損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.26 | 52.11 | 31.02 | 50.73 | 5.13 | 16.86 | 0.08 | 300.0 | 0.33 | 153.85 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.18 | 157.14 | 0.04 | 0 | 0 | 0 | 0.27 | -52.63 | 0.18 | -59.09 | 7.3 | 87.18 | 5.77 | 91.69 | 1.53 | 71.91 | 20.99 | -7.9 | 6.44 | 91.1 | 6.28 | 117.3 | 0.00 | 0 | 89 | 0.0 | 8.92 | 72.53 |
| 2022 (9) | 28.44 | 27.48 | 20.58 | 25.64 | 4.39 | 20.94 | 0.02 | -33.33 | 0.13 | 30.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.44 | 0 | 3.9 | 98.98 | 3.01 | 102.01 | 0.89 | 93.48 | 22.79 | -3.88 | 3.37 | 101.8 | 2.89 | 39.61 | 0.00 | 0 | 89 | 0.0 | 5.17 | 62.58 |
| 2021 (8) | 22.31 | 7.47 | 16.38 | 5.81 | 3.63 | 1.4 | 0.03 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.35 | 0 | 1.96 | 26.45 | 1.49 | 31.86 | 0.46 | 9.52 | 23.71 | -12.99 | 1.67 | 32.54 | 2.07 | 42.76 | 0.00 | 0 | 89 | 0.0 | 3.18 | 14.39 |
| 2020 (7) | 20.76 | -0.34 | 15.48 | 2.65 | 3.58 | -3.5 | 0.03 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 140.0 | -0.01 | 0 | 0 | 0 | -0.25 | 0 | -0.16 | 0 | 1.55 | -22.11 | 1.13 | -28.48 | 0.42 | 2.44 | 27.25 | 32.47 | 1.26 | -28.81 | 1.45 | -20.77 | 0.00 | 0 | 89 | 0.0 | 2.78 | -14.46 |
| 2019 (6) | 20.83 | 7.82 | 15.08 | 10.48 | 3.71 | 10.42 | 0.03 | -78.57 | 0.05 | -61.54 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.05 | 0 | 1.99 | -29.93 | 1.58 | -31.3 | 0.41 | -24.07 | 20.57 | 7.87 | 1.77 | -31.13 | 1.83 | -8.04 | 0.00 | 0 | 89 | 0.0 | 3.25 | -22.8 |
| 2018 (5) | 19.32 | 8.6 | 13.65 | 6.06 | 3.36 | -3.17 | 0.14 | 55.56 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | -0.01 | 0 | 0 | 0 | 0.48 | 0 | 0.53 | 0 | 2.84 | 283.78 | 2.3 | 310.71 | 0.54 | 200.0 | 19.07 | -20.77 | 2.57 | 307.94 | 1.99 | 39.16 | 0.00 | 0 | 89 | 0.0 | 4.21 | 103.38 |
| 2017 (4) | 17.79 | -34.28 | 12.87 | -34.44 | 3.47 | -7.22 | 0.09 | 200.0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.69 | 0 | -0.71 | 0 | 0.74 | -79.5 | 0.56 | -81.99 | 0.18 | -63.27 | 24.07 | 76.34 | 0.63 | -81.79 | 1.43 | -60.39 | 0.00 | 0 | 89 | 0.0 | 2.07 | -57.41 |
| 2016 (3) | 27.07 | 24.29 | 19.63 | 19.77 | 3.74 | 12.31 | 0.03 | 50.0 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0.16 | 0 | 0 | 0 | -0.02 | 0 | -0.1 | 0 | 3.61 | 67.13 | 3.11 | 68.11 | 0.49 | 63.33 | 13.65 | -2.57 | 3.46 | 67.15 | 3.61 | 82.32 | 0.00 | 0 | 89 | 0.0 | 4.86 | 41.28 |
| 2015 (2) | 21.78 | -6.72 | 16.39 | -6.82 | 3.33 | -4.03 | 0.02 | 0.0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | -0.13 | 0 | 0 | 0 | 0.25 | 31.58 | 0.09 | -10.0 | 2.16 | -9.62 | 1.85 | -7.04 | 0.3 | -25.0 | 14.01 | -16.36 | 2.07 | -15.16 | 1.98 | -6.6 | 0.00 | 0 | 89 | 9.88 | 3.44 | -4.44 |
