資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)274.0529.21121.46121.060.892718.980.14-22.221035.278.8618.91-20.51198.1146.5519.1434.622.093.4740.610.8795.25-35.2511.355.0980.361.6628.849.3712.4864.8620.77-15.8462.085.9-16.7204.05-62.530.213.39
2022 (9)212.09-0.8954.9625.652.1696.360.180.0951.0134.8223.7944.88135.1844.1814.216.942.0223.9336.6218.78147.1-2.0910.80.1979.053.4826.376.077.57-35.7924.6863.9958.6213.38-13.87010.811.690.204.26
2021 (8)214.059.4343.74-19.151.1-55.470.18-47.06705.426.9716.42114.0893.7654.2613.2921.51.636.5430.83-2.37150.245.0510.78495.5876.390.0724.86-24.1611.79-0.0815.05105.3251.7-0.42-4.42010.6300.1914.89
2020 (7)134.23-35.3754.1-12.222.4784.330.340555.58-4.567.67-34.8360.7821.6810.9427.491.536.2531.586.08143.0225.671.81-5.7376.340.0132.78-12.411.854.867.33-50.5151.92-13.25-10.630-3.300.172.15
2019 (6)207.6837.861.63-54.061.344.6900582.11-9.1411.77-35.6149.95-50.68.58-45.631.44-13.7729.77-33.68113.81699.231.920.5276.330.037.425.147.62-0.2614.81-33.2359.85-8.49-11.803.01-84.720.167.42
2018 (5)150.71-22.13134.14105.141.28-62.7900640.7-10.5318.28-34.83101.1187.2115.78109.231.67-13.4744.891.114.24-25.871.9196.9176.330.035.598.577.64-0.2622.18-27.5665.4-7.97-2.48019.7-31.880.154.62
2017 (4)193.5539.9365.39283.293.441.7800716.071.5628.0526.1854.0113.87.5412.061.931.5844.422.6919.21-15.190.97-24.2276.330.032.787.267.66-0.2630.6221.5171.0612.01-1.7028.9224.070.15-4.16
2016 (3)138.32197.2117.06-60.193.387.640.290.0705.15.1522.238.9247.46-34.16.73-37.331.934.7536.1911.0522.65-13.281.285.7976.330.2930.567.157.680.025.21.6963.444.03-1.89023.31-6.870.1511.53
2015 (2)46.54-52.5642.851110.453.14-5.990.290.0670.5816.2320.41-2.4472.0213.210.74-2.611.41-55.3832.5912.6126.12-10.731.211.6876.110.4828.527.067.68-1.2924.781.8560.983.80.25-90.0425.03-6.740.144.31
2014 (1)98.15.183.54-64.313.34-37.10.290.0576.9210.4720.9227.4163.62-16.8911.03-24.773.16251.1128.9491.9129.26-11.231.193.4875.751.3526.646.567.780.024.330.0458.752.892.519.1326.840.830.130.85
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)274.05-20.6329.21121.4632.87121.060.893590.32718.980.140.0-22.22298.76.8115.375.9734.1632.37198.11-4.7546.5519.14-8.4134.622.0911.763.4740.64.1610.8795.25-43.29-35.2511.353.755.0980.360.121.6628.840.09.3712.480.064.8620.7737.82-15.8462.0810.115.9-16.72-13.9-20.554.05938.46-62.530.211.333.39
23Q3 (19)345.2615.0946.0391.4118.1396.031.650.0-25.680.140.0-22.22279.6617.2814.584.45-7.8728.24207.990.4369.5420.89-3.1657.231.878.72-8.7838.982.0713.81167.971.513.5910.941.024.9980.260.091.6228.840.09.3712.480.064.8615.0741.9-21.7156.388.556.0-14.688.31-71.10.39107.24-96.340.212.615.53
23Q2 (18)300.017.4117.6977.38-3.6154.271.65-19.9-14.950.147.69-17.65238.469.156.594.8331.9711.29207.139.8256.8821.5837.6738.441.72-8.51-14.4338.192.1913.16165.490.8811.6710.832.464.7480.190.012.0528.849.379.3712.4864.8664.8610.62-19.3-32.751.9410.284.47-16.01-2.43-50.75-5.39-118.22-204.460.20-0.026.37
23Q1 (17)255.5120.476.7480.2846.0755.282.06-4.6364.80.13-27.78-23.53218.46-15.62-2.613.66-18.85-68.12148.129.5757.6915.6710.2530.721.88-6.93-3.0937.372.0519.74164.0511.529.5110.57-2.130.0980.181.432.4526.370.06.077.570.0-35.7913.16-46.68-50.447.1-19.65-25.45-15.63-12.69-90.84-2.47-122.85-113.470.20-0.535.63
22Q4 (16)212.09-10.29-0.8954.9617.8625.652.16-2.796.360.180.00.0258.96.0812.024.5129.97-24.83135.1810.1944.1814.216.976.942.02-1.4623.9336.626.9218.78147.1-0.53-2.0910.83.650.1979.050.093.4826.370.06.077.570.0-35.7924.6828.2163.9958.6210.2113.38-13.87-61.66-213.810.811.311.690.203.424.26
