損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1035.27 | 8.86 | 981.7 | 9.42 | 20.78 | 13.24 | 3.53 | 133.77 | 7.33 | 128.35 | 0.18 | 350.0 | 0.1 | 0.0 | 0.09 | -96.56 | 0.32 | -66.67 | 0.04 | 0 | 0 | 0 | 0.29 | -61.84 | 2.23 | -47.16 | 35.02 | -11.72 | 18.91 | -20.51 | 6.46 | -7.32 | 18.46 | 5.01 | 2.35 | -22.44 | 2.11 | -14.57 | 0.00 | 0 | 791 | 1.93 | 54.68 | 0.29 |
| 2022 (9) | 951.01 | 34.82 | 897.2 | 34.84 | 18.35 | 0.44 | 1.51 | 51.0 | 3.21 | 14.23 | 0.04 | 33.33 | 0.1 | 11.11 | 2.62 | 509.3 | 0.96 | 52.38 | -0.18 | 0 | 0.01 | 0 | 0.76 | 0 | 4.22 | -50.82 | 39.67 | 30.75 | 23.79 | 44.88 | 6.97 | 10.46 | 17.58 | -15.4 | 3.03 | 40.93 | 2.47 | 149.49 | 0.00 | 0 | 776 | 1.84 | 54.52 | 22.24 |
| 2021 (8) | 705.4 | 26.97 | 665.39 | 28.17 | 18.27 | 15.2 | 1.0 | -12.28 | 2.81 | -2.43 | 0.03 | 0.0 | 0.09 | -10.0 | 0.43 | 13.16 | 0.63 | 186.36 | 4.42 | 2004.76 | 0 | 0 | -2.74 | 0 | 8.58 | 0 | 30.34 | 72.0 | 16.42 | 114.08 | 6.31 | 37.47 | 20.78 | -20.11 | 2.15 | 115.0 | 0.99 | -26.12 | 0.00 | 0 | 762 | 0.0 | 44.6 | 44.95 |
| 2020 (7) | 555.58 | -4.56 | 519.15 | -4.25 | 15.86 | -13.05 | 1.14 | -57.3 | 2.88 | 21.52 | 0.03 | 50.0 | 0.1 | 0.0 | 0.38 | -11.63 | 0.22 | -85.23 | 0.21 | 0 | 0 | 0 | -1.89 | 0 | -2.93 | 0 | 17.64 | -20.9 | 7.67 | -34.83 | 4.59 | -17.45 | 26.01 | 4.33 | 1.00 | -35.06 | 1.34 | -4.96 | 0.00 | 0 | 762 | 0.0 | 30.77 | -8.75 |
| 2019 (6) | 582.11 | -9.14 | 542.19 | -8.83 | 18.24 | -3.18 | 2.67 | 23.04 | 2.37 | 50.0 | 0.02 | 0 | 0.1 | 25.0 | 0.43 | 34.38 | 1.49 | 144.26 | 0 | 0 | 5.16 | 443.16 | -1.31 | 0 | 0.62 | -82.23 | 22.3 | -27.24 | 11.77 | -35.61 | 5.56 | -27.32 | 24.93 | -0.12 | 1.54 | -35.56 | 1.41 | -24.6 | 0.00 | 0 | 762 | 0.0 | 33.72 | -11.1 |
| 2018 (5) | 640.7 | -10.53 | 594.7 | -10.56 | 18.84 | -10.11 | 2.17 | 64.39 | 1.58 | 51.92 | 0 | 0 | 0.08 | -11.11 | 0.32 | 23.08 | 0.61 | -18.67 | 0.7 | 3400.0 | 0.95 | 0 | 0.6 | 0 | 3.49 | -64.24 | 30.65 | -23.2 | 18.28 | -34.83 | 7.65 | 9.13 | 24.96 | 42.06 | 2.39 | -34.88 | 1.87 | -19.05 | 0.00 | 0 | 762 | -0.13 | 37.93 | -17.85 |