| 2014 (1) | 23.35 | 0.47 | 17.59 | -2.92 | 3.47 | 3.27 | 0.02 | 100.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -0.04 | 0 | 0 | 0 | 0.19 | 46.15 | 0.1 | 0.0 | 2.39 | 28.49 | 1.99 | 28.39 | 0.4 | 33.33 | 16.75 | 2.2 | 2.44 | 17.31 | 2.12 | 30.06 | 0.00 | 0 | 81 | 8.0 | 3.6 | 24.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.0 | -21.6 | 0.11 | 6.92 | -13.07 | 7.79 | 1.35 | 16.38 | 0.0 | 0.04 | 0 | 300.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -190.91 | -700.0 | -0.31 | -210.71 | -616.67 | 0.43 | -83.65 | -66.67 | 0.36 | -82.52 | -64.0 | 0.07 | -87.72 | -75.86 | 15.32 | -29.5 | -31.05 | 0.40 | -82.68 | -64.29 | 0.75 | -62.5 | -29.25 | 6.45 | 6.61 | 91.39 | 89 | 0.0 | 0.0 | 0.88 | -71.15 | -46.01 |
| 23Q3 (19) | 11.48 | -12.23 | 50.85 | 7.96 | -13.48 | 42.91 | 1.16 | -22.67 | 9.43 | 0 | -100.0 | 0 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.33 | 26.92 | 32.0 | 0.28 | 3.7 | 40.0 | 2.63 | -0.75 | 121.01 | 2.06 | -0.96 | 123.91 | 0.57 | 0.0 | 111.11 | 21.73 | 0.37 | -3.12 | 2.31 | -0.43 | 124.27 | 2.00 | -1.48 | 146.91 | 6.05 | 61.76 | 170.09 | 89 | 0.0 | 0.0 | 3.05 | 0.66 | 101.99 |
| 23Q2 (18) | 13.08 | 34.71 | 101.85 | 9.2 | 32.76 | 94.09 | 1.5 | 32.74 | 48.51 | 0.02 | 100.0 | 0 | 0.08 | 14.29 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.26 | 966.67 | 116.67 | 0.27 | 550.0 | 440.0 | 2.65 | 66.67 | 235.44 | 2.08 | 63.78 | 235.48 | 0.57 | 78.12 | 235.29 | 21.65 | 7.44 | 1.22 | 2.32 | 63.38 | 236.23 | 2.03 | 36.24 | 217.19 | 3.74 | 163.38 | 209.09 | 89 | 0.0 | 0.0 | 3.03 | 54.59 | 177.98 |
| 23Q1 (17) | 9.71 | 8.01 | 81.5 | 6.93 | 7.94 | 80.0 | 1.13 | -16.3 | 15.31 | 0.01 | 0.0 | 0 | 0.07 | 40.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -118.75 | -0.06 | -200.0 | -150.0 | 1.59 | 23.26 | 152.38 | 1.27 | 27.0 | 170.21 | 0.32 | 10.34 | 88.24 | 20.15 | -9.32 | -23.5 | 1.42 | 26.79 | 173.08 | 1.49 | 40.57 | 282.05 | 1.42 | -57.86 | 173.08 | 89 | 0.0 | 0.0 | 1.96 | 20.25 | 108.51 |
| 22Q4 (16) | 8.99 | 18.13 | 54.47 | 6.42 | 15.26 | 48.27 | 1.35 | 27.36 | 37.76 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -80.0 | 162.5 | 0.06 | -70.0 | 185.71 | 1.29 | 8.4 | 200.0 | 1.0 | 8.7 | 233.33 | 0.29 | 7.41 | 123.08 | 22.22 | -0.94 | -23.96 | 1.12 | 8.74 | 229.41 | 1.06 | 30.86 | 152.38 | 3.37 | 50.45 | 101.8 | 89 | 0.0 | 0.0 | 1.63 | 7.95 | 120.27 |
