損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)76.9813.9864.79.369.710.350.14250.02.61183.70.7434.550.1820.0000.5414.890000-0.020-0.8301.7526.811.13-13.740.52160.029.78101.350.35-32.690.6000.00031816.918.0768.12
2022 (9)67.5422.1159.1625.698.7918.620.04300.00.92318.180.5510.00.1587.5000.4723.6800000.0201.7878.01.38-24.591.31-15.480.2-37.514.79-15.870.52-30.67-0.1400.00027234.654.8-2.04
2021 (8)55.3125.3647.0728.687.4115.240.010.00.22-15.380.5194.120.080.00.100.3872.730.23000001.0194.121.8327.081.5529.170.326.6717.58-14.160.7538.890.17-34.620.0002025.214.935.36
2020 (7)44.12-14.3336.58-17.876.437.530.010.00.26-10.340.1788.890.080.0000.22-18.520000000.3401.44100.01.2126.420.325.020.48-39.070.5492.860.268.330.0001920.03.6239.23
2019 (6)51.5-1.9444.54-2.945.986.790.010.00.2931.820.0900.080.0000.2728.57000000-0.2500.72-24.210.53-30.260.2433.3333.6177.170.28-30.00.24-7.690.0001920.02.642.08
2018 (5)52.5223.0845.8925.115.610.890.010.00.2215.79000.080.0000.2175.0000000-0.0800.951.060.76-6.170.1850.018.9749.020.40-4.760.264.00.0001920.01.834.57
2017 (4)42.6718.036.6819.485.052.850.010.00.1926.67000.08-42.86000.1233.33000000-0.0100.9477.360.8142.110.12012.7300.4240.00.2538.890.0001920.01.7535.66
2016 (3)36.166.9530.72.644.9112.870.01-50.00.157.14000.147.69000.09-50.0000000-0.0300.5300.570-0.0600.0000.3000.1800.00019230.611.29122.41
2015 (2)33.81-13.1529.91-16.084.3510.690.020.00.1440.0000.1385.71000.18157.14000.130000.330-0.120-0.1600.0400.000-0.110-0.1500.00014725.640.580
2014 (1)38.93-8.3635.64-8.073.937.380.02-33.330.10000.07-12.5000.07-22.22-0.0400000-0.010-0.650-0.650-0.0100.000-0.550-0.2000.0001171.74-0.170
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)54.49168.29199.440.04139.9160.344.1358.8575.740.05400.00.00-100.0100.00-100.0-100.00-100.0100.00000-100.0-100.000000000-100.0-0.64-8.47-3300.09.692207.141877.553.982111.111143.751.752816.67929.4118.0323.83-52.921.221933.331009.091.42491.671477.781.282033.33611.113260.013.5912.16345.42705.3
24Q1 (19)20.31-0.116.6616.69-1.3612.162.6-0.387.440.01-80.0-50.01.11-47.89101.820.19-5.018.750.0650.050.00000.1-70.59100.00000000100.0100.0-0.5910.61-755.560.42200.0110.00.18800.00.00.06-75.0100.014.560-5.640.06500.0-14.290.2414.29700.00.06-82.86-14.293262.5217.272.737.48131.36
23Q4 (18)20.33-3.3715.5116.92-3.379.372.6112.515.490.05150.066.672.131538.46249.180.2-13.0411.110.04-71.43-55.560000.340142.86000000-0.02-100.0-200.0-0.66-127.59-650.00.14-84.781500.00.02-96.67113.330.24200.0700.00.00-100.000.01-94.74120.00.21-22.22362.50.350.0-27.08318-1.2416.912.54-10.88273.53
23Q3 (17)21.0415.618.2717.5113.8511.532.32-1.281.310.02-60.000.13165.0-18.750.2343.7576.920.14450.0600.00000-100.0-100.0000000-0.01-200.00-0.29-1550.0-207.410.9287.761214.290.687.5122.220.08-52.940.08.39-78.0900.1972.7390.00.27200.000.3594.44-35.1932212.217.952.8588.74137.5
23Q2 (16)18.24.5412.9715.383.368.392.35-2.895.380.05150.00-0.2-136.36-600.00.160.0-5.88-0.04-200.0-300.00000.15200.0-16.670000000.01200.000.02-77.78-98.660.49145.0-58.470.3277.78-71.930.17466.67750.038.30148.221905.240.1157.14-76.090.09200.0181.820.18157.14-62.52873.2416.191.5127.97-24.88
23Q1 (15)17.41-1.088.5414.88-3.817.832.427.0820.40.02-33.3300.55-9.84400.00.16-11.11128.570.04-55.56100.00000.05-64.29-16.67000000-0.01-150.000.09-25.0200.00.22100.042.860.18220.0200.00.030.0-50.015.430-66.070.07240.0250.00.03137.5-40.00.07-85.42250.02782.2112.551.1873.5329.67