| 2017 (4) | 716.07 | 1.56 | 664.95 | 3.38 | 20.96 | 3.61 | 1.32 | 206.98 | 1.04 | 30.0 | 0 | 0 | 0.09 | -10.0 | 0.26 | 13.04 | 0.75 | 31.58 | 0.02 | -33.33 | -0.03 | 0 | -1.51 | 0 | 9.76 | 0 | 39.91 | 0.33 | 28.05 | 26.18 | 7.01 | -27.36 | 17.57 | -27.55 | 3.67 | 26.12 | 2.31 | -24.01 | 0.00 | 0 | 763 | 0.13 | 46.17 | 0.87 |
| 2016 (3) | 705.1 | 5.15 | 643.24 | 4.38 | 20.23 | -16.89 | 0.43 | -64.46 | 0.8 | -10.11 | 0 | 0 | 0.1 | 0 | 0.23 | -46.51 | 0.57 | -14.93 | 0.03 | 0 | -0.01 | 0 | 0.15 | 0 | -1.84 | 0 | 39.78 | 19.78 | 22.23 | 8.92 | 9.65 | 28.5 | 24.25 | 7.3 | 2.91 | 8.58 | 3.04 | 39.45 | 0.00 | 0 | 762 | 0.53 | 45.77 | 17.63 |
| 2015 (2) | 670.58 | 16.23 | 616.22 | 15.57 | 24.34 | 45.57 | 1.21 | -18.79 | 0.89 | 0.0 | 0 | 0 | 0 | 0 | 0.43 | -6.52 | 0.67 | 71.79 | 0 | 0 | -0.27 | 0 | 0 | 0 | 3.19 | -31.1 | 33.21 | 4.93 | 20.41 | -2.44 | 7.51 | 19.59 | 22.60 | 13.8 | 2.68 | -2.9 | 2.18 | 5.83 | 0.00 | 0 | 758 | 0.93 | 38.91 | 4.26 |
| 2014 (1) | 576.92 | 10.47 | 533.18 | 11.07 | 16.72 | -9.67 | 1.49 | 91.03 | 0.89 | 0 | 0 | 0 | 0.1 | 233.33 | 0.46 | 15.0 | 0.39 | -27.78 | -0.03 | 0 | -0.02 | 0 | 0 | 0 | 4.63 | 221.53 | 31.65 | 26.1 | 20.92 | 27.41 | 6.28 | 32.49 | 19.86 | 5.13 | 2.76 | 27.19 | 2.06 | 8.99 | 0.00 | 0 | 751 | 1.49 | 37.32 | 20.12 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 298.7 | 6.81 | 15.37 | 283.45 | 6.91 | 15.01 | 8.16 | 92.45 | 71.07 | 1.43 | 72.29 | 197.92 | 2.33 | 21.35 | 135.35 | 0.07 | 40.0 | 600.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | -0.05 | -200.0 | -112.2 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | -0.91 | -151.41 | -65.45 | 1.46 | 2820.0 | -14.62 | 8.56 | -17.29 | -8.64 | 5.97 | 34.16 | 32.37 | 0.53 | -85.03 | -81.53 | 6.17 | -81.98 | -79.84 | 0.76 | 35.71 | 31.03 | 0.57 | 1.79 | 62.86 | 2.39 | 45.73 | -22.15 | 791 | -0.13 | 1.93 | 14.15 | -7.94 | 5.28 |
| 23Q3 (19) | 279.66 | 17.28 | 14.58 | 265.12 | 17.05 | 14.32 | 4.24 | -4.72 | -1.62 | 0.83 | -2.35 | 176.67 | 1.92 | 10.34 | 140.0 | 0.05 | 25.0 | 400.0 | 0.02 | 0.0 | 0.0 | 0.09 | 0 | -76.32 | 0.05 | -68.75 | -61.54 | 0.02 | 100.0 | -93.75 | 0 | 0 | 0 | 1.77 | 985.0 | 110.71 | 0.05 | 266.67 | -95.73 | 10.35 | 38.37 | 14.87 | 4.45 | -7.87 | 28.24 | 3.54 | 2850.0 | 12.74 | 34.24 | 2013.58 | -1.92 | 0.56 | -8.2 | 27.27 | 0.56 | -8.2 | 93.1 | 1.64 | 51.85 | -34.14 | 792 | 0.13 | 1.54 | 15.37 | 25.37 | 21.5 |
