玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)4350.6917.890.18-21.74350.00.38-50.072.730.18-48.57350.033.645.7229.8316.24-25.234.375.94-38.8338.142.40321.05471.432.0-35.2880.180.78-22.0420.03.3335.92187.072.40321.05471.4316.84130.7951.67
25Q4 (7)4320.017.070.23283.33264.290.76153.33660.00.35191.67-72.8731.8227.9549.7421.7217.2251.999.7164.3495.710.57-27.85119.133.09110.2782.861.0316.67292.312.4548.48183.90.57-27.85119.1314.46191.6689.17
25Q3 (6)4320.017.070.06100.0-80.00.3025.0-30.230.1271.43-91.6124.870.97-15.2618.537.23-24.035.916.49-56.420.79-21.0-90.461.477.3-63.070.2471.43-78.381.65-11.29-84.860.79-21.0-90.46-1.9937.5017.05
25Q2 (5)43217.0732.520.03-25.0-97.540.249.09-77.360.0775.0-94.5324.63-4.94-54.817.2811.05-34.845.5529.07-70.711.00138.1-93.141.3723.42-86.740.14-6.67-96.481.8660.34-89.531.00138.1-93.14--0.00
25Q1 (4)3690.00.00.04128.570.00.22120.00.00.04-96.90.025.9121.930.015.568.890.04.30163.80.00.42114.090.01.11217.140.00.15128.850.01.16139.730.00.42114.090.0--0.00
24Q4 (3)3690.00.0-0.14-146.670.00.10-76.740.01.29-9.790.021.25-27.60.014.29-41.410.01.63-87.980.0-2.98-135.990.00.35-91.210.0-0.52-146.850.0-2.92-126.790.0-2.98-135.990.0--0.00
24Q3 (2)36913.190.00.30-75.410.00.43-59.430.01.4311.720.029.35-46.140.024.39-8.030.013.56-28.440.08.28-43.170.03.98-61.470.01.11-72.110.010.90-38.660.08.28-43.170.0--0.00
24Q2 (1)3260.00.01.220.00.01.060.00.01.280.00.054.490.00.026.520.00.018.950.00.014.570.00.010.330.00.03.980.00.017.770.00.014.570.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/413.58-14.1550.6747.2135.2136.69N/A因本月份有出售營建用地營收,去年同期則無。
2026/315.82116.7641.4633.6429.8433.641.06-
2026/27.3-30.676.0817.8221.0126.061.36-
2026/110.5227.7334.110.5234.131.791.12-
2025/128.24-36.7511.8107.17-14.4932.11.38-
2025/1113.0320.3279.5698.93-16.1333.021.34因行業特性,本月份有建築營收,去年同期則無。
2025/1010.8318.1257.7685.9-22.4127.621.61因行業特性,本月份有建築營收,去年同期則無。
2025/99.1720.1514.8175.07-27.724.662.0-
2025/87.63-2.99-22.365.91-31.2523.032.14-
2025/77.864.36-31.9158.28-32.2723.362.11-
2025/67.54-5.32-71.2750.41-32.3224.512.0因行業特性,去年同期有建築營收,本月則無。
2025/57.96-11.65-30.0542.88-11.1528.151.74-
2025/49.01-19.4-45.6334.92-5.3227.071.81-
2025/311.1862.5457.125.9127.5725.911.92本月份有營建完工,故有營收入帳
2025/26.88-12.368.7614.7311.6522.12.25-
2025/17.856.4914.37.8514.322.472.21-
2024/127.371.567.45125.3462.5221.492.13轉投資公司「北基實業」自112/12取得控制力, 113年起認列該公司營 收,故使 本年度營收增加。
2024/117.265.717.76117.9767.922.12.07轉投資公司「北基實業」自112/12取得控制力, 113年起認列該公司營 收,故使本年度營收增加。
2024/106.86-14.03-0.21110.7174.2724.671.85轉投資公司「北基實業」自112/12取得控制力, 113年起認列該公司營收,故使本年度營收增加。