22Q4 (14)17.6-1.078.5715.47-1.4611.462.26-1.318.130.03000.61281.251116.670.1838.46-40.00.09350.0350.000-100.00.1455.56-12.500100.00000.02000.12-55.56140.0-0.01-114.29-103.45-0.15-155.56-207.140.03-62.5-72.730.000-100.0-0.05-150.0-171.43-0.080-366.670.48-11.11-37.66272-0.3734.650.68-43.33-53.1
22Q3 (13)17.7910.4325.4615.710.6429.112.292.6927.220000.16300.045.450.13-23.5385.710.020.00.00000.09-50.028.570000000000.27-81.88-46.00.07-94.07-90.140.27-76.32-60.870.08300.0166.670.00-100.0-100.00.10-78.26-70.590.00100.0-100.00.5412.5-23.9427310.5336.51.2-40.3-13.04
22Q2 (12)16.110.4433.1414.192.8336.842.2310.9528.90000.04-63.64-55.560.17142.86142.860.020.00.00000.18200.080.000-100.00000001.491755.56413.791.18742.86293.331.141800.0338.460.02-66.67-75.01.91-95.8-92.660.462200.0253.85-0.11-320.0-1000.00.482300.029.732470.027.322.01120.88116.13
22Q1 (11)16.04-1.0525.2113.8-0.5829.582.01-3.8312.290000.11283.3322.220.07-76.670.00.020.00.00-100.000.06-62.520.00100.00000000-0.09-280.0-156.250.14-51.72-73.580.06-57.14-86.960.06-45.45-40.045.4719.88137.690.02-71.43-91.670.0566.67-44.440.02-97.4-91.6724722.2828.650.91-37.24-20.18
21Q4 (10)16.2114.3239.9813.8814.1445.192.0916.1116.76000-0.06-154.55-185.710.3328.57400.00.020.00.00.1000.16128.57300.0-0.050-400.00000000.05-90.0-86.840.29-59.15-52.460.14-79.71-73.080.11266.67-15.3837.93719.2282.710.07-79.41-74.070.03-50.0-25.00.778.4522.222021.05.211.455.0719.83
21Q3 (9)14.1817.1921.7212.1617.2624.341.84.0514.650000.1122.2283.330.070.0133.330.020.00.00000.07-30.00.00-100.000000000.572.41900.00.71136.67108.820.69165.38155.560.03-62.5-50.04.63-82.21-72.540.34161.54142.860.06700.0-14.290.7191.8997.222003.094.171.3848.3956.82
21Q2 (8)12.1-5.5431.0910.37-2.6344.831.73-3.3513.070000.090.050.00.070.0133.330.020.0200.00000.1100.0-9.090.29000000000.2981.251066.670.3-43.4-42.310.26-43.48-40.910.08-20.0-11.1126.0336.0743.970.13-45.83-43.48-0.01-111.11-107.140.3754.1776.191941.041.040.93-18.42-10.58
21Q1 (7)12.8110.629.9610.6511.45.551.790.016.230000.0928.5728.570.0716.6775.00.020.00.00000.0525.025.00100.0-100.00000000.16-57.89366.670.53-13.111866.670.46-11.542400.00.1-23.08400.019.13-7.8500.24-11.112500.00.09125.0800.00.24-61.92500.01920.00.01.14-5.79128.0
20Q4 (6)11.58-0.6-12.149.56-2.25-16.141.7914.0112.580000.0716.6700.06100.000.020.0-75.00000.04-42.86300.0-0.01000000000.38660.0371.430.6179.411425.00.5292.595100.00.13116.67160.020.7623.1300.2792.862600.00.04-42.86-20.00.6375.0125.01920.00.01.2137.5108.62
20Q3 (5)11.6526.22-12.149.7836.59-15.541.572.613.970000.060.000.030.000.02200.000000.07-36.3616.670000000000.05266.67145.450.34-34.62385.710.27-38.64440.00.06-33.3350.016.86-6.75-72.830.14-39.13366.670.07-50.040.00.3671.4333.331920.00.00.88-15.3854.39
20Q2 (4)9.23-20.770.07.16-29.040.01.53-0.650.0000.00.06-14.290.00.03-25.00.0-0.02-200.00.0000.00.11175.00.00-100.00.0000.0000.0-0.0350.00.00.521833.330.00.442300.00.00.09350.00.018.0800.00.232400.00.00.141300.00.00.212200.00.01920.00.01.04108.00.0
20Q1 (3)11.65-11.610.010.09-11.490.01.54-3.140.0000.00.0700.00.0400.00.02-75.00.0000.00.04300.00.00.0100.0000.0000.0-0.0657.140.0-0.03-175.00.0-0.02-300.00.00.02-60.00.00.0000.0-0.01-200.00.00.01-80.00.0-0.01-103.570.01920.00.00.5-13.790.0
19Q4 (2)13.18-0.60.011.4-1.550.01.595.30.0000.0000.0000.00.0800.0000.0-0.02-133.330.0000.0000.0000.0-0.14-27.270.00.04-42.860.00.01-80.00.00.0525.00.00.00-100.00.00.01-66.670.00.050.00.00.283.70.01920.00.00.581.750.0
19Q3 (1)13.260.00.011.580.00.01.510.00.000.00.000.00.000.00.000.00.000.00.00.060.00.000.00.000.00.000.00.0-0.110.00.00.070.00.00.050.00.00.040.00.062.050.00.00.030.00.00.050.00.00.270.00.01920.00.00.570.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。