| 23Q2 (18) | 238.46 | 9.15 | 6.59 | 226.51 | 9.63 | 8.93 | 4.45 | 12.66 | -3.89 | 0.85 | 102.38 | 84.78 | 1.74 | 29.85 | 117.5 | 0.04 | 300.0 | 300.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.16 | 0.0 | -27.27 | 0.01 | 0.0 | 101.49 | 0 | 0 | -100.0 | -0.2 | 45.95 | -185.71 | -0.03 | -104.0 | 98.63 | 7.48 | -13.43 | -16.61 | 4.83 | 31.97 | 11.29 | 0.12 | -94.71 | -94.42 | 1.62 | -93.84 | -93.24 | 0.61 | 29.79 | 8.93 | 0.61 | 64.86 | -26.51 | 1.08 | 129.79 | -47.32 | 791 | 0.64 | 1.93 | 12.26 | -4.96 | -2.78 |
| 23Q1 (17) | 218.46 | -15.62 | -2.61 | 206.62 | -16.16 | -2.02 | 3.95 | -17.19 | -14.69 | 0.42 | -12.5 | 55.56 | 1.34 | 35.35 | 116.13 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.16 | -60.98 | -20.0 | 0.01 | -94.12 | 0 | 0 | -100.0 | 100.0 | -0.37 | 32.73 | -168.52 | 0.75 | -56.14 | -78.75 | 8.64 | -7.79 | -29.93 | 3.66 | -18.85 | -68.12 | 2.27 | -20.91 | 290.76 | 26.31 | -14.05 | 0 | 0.47 | -18.97 | -68.67 | 0.37 | 5.71 | -63.37 | 0.47 | -84.69 | -68.67 | 786 | 1.29 | 2.88 | 12.9 | -4.02 | -18.41 |
| 22Q4 (16) | 258.9 | 6.08 | 12.02 | 246.46 | 6.27 | 13.25 | 4.77 | 10.67 | -15.72 | 0.48 | 60.0 | 45.45 | 0.99 | 23.75 | 35.62 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | 0.41 | 215.38 | 173.33 | 0.17 | -46.88 | -90.81 | 0.01 | 0 | 0 | -0.55 | -165.48 | -223.53 | 1.71 | 46.15 | -38.93 | 9.37 | 4.0 | -11.77 | 4.51 | 29.97 | -24.83 | 2.87 | -8.6 | 451.92 | 30.61 | -12.32 | 522.15 | 0.58 | 31.82 | -26.58 | 0.35 | 20.69 | -12.5 | 3.07 | 23.29 | 42.79 | 776 | -0.51 | 1.84 | 13.44 | 6.25 | -6.6 |
| 22Q3 (15) | 244.07 | 9.1 | 45.37 | 231.92 | 11.53 | 47.78 | 4.31 | -6.91 | 1.17 | 0.3 | -34.78 | 76.47 | 0.8 | 0.0 | 23.08 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0.38 | 0 | -9.52 | 0.13 | -40.91 | 141.94 | 0.32 | 147.76 | -67.68 | 0 | -100.0 | 0 | 0.84 | 1300.0 | 179.25 | 1.17 | 153.42 | -26.88 | 9.01 | 0.45 | 8.55 | 3.47 | -20.05 | -28.89 | 3.14 | 46.05 | 38.33 | 34.91 | 45.58 | 27.78 | 0.44 | -21.43 | -31.25 | 0.29 | -65.06 | -29.27 | 2.49 | 21.46 | 81.75 | 780 | 0.52 | 2.36 | 12.65 | 0.32 | 5.07 |