2024/97.98-18.6810.46103.8583.3229.351.38轉投資公司「北基實業」自112/12取得控制力, 113年起認列該公司營收,故使本年度營收增加。
2024/89.82-15.037.9495.8793.9747.610.85轉投資公司「北基實業」自112/12取得控制力, 113年起認列該公司營收,8月有建案過戶完成認列營收2億,故使本月營收大增。
2024/711.55-55.9672.2986.05103.449.170.82轉投資公司(北基實業)自112/12取得控制力, 113年起認列該公司營收,7月有建案過戶完成認列營收4億, 故使本月營收大增。
2024/626.24130.52325.3974.5109.2654.190.63轉投資公司(北基實業)自112/12取得控制力, 113年起認列該公司營收,6月有建案過戶完成認列營收19億, 故使本月營收大增。
2024/511.38-31.3386.0648.2663.9735.070.97轉投資公司(北基實業)自112/12取得控制力, 113年起認列該公司營收,5月有建案過戶完成認列營收4億, 故使本月營收大增。
2024/416.57132.9179.6636.8858.1830.011.13轉投資公司(北基實業)自112/12取得控制力, 113年起認列該公司營收,4月有建案過戶完成認列營收9億, 故使本月營收大增。
2024/37.1212.5318.1520.3116.7720.31N/A-
2024/26.32-7.8917.3213.1916.0420.05N/A-
2024/16.870.1114.896.8714.8920.46N/A-
2023/126.861.8514.9877.1214.2420.47N/A-
2023/116.73-2.118.0370.2614.1720.34N/A-
2023/106.88-4.8216.9363.5313.7820.72N/A-
2023/96.73-5.4818.8256.1512.4120.55N/A-
2023/87.126.1617.5849.4211.5919.99N/A-
2023/76.78.7110.2942.310.6418.99N/A-
2023/66.170.8313.9635.610.718.21N/A-
2023/56.123.219.1329.4310.0418.07N/A-
2023/45.93-1.66.3923.317.8917.34N/A-
2023/36.0211.742.9817.398.4117.39N/A-
2023/25.39-9.812.3511.3711.5217.33N/A-
2023/15.980.1810.785.9810.7817.64N/A-
2022/125.964.5611.1367.522.0317.55N/A-
2022/115.7-3.024.9861.5423.2117.25N/A-
2022/105.883.898.6755.8325.4317.6N/A-
2022/95.66-6.4613.5749.9527.7517.79N/A-
2022/86.05-0.4224.9444.2929.8217.54N/A-
2022/76.0812.3239.7738.2330.6316.62N/A-
2022/65.415.4153.7332.1629.0416.12N/A一、111年6月平均售價較去年同期平均售價高。二、111年6月站數相較去年同期多9個站點。
2022/55.13-7.8327.3226.7424.9816.55N/A-
2022/45.57-4.7522.621.6124.4316.22N/A-
2022/35.8521.9128.9316.0425.0816.04N/A-
2022/24.8-11.0620.5610.1922.9715.56N/A-
2022/15.390.525.215.3925.2116.19N/A-
2021/125.37-1.2235.6955.3125.6716.21N/A-
2021/115.430.3847.949.9424.6815.83N/A-
2021/105.418.5840.5744.5122.3315.24N/A-
2021/94.982.8831.0739.120.1814.18N/A-
2021/84.8411.3922.7934.1118.7312.71N/A-
2021/74.3523.5411.5629.2718.0911.9N/A-
2021/63.52-12.69-0.8224.9219.310.0N/A-
2021/54.03-11.2432.6921.423.430.0N/A-
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)43217.070.35-71.771.52-14.61107.23-14.518.47-18.066.57-47.440.68-91.557.04-55.071.95-84.631.52-68.0
2024 (4)36916.041.24254.291.78295.56125.4162.9122.5441.2312.50272.028.05403.1215.67507.3612.69625.144.75320.35
2023 (3)31816.910.35-32.690.45076.9813.9815.9628.53.3601.60-8.052.5801.7526.811.13-13.74
2022 (2)27234.650.52-30.67-0.11067.5422.1112.42-16.59-0.5901.74-36.26-0.401.38-24.591.31-15.48
2021 (1)2025.210.7538.890.13-35.055.3125.3614.8901.5002.7300.83-24.551.8327.081.5529.17

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。