0722.371.484.965.7100010.9829.6315.460.16-70.91277.789.514.6-1.5525.0710.15-6.815.460.7219.110.03-50.0-50.03.91-8.86-13.691.8467.2778.6419.430.0-2.510.220.000.90.002.5613.2717.973.678.969.12-1.3519.6430.411.21108.62426.090.04-4.99-9.13
22Q3 (15)11.516.9925.6814.4710.5436.771.4114.63-12.420008.47-18.79-15.30.55-17.91-73.38.29-11.34-15.9222.76-7.61-20.2215.359.5625.510.06-50.0-14.294.292.6315.951.13.774.7619.43-2.51-2.510.220.000.90.002.2632.16-0.443.3719.0848.46-1.685.62-24.440.58928.57-36.960.05-0.94-0.69
22Q2 (14)9.8313.647.213.09-4.246.251.23-4.65-26.3500010.4330.2119.060.67272.22509.099.356.251.5224.641.57-11.9914.01-2.6420.670.12140.0300.04.18-2.569.141.061.920.019.930.00.00.22000.9001.71-27.23281.912.8320.43401.06-1.78-11.25-45.9-0.07-109.3396.760.05-2.13-7.88
22Q1 (13)8.656.534.9813.6718.053.41.29-7.86-24.120008.01-15.775.390.18300.080.08.8-8.812.5624.26-9.84-10.8114.3910.8624.480.05-16.6725.04.29-5.315.631.040.97-4.5919.930.00.00000002.358.29325.962.358.29325.96-1.617.53-30.080.75226.09133.040.05-1.35-6.39
21Q4 (12)8.12-11.261.3711.589.45-18.791.4-13.04-25.530009.51-4.915.98-0.09-104.3782.359.65-2.134.126.90-5.7-6.8112.986.1314.870.06-14.2920.04.5322.4328.691.03-1.9-7.2119.930.00.00000002.17-4.41290.352.17-4.41290.35-1.94-43.7-86.540.23-75.0110.550.053.84-5.51
21Q3 (11)9.15-0.2221.5110.58-14.12-27.131.61-3.59-17.0100010.014.1619.92.061772.7310200.09.867.068.5928.531.9213.0212.235.34-5.780.07133.3316.673.7-3.3922.111.05-0.94-6.2519.930.00.00000002.27341.49433.822.27341.49433.82-1.35-10.66-11.570.92142.59148.680.05-8.11-7.8
21Q2 (10)9.1711.2929.8912.32-6.81-17.541.67-1.76-25.450008.7615.2618.220.1110.0120.379.217.34-1.1827.992.9414.0511.610.43-16.530.03-25.0-57.143.833.23102.651.06-2.75-7.8319.930.00.0000000-0.949.62-34.29-0.949.62-34.29-1.220.816.87-2.164.85-7.460.05-0.55-1.56
21Q1 (9)8.242.8760.9413.22-7.2913.571.7-9.57-44.080007.6-7.32-6.860.1119.61162.58.58-7.44-17.9727.19-5.85.3511.562.3-17.430.04-20.0-50.03.715.489.291.09-1.8-7.6319.930.00.000-100.000-100.0-1.048.7763.76-1.048.77-316.0-1.23-18.27-1.65-2.27-4.1344.360.05-0.42-0.43
20Q4 (8)8.016.3721.014.26-1.7920.751.88-3.09-19.660008.2-1.68-32.01-0.51-2650.061.659.272.09-11.9728.8714.3714.0811.3-12.94-20.310.05-16.67-44.443.5216.1735.911.11-0.89-7.519.930.00.000-100.000-100.0-1.14-67.6558.09-1.14-67.65-1040.0-1.0414.05-0.97-2.18-15.3441.870.051.333.12
20Q3 (7)7.536.66-9.614.52-2.8111.181.94-13.39-18.490008.3412.55-19.340.02103.7103.289.08-2.58-16.025.242.84012.98-6.69-25.190.06-14.29-33.333.0360.32-3.811.12-2.61-19.4219.930.00.000-100.000-100.0-0.682.8651.43-0.682.86-155.74-1.217.63-18.63-1.895.9721.90.05-1.910.13
20Q2 (6)7.0637.899.814.9428.3522.162.24-26.32-2.610007.41-9.19-25.6-0.54-237.534.949.32-10.9-22.5324.55-4.91013.91-0.64-20.920.07-12.516.671.89-3.57-51.661.15-2.54-16.0619.930.00.00-100.0-100.00-100.0-100.0-0.775.6111.39-0.7-180.0-138.25-1.31-8.26-98.48-2.0150.74-38.620.050.615.93
20Q1 (5)5.12-22.664.9211.64-1.440.783.0429.9129.360008.16-32.34-11.78-0.1687.97-900.010.46-0.66-16.0525.812.01014.0-1.27-19.910.08-11.1114.291.96-24.32-54.731.18-1.67-14.4919.930.00.01.870.02.190.750.029.31-2.87-5.51-662.75-0.25-150.0-108.56-1.21-17.48-65.75-4.08-8.8-1754.550.053.13174.68
19Q4 (4)6.62-20.530.011.81-9.570.02.34-1.680.0000.012.0616.630.0-1.33-118.030.010.53-2.590.025.3100.014.18-18.270.00.090.00.02.59-17.780.01.2-13.670.019.930.00.01.870.00.00.750.00.0-2.72-94.290.0-0.1-108.20.0-1.03-0.980.0-3.75-54.960.00.058.220.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。