| 22Q2 (14) | 223.72 | -0.27 | 39.7 | 207.94 | -1.39 | 37.47 | 4.63 | 0.0 | 17.81 | 0.46 | 70.37 | 91.67 | 0.8 | 29.03 | 14.29 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.22 | 10.0 | 46.67 | -0.67 | 0 | -770.0 | 0.71 | 200.0 | 0 | -0.07 | -112.96 | 53.33 | -2.19 | -162.04 | -335.48 | 8.97 | -27.25 | 52.55 | 4.34 | -62.2 | 35.62 | 2.15 | 280.67 | 25.73 | 23.98 | 0 | -17.62 | 0.56 | -62.67 | 33.33 | 0.83 | -17.82 | 186.21 | 2.05 | 36.67 | 180.82 | 776 | 1.57 | 1.84 | 12.61 | -20.24 | 35.74 |
| 22Q1 (13) | 224.32 | -2.94 | 53.37 | 210.88 | -3.1 | 51.1 | 4.63 | -18.2 | 4.75 | 0.27 | -18.18 | 8.0 | 0.62 | -15.07 | -15.07 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | 100.0 | 2.24 | 0 | 0 | 0.2 | 33.33 | -68.75 | 0 | -100.0 | -100.0 | -0.71 | 0 | 0 | 0.54 | 417.65 | 139.71 | 3.53 | 26.07 | 8.28 | 12.33 | 16.1 | 122.56 | 11.48 | 91.33 | 390.6 | -1.19 | -328.85 | -166.11 | 0.00 | -100.0 | -100.0 | 1.50 | 89.87 | 383.87 | 1.01 | 152.5 | 941.67 | 1.50 | -30.23 | 383.87 | 764 | 0.26 | 0.26 | 15.81 | 9.87 | 77.84 |
| 21Q4 (12) | 231.11 | 37.65 | 38.93 | 217.63 | 38.67 | 39.35 | 5.66 | 32.86 | 50.93 | 0.33 | 94.12 | 94.12 | 0.73 | 12.31 | 15.87 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | 0 | 0.15 | 148.39 | 146.88 | 1.85 | 86.87 | 2412.5 | 0 | 0 | 0 | -0.17 | 83.96 | -128.81 | 2.8 | 75.0 | 243.59 | 10.62 | 27.95 | 137.58 | 6.0 | 22.95 | 146.91 | 0.52 | -77.09 | -34.18 | 4.92 | -81.99 | -72.19 | 0.79 | 23.44 | 146.88 | 0.40 | -2.44 | -27.27 | 2.15 | 56.93 | 112.87 | 762 | 0.0 | 0.0 | 14.39 | 19.52 | 79.43 |
| 21Q3 (11) | 167.9 | 4.85 | 18.09 | 156.94 | 3.76 | 16.44 | 4.26 | 8.4 | 18.01 | 0.17 | -29.17 | -32.0 | 0.65 | -7.14 | -7.14 | 0.01 | 0.0 | 0.0 | 0.04 | 300.0 | 33.33 | 0.42 | 0 | 10.53 | -0.31 | -306.67 | -3200.0 | 0.99 | 890.0 | 10000.0 | 0 | 0 | 0 | -1.06 | -606.67 | -341.67 | 1.6 | 72.04 | 107.79 | 8.3 | 41.16 | 82.02 | 4.88 | 52.5 | 129.11 | 2.27 | 32.75 | 183.75 | 27.32 | -6.15 | 54.96 | 0.64 | 52.38 | 128.57 | 0.41 | 41.38 | 141.18 | 1.37 | 87.67 | 98.55 | 762 | 0.0 | 0.0 | 12.04 | 29.6 | 53.38 |