| 22Q3 (15) | 7.61 | 17.44 | 36.38 | 5.57 | 17.51 | 39.95 | 1.06 | 4.95 | 12.77 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 108.33 | 1350.0 | 0.2 | 300.0 | 600.0 | 1.19 | 50.63 | 95.08 | 0.92 | 48.39 | 95.74 | 0.27 | 58.82 | 80.0 | 22.43 | 4.86 | -5.72 | 1.03 | 49.28 | 98.08 | 0.81 | 26.56 | 42.11 | 2.24 | 85.12 | 68.42 | 89 | 0.0 | 0.0 | 1.51 | 38.53 | 64.13 |
| 22Q2 (14) | 6.48 | 21.12 | 10.2 | 4.74 | 23.12 | 12.59 | 1.01 | 3.06 | 13.48 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 175.0 | 0.05 | -58.33 | 131.25 | 0.79 | 25.4 | 29.51 | 0.62 | 31.91 | 14.81 | 0.17 | 0.0 | 112.5 | 21.39 | -18.79 | 68.69 | 0.69 | 32.69 | 15.0 | 0.64 | 64.1 | -18.99 | 1.21 | 132.69 | 51.25 | 89 | 0.0 | 0.0 | 1.09 | 15.96 | 18.48 |
| 22Q1 (13) | 5.35 | -8.08 | 6.15 | 3.85 | -11.09 | 0.0 | 0.98 | 0.0 | 19.51 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 366.67 | 0.12 | 271.43 | 250.0 | 0.63 | 46.51 | 110.0 | 0.47 | 56.67 | 161.11 | 0.17 | 30.77 | 54.55 | 26.34 | -9.86 | -31.39 | 0.52 | 52.94 | 160.0 | 0.39 | -7.14 | 34.48 | 0.52 | -68.86 | 160.0 | 89 | 0.0 | 0.0 | 0.94 | 27.03 | 54.1 |
| 21Q4 (12) | 5.82 | 4.3 | -5.37 | 4.33 | 8.79 | -8.84 | 0.98 | 4.26 | 12.64 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | 52.94 | -0.07 | -75.0 | 58.82 | 0.43 | -29.51 | 19.44 | 0.3 | -36.17 | 100.0 | 0.13 | -13.33 | -40.91 | 29.22 | 22.82 | -50.75 | 0.34 | -34.62 | 100.0 | 0.42 | -26.32 | 16.67 | 1.67 | 25.56 | 32.54 | 89 | 0.0 | 0.0 | 0.74 | -19.57 | 8.82 |
| 21Q3 (11) | 5.58 | -5.1 | 26.82 | 3.98 | -5.46 | 21.71 | 0.94 | 5.62 | 10.59 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 87.5 | 66.67 | -0.04 | 75.0 | 33.33 | 0.61 | 0.0 | 177.27 | 0.47 | -12.96 | 135.0 | 0.15 | 87.5 | 650.0 | 23.79 | 87.62 | 189.77 | 0.52 | -13.33 | 136.36 | 0.57 | -27.85 | 96.55 | 1.33 | 66.25 | 22.02 | 89 | 0.0 | 0.0 | 0.92 | 0.0 | 76.92 |
| 21Q2 (10) | 5.88 | 16.67 | 24.05 | 4.21 | 9.35 | 22.03 | 0.89 | 8.54 | -7.29 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.16 | -166.67 | -77.78 | -0.16 | -100.0 | -166.67 | 0.61 | 103.33 | 125.93 | 0.54 | 200.0 | 145.45 | 0.08 | -27.27 | 60.0 | 12.68 | -66.97 | -27.91 | 0.60 | 200.0 | 140.0 | 0.79 | 172.41 | 154.84 | 0.80 | 300.0 | -8.05 | 89 | 0.0 | 0.0 | 0.92 | 50.82 | 61.4 |
| 21Q1 (9) | 5.04 | -18.05 | -8.03 | 3.85 | -18.95 | -3.99 | 0.82 | -5.75 | -9.89 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 64.71 | -185.71 | -0.08 | 52.94 | -161.54 | 0.3 | -16.67 | -57.14 | 0.18 | 20.0 | -67.86 | 0.11 | -50.0 | -21.43 | 38.39 | -35.29 | 89.67 | 0.20 | 17.65 | -67.74 | 0.29 | -19.44 | -39.58 | 0.20 | -84.13 | -67.74 | 89 | 0.0 | 0.0 | 0.61 | -10.29 | -39.0 |