22Q3 (15)236.43-7.2558.6846.63-7.04-22.182.2214.43500.00.185.88-47.06244.079.145.373.47-20.05-28.89122.68-7.0728.6413.29-14.74-10.742.051.9950.7434.251.4811.93147.88-0.22-2.3510.420.77415.8478.980.513.3926.370.06.077.570.0-35.7919.2521.9983.8653.196.9812.88-8.5819.21-1.1810.67106.78436.180.203.425.59
22Q2 (14)254.96.4924.9350.16-2.98-15.471.9455.2266.040.170.0-50.0223.72-0.2739.74.34-62.235.62132.0140.54184.5715.5829.99106.592.013.6134.033.758.141.32148.2-1.07-3.3110.34-2.08390.0578.580.412.9326.376.07-19.557.57-35.79-35.8515.78-40.5222.2349.72-21.3-13.53-10.62-29.67-22.355.16-71.8621.990.19-0.7210.75
22Q1 (13)239.3711.86-7.751.718.2-15.321.2513.64-48.980.17-5.56-52.78224.32-2.9453.3711.4891.33390.693.930.1863.6411.99-9.822.691.9419.0231.0831.211.23-4.32149.8-0.295.4110.56-2.04480.2278.262.452.5224.860.0-24.1611.790.0-0.0826.5376.28173.7963.1822.2116.4-8.19-85.2914.1518.3472.5312126.670.19-1.82-1.13
21Q4 (12)214.043.6259.4343.74-27.0-19.151.1197.3-55.470.18-47.06-47.06231.1137.6538.936.022.95146.9193.76-1.6954.2613.29-10.7121.51.6319.856.5430.830.75-2.37150.24-0.795.0510.78433.66495.5876.390.00.0724.860.0-24.1611.790.0-0.0815.0543.74105.3251.79.72-0.42-4.4247.8858.4210.63434.17422.120.194.7414.89
21Q3 (11)149.0-26.9732.7759.920.981.270.37-30.19-85.490.340.00.0167.94.8518.094.8852.5129.1195.37105.5849.7914.8997.3326.451.36-9.33-11.6930.6-8.14-4.88151.44-1.195.552.02-4.278.676.390.070.0724.86-24.16-24.1611.79-0.08-0.0810.47-18.999.4347.12-18.05-5.44-8.482.319.391.99-52.96137.760.188.4817.89
21Q2 (10)204.03-21.3263.1659.34-2.810.560.53-78.37-79.220.34-5.56-2.86160.149.4920.753.236.75109.1546.39-19.18-24.627.54-22.8-31.571.51.35-5.6633.312.1211.7153.277.856.692.1115.9310.4776.340.00.0132.780.00.011.80.00.012.9133.23316.4557.55.9320.57-8.689.0125.434.232720.0149.530.17-11.3812.86
21Q1 (9)259.3393.253.4461.0512.853.492.45-0.8162.250.365.8812.5146.26-12.0827.82.34-3.749.0457.4-5.56-27.979.77-10.68-31.41.48-3.27-0.6732.623.299.54142.11-0.6422.921.820.55-8.5476.340.00.0132.780.0-12.411.80.054.869.6932.2-40.8454.284.55-11.62-9.5410.2516.680.15104.55-96.960.1914.0920.65
20Q4 (8)134.2319.61-35.3754.1-8.57-12.222.47-3.1484.330.340.00166.3517.09.742.4314.08-62.560.78-4.5413.8610.94-7.0819.31.53-0.656.2531.58-1.836.08143.02-0.3225.671.81-2.69-5.7376.340.00.0132.780.0-12.411.80.054.867.3339.62-50.5151.924.19-13.25-10.63-1.059.92-3.337.38-209.630.177.482.15
20Q3 (7)112.22-10.26-38.1159.1710.25-57.082.550.028.140.34-2.860142.187.21-10.912.1339.22508.5763.673.465.2711.776.7901.54-3.14-8.3332.177.888.54143.48-0.13323.741.86-2.62-7.9276.340.010.0132.780.0-12.411.80.054.865.2569.35-37.849.834.49-6.82-10.529.62-405.77-5.2738.29-182.860.163.851.17
20Q2 (6)125.05-26.01-26.5653.67-9.02-48.372.5568.8730.10.359.380132.6215.89-0.891.53-2.55-43.7561.54-22.7815.6511.02-22.6101.596.71-43.2129.820.13-25.09143.6624.26319.571.91-4.020.076.330.00.032.78-12.4-12.411.854.8654.863.1-81.07-61.5447.69-22.35-10.19-11.64-1.66-424.32-8.54-273.23-246.230.15-5.260.07
20Q1 (5)169.01-18.62-0.6658.99-4.28-46.121.5112.69-24.880.3200114.44-24.5-16.541.57-75.77-28.9679.6949.2938.3514.2555.3401.493.47-19.8929.780.03-31.48115.611.58239.231.993.654.7476.330.00.037.420.05.147.620.0-0.2616.3810.6-32.7961.422.62-9.14-11.452.97-413.454.9363.79-77.730.16-3.40.86
19Q4 (4)207.6814.540.061.63-55.30.01.34-32.660.0000.0151.58-5.020.06.481751.430.053.38-11.740.09.1700.01.44-14.290.029.770.440.0113.81236.120.01.92-4.950.076.330.00.037.420.00.07.620.00.014.8175.470.059.8511.910.0-11.8-467.310.03.01-52.670.00.166.440.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。