| 21Q2 (10) | 160.14 | 9.49 | 20.75 | 151.26 | 8.38 | 22.35 | 3.93 | -11.09 | -10.27 | 0.24 | -4.0 | -36.84 | 0.7 | -4.11 | -20.45 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.15 | -76.56 | -50.0 | 0.1 | -93.24 | 400.0 | 0 | 0 | 0 | -0.15 | 88.97 | 42.31 | 0.93 | -71.47 | 720.0 | 5.88 | 6.14 | 32.13 | 3.2 | 36.75 | 109.15 | 1.71 | -5.0 | 4.27 | 29.11 | -10.65 | -20.85 | 0.42 | 35.48 | 110.0 | 0.29 | 341.67 | 38.1 | 0.73 | 135.48 | 78.05 | 762 | 0.0 | 0.0 | 9.29 | 4.5 | 21.92 |
| 21Q1 (9) | 146.26 | -12.08 | 27.8 | 139.56 | -10.64 | 33.47 | 4.42 | 17.87 | 7.28 | 0.25 | 47.06 | -26.47 | 0.73 | 15.87 | 10.61 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.64 | 300.0 | 178.26 | 1.48 | 1950.0 | 428.57 | 0 | 0 | 0 | -1.36 | -330.51 | 31.66 | 3.26 | 267.18 | 302.48 | 5.54 | 23.94 | 33.17 | 2.34 | -3.7 | 49.04 | 1.8 | 127.85 | 32.35 | 32.58 | 84.17 | -0.18 | 0.31 | -3.13 | 47.62 | -0.12 | -121.82 | -130.0 | 0.31 | -69.31 | 47.62 | 762 | 0.0 | 0.0 | 8.89 | 10.85 | 22.12 |
| 20Q4 (8) | 166.35 | 17.0 | 9.74 | 156.18 | 15.88 | 16.19 | 3.75 | 3.88 | -31.69 | 0.17 | -32.0 | -75.0 | 0.63 | -10.0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.32 | -3300.0 | -137.65 | -0.08 | -700.0 | -900.0 | 0 | 0 | 0 | 0.59 | 345.83 | 133.91 | -1.95 | -353.25 | -65.25 | 4.47 | -1.97 | -57.39 | 2.43 | 14.08 | -62.5 | 0.79 | -1.25 | -69.62 | 17.69 | 0.34 | -28.78 | 0.32 | 14.29 | -62.35 | 0.55 | 223.53 | -43.3 | 1.01 | 46.38 | -34.42 | 762 | 0.0 | 0.0 | 8.02 | 2.17 | -44.15 |
| 20Q3 (7) | 142.18 | 7.21 | -10.91 | 134.78 | 9.02 | -13.13 | 3.61 | -17.58 | -12.8 | 0.25 | -34.21 | -62.69 | 0.7 | -20.45 | 0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0.38 | 0 | -9.52 | 0.01 | -96.67 | -96.15 | -0.01 | -150.0 | -200.0 | 0 | 0 | -100.0 | -0.24 | 7.69 | 67.57 | 0.77 | 613.33 | -54.44 | 4.56 | 2.47 | 130.3 | 2.13 | 39.22 | 508.57 | 0.8 | -51.22 | 42.86 | 17.63 | -52.07 | -38.08 | 0.28 | 40.0 | 460.0 | 0.17 | -19.05 | 200.0 | 0.69 | 68.29 | 0.0 | 762 | 0.0 | 0.0 | 7.85 | 3.02 | 66.67 |
| 20Q2 (6) | 132.62 | 15.89 | -0.89 | 123.63 | 18.24 | -1.78 | 4.38 | 6.31 | 2.82 | 0.38 | 11.76 | -48.65 | 0.88 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0.3 | 30.43 | 36.36 | 0.02 | -92.86 | 300.0 | 0 | 0 | -100.0 | -0.26 | 86.93 | -122.41 | -0.15 | 90.68 | -110.79 | 4.45 | 6.97 | -12.23 | 1.53 | -2.55 | -43.75 | 1.64 | 20.59 | 54.72 | 36.78 | 12.68 | 75.81 | 0.20 | -4.76 | -44.44 | 0.21 | -47.5 | 23.53 | 0.41 | 95.24 | -36.92 | 762 | 0.0 | 0.0 | 7.62 | 4.67 | 5.1 |