| 20Q4 (8) | 6.15 | 39.77 | 34.87 | 4.75 | 45.26 | 35.71 | 0.87 | 2.35 | -5.43 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -183.33 | 0 | -0.17 | -183.33 | -21.43 | 0.36 | 63.64 | 1700.0 | 0.15 | -25.0 | 1400.0 | 0.22 | 1000.0 | 0 | 59.33 | 622.66 | 1058.79 | 0.17 | -22.73 | 750.0 | 0.36 | 24.14 | 111.76 | 1.26 | 15.6 | -28.81 | 89 | 0.0 | 0.0 | 0.68 | 30.77 | 112.5 |
| 20Q3 (7) | 4.4 | -7.17 | -25.93 | 3.27 | -5.22 | -21.01 | 0.85 | -11.46 | -9.57 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 33.33 | -100.0 | -0.06 | 0.0 | -100.0 | 0.22 | -18.52 | -73.17 | 0.2 | -9.09 | -69.23 | 0.02 | -60.0 | -88.89 | 8.21 | -53.33 | -62.06 | 0.22 | -12.0 | -69.44 | 0.29 | -6.45 | -61.84 | 1.09 | 25.29 | -37.71 | 89 | 0.0 | 0.0 | 0.52 | -8.77 | -53.57 |
| 20Q2 (6) | 4.74 | -13.5 | -5.58 | 3.45 | -13.97 | -5.99 | 0.96 | 5.49 | 5.49 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | -250.0 | -0.06 | -146.15 | -175.0 | 0.27 | -61.43 | -47.06 | 0.22 | -60.71 | -46.34 | 0.05 | -64.29 | -50.0 | 17.59 | -13.09 | -13.82 | 0.25 | -59.68 | -45.65 | 0.31 | -35.42 | -16.22 | 0.87 | 40.32 | -15.53 | 89 | 0.0 | 0.0 | 0.57 | -43.0 | -31.33 |
| 20Q1 (5) | 5.48 | 20.18 | 3.01 | 4.01 | 14.57 | 6.08 | 0.91 | -1.09 | -3.19 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.13 | 192.86 | 225.0 | 0.7 | 3400.0 | 9.38 | 0.56 | 5500.0 | 9.8 | 0.14 | 0 | 7.69 | 20.24 | 295.31 | 2.9 | 0.62 | 3000.0 | 8.77 | 0.48 | 182.35 | -9.43 | 0.62 | -64.97 | 8.77 | 89 | 0.0 | 0.0 | 1.0 | 212.5 | 3.09 |
| 19Q4 (4) | 4.56 | -23.23 | 0.0 | 3.5 | -15.46 | 0.0 | 0.92 | -2.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.14 | -366.67 | 0.0 | 0.02 | -97.56 | 0.0 | 0.01 | -98.46 | 0.0 | 0 | -100.0 | 0.0 | 5.12 | -76.34 | 0.0 | 0.02 | -97.22 | 0.0 | 0.17 | -77.63 | 0.0 | 1.77 | 1.14 | 0.0 | 89 | 0.0 | 0.0 | 0.32 | -71.43 | 0.0 |
| 19Q3 (3) | 5.94 | 18.33 | 0.0 | 4.14 | 12.81 | 0.0 | 0.94 | 3.3 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -150.0 | 0.0 | -0.03 | -137.5 | 0.0 | 0.82 | 60.78 | 0.0 | 0.65 | 58.54 | 0.0 | 0.18 | 80.0 | 0.0 | 21.64 | 6.03 | 0.0 | 0.72 | 56.52 | 0.0 | 0.76 | 105.41 | 0.0 | 1.75 | 69.9 | 0.0 | 89 | 0.0 | 0.0 | 1.12 | 34.94 | 0.0 |
| 19Q2 (2) | 5.02 | -5.64 | 0.0 | 3.67 | -2.91 | 0.0 | 0.91 | -3.19 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.08 | 100.0 | 0.0 | 0.51 | -20.31 | 0.0 | 0.41 | -19.61 | 0.0 | 0.1 | -23.08 | 0.0 | 20.41 | 3.76 | 0.0 | 0.46 | -19.3 | 0.0 | 0.37 | -30.19 | 0.0 | 1.03 | 80.7 | 0.0 | 89 | 0.0 | 0.0 | 0.83 | -14.43 | 0.0 |
| 19Q1 (1) | 5.32 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 19.67 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 |