| 20Q1 (5) | 114.44 | -24.5 | -16.54 | 104.56 | -22.21 | -17.5 | 4.12 | -24.95 | -5.07 | 0.34 | -50.0 | -41.38 | 0.66 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0.23 | -72.94 | 43.75 | 0.28 | 2700.0 | 0 | 0 | 0 | 0 | -1.99 | -14.37 | 0 | -1.61 | -36.44 | -26.77 | 4.16 | -60.34 | -12.79 | 1.57 | -75.77 | -28.96 | 1.36 | -47.69 | 2.26 | 32.64 | 31.4 | 16.91 | 0.21 | -75.29 | -27.59 | 0.40 | -58.76 | -9.09 | 0.21 | -86.36 | -27.59 | 762 | 0.0 | 0.0 | 7.28 | -49.3 | -1.62 |
| 19Q4 (4) | 151.58 | -5.02 | 0.0 | 134.42 | -13.37 | 0.0 | 5.49 | 32.61 | 0.0 | 0.68 | 1.49 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.85 | 226.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | -1.74 | -135.14 | 0.0 | -1.18 | -169.82 | 0.0 | 10.49 | 429.8 | 0.0 | 6.48 | 1751.43 | 0.0 | 2.6 | 364.29 | 0.0 | 24.84 | -12.75 | 0.0 | 0.85 | 1600.0 | 0.0 | 0.97 | 670.59 | 0.0 | 1.54 | 123.19 | 0.0 | 762 | 0.0 | 0.0 | 14.36 | 204.88 | 0.0 |
| 19Q3 (3) | 159.59 | 19.27 | 0.0 | 155.16 | 23.27 | 0.0 | 4.14 | -2.82 | 0.0 | 0.67 | -9.46 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.42 | 0 | 0.0 | 0.26 | 18.18 | 0.0 | 0.01 | 200.0 | 0.0 | 5.11 | 10120.0 | 0.0 | -0.74 | -163.79 | 0.0 | 1.69 | 21.58 | 0.0 | 1.98 | -60.95 | 0.0 | 0.35 | -87.13 | 0.0 | 0.56 | -47.17 | 0.0 | 28.47 | 36.09 | 0.0 | 0.05 | -86.11 | 0.0 | -0.17 | -200.0 | 0.0 | 0.69 | 6.15 | 0.0 | 762 | 0.0 | 0.0 | 4.71 | -35.03 | 0.0 |
| 19Q2 (2) | 133.81 | -2.41 | 0.0 | 125.87 | -0.69 | 0.0 | 4.26 | -1.84 | 0.0 | 0.74 | 27.59 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 37.5 | 0.0 | -0.01 | 0 | 0.0 | 0.05 | 0 | 0.0 | 1.16 | 0 | 0.0 | 1.39 | 209.45 | 0.0 | 5.07 | 6.29 | 0.0 | 2.72 | 23.08 | 0.0 | 1.06 | -20.3 | 0.0 | 20.92 | -25.07 | 0.0 | 0.36 | 24.14 | 0.0 | 0.17 | -61.36 | 0.0 | 0.65 | 124.14 | 0.0 | 762 | 0.0 | 0.0 | 7.25 | -2.03 | 0.0 |
| 19Q1 (1) | 137.12 | 0.0 | 0.0 | 126.74 | 0.0 | 0.0 | 4.34 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.27 | 0.0 | 0.0 | 4.77 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 27.92 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 762 | 0.0 | 0.0 | 7.4 | 0.0 | 0.0 |
