資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.64-6.784.62-53.2986.24699.260076.9813.981.13-13.740.957.891.1738.5344.58442.341.99-53.549.31-11.82.923.5532.6417.031.4310.850.020.01.58-8.143.030.33-0.0201.56-8.240.34232.64
2022 (9)13.5645.819.89324.4610.7997.620067.5422.111.31-15.480.5750.00.8422.848.2239.094.2839.4155.91199.142.8253.2627.8913.281.2912.170.020.01.72-15.273.02-5.33-0.0201.7-15.420.10120.21
2021 (8)9.3136.642.33-46.195.46-32.430055.3125.361.5529.170.3880.950.6944.345.9124.163.070.3318.6951.211.84327.9124.6228.361.1511.650.020.02.0326.883.1920.38-0.0202.0127.220.0517.5
2020 (7)3.9397.494.3394.178.08268.950044.12-14.331.2126.420.21-8.70.486.584.765.543.0627.512.36-0.960.43377.7819.180.01.036.190.0201.688.242.6544.81-0.0201.5890.360.04356.5
2019 (6)1.9922.092.23-11.862.1915.260051.5-1.940.53-30.260.23-39.470.45-38.274.5121.242.4-9.4312.488.810.09-83.0219.180.00.977.78000.858.971.838.93-0.0200.839.210.01134.26
2018 (5)1.6326.362.53216.251.91.060052.5223.080.76-6.170.3822.580.72-0.413.72217.952.6528.6411.4712.340.53-20.919.180.00.93.45000.78212.01.6848.67-0.0200.76204.00.00-2.49
2017 (4)1.29-9.790.8-81.571.8893.810042.6718.00.8142.110.3140.910.7319.411.1732.952.0653.7310.21112.710.67-8.2219.180.00.870.0000.2501.13232.35000.2500.00-29.89
2016 (3)1.43-5.34.3455.560.97-45.510036.166.950.5700.2222.220.6114.280.88137.841.34185.114.823.390.73-15.1219.180.00.870.000-0.5300.34000-0.5300.01-23.51
2015 (2)1.51-60.472.79-2.791.781.710033.81-13.15-0.1600.18-81.050.53-78.180.37-19.570.47-41.983.89135.760.864200.019.1845.520.870.000-1.10-0.23000-1.100.010
2014 (1)3.8255.282.87187.01.75-54.660038.93-8.36-0.6500.95-33.12.44-27.00.46-66.180.81-7.951.6500.020.013.1810.290.870.000-0.940-0.07000-0.9400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.64-22.83-6.784.6210.79-53.2986.2429.65699.2600020.33-3.3715.510.02-96.67113.330.9-8.1657.891.17-11.4238.5344.58345.35442.341.99-86.69-53.549.3169.16-11.82.9248.223.5532.640.0917.031.430.010.850.020.00.01.581.28-8.143.031.00.33-0.020.00.01.561.3-8.240.345.55232.64
23Q3 (19)16.38-5.1-40.044.1713.01-51.8566.52201.27335.3400021.0415.618.270.687.5122.220.98-15.52108.511.32-19.2285.7610.012.5640.5914.95218.76343.6229.15-38.07-29.131.97-1.017.6532.612.6128.641.430.010.850.020.00.01.5664.21-16.583.025.0-5.36-0.020.00.01.5465.59-16.760.325.93221.99
23Q2 (18)17.26-9.311.933.69-20.65-66.5822.0856.2690.3400018.24.5412.970.3277.78-71.931.16-20.0262.51.63-22.35219.319.7611.2944.594.692.634.9247.076.35115.621.994.748.7431.7810.6926.711.4310.8510.850.020.00.00.95-50.0-40.622.4-25.23-17.24-0.020.00.00.93-50.53-41.140.305.79549.81
23Q1 (17)19.0340.3448.094.65-52.9822.6914.1330.9532.4300017.41-1.088.540.18220.0200.01.45154.39367.742.10149.33297.298.776.6950.954.576.7851.8344.26-20.84147.121.9-32.623.2628.712.9416.281.290.012.170.020.00.01.910.47-9.093.216.29-1.23-0.020.00.01.8810.59-9.180.29181.21515.36
22Q4 (16)13.56-50.3745.819.8914.2324.4610.79-29.3897.6200017.6-1.078.57-0.15-155.56-207.140.5721.2850.00.8418.7822.828.2215.4539.094.2827.039.4155.9135.93199.142.8254.153.2627.8910.0213.281.290.012.170.020.00.01.72-8.02-15.273.02-4.73-5.33-0.020.00.01.7-8.11-15.420.102.17120.21
22Q3 (15)27.3277.17251.168.66-21.5681.1715.2831.7249.800017.7910.4325.460.27-76.32-60.870.4746.8867.860.7138.8628.587.125.4836.143.37-24.618.0141.1388.41135.71.830.0-0.5425.351.0822.941.290.012.170.020.00.01.8716.88-1.063.179.313.93-0.020.00.01.8517.09-1.070.10113.7959.96
22Q2 (14)15.4220.0179.3511.04191.29132.4211.68.7218.4900016.110.4433.141.141800.0338.460.323.2345.450.51-3.3911.966.7516.1820.754.4748.526.9921.8321.8949.621.83-0.54335.7125.081.5824.221.2912.1725.240.020.00.01.6-23.44-29.822.9-10.77-12.65-0.020.00.01.58-23.67-30.090.050.18-26.91
22Q1 (13)12.8538.1785.433.7962.66-27.8110.6795.4220.5600016.04-1.0525.210.06-57.14-86.960.31-18.4240.910.53-22.928.995.81-1.6918.093.01-1.95-13.7517.91-4.179.741.840.0327.9124.690.2828.661.150.011.650.020.00.02.092.961.463.251.884.5-0.020.00.02.072.991.470.050.63-33.75
21Q4 (12)9.319.54136.642.33-51.26-46.195.46-46.47-32.4300016.2114.3239.980.14-79.71-73.080.3835.7180.950.6924.3544.345.9113.024.163.07-1.60.3318.697.1151.211.840.0327.9124.6219.428.361.150.011.650.020.00.02.037.4126.883.194.5920.38-0.020.00.02.017.4927.220.05-25.7817.5
21Q3 (11)7.7840.9494.994.780.6347.9910.24.19580.000014.1817.1921.720.69165.38155.560.2827.2733.330.5520.9220.285.23-6.4428.53.12-11.3619.0817.4519.645.781.84338.12528.5720.622.137.511.1511.6511.650.020.00.01.89-17.1175.03.05-8.1343.19-0.020.00.01.87-17.2676.420.06-2.3148.45
21Q2 (10)5.52-20.35236.594.75-9.52113.09.7910.62462.6400012.1-5.5431.090.26-43.48-40.910.220.029.410.46-5.9627.215.5913.6222.323.520.8647.2814.59-10.633.360.42-2.33500.020.195.215.271.030.00.00.020.00.02.2810.68181.483.326.7579.46-0.020.00.02.2610.78186.080.06-9.2836.66
21Q1 (9)6.9376.34193.645.2521.25135.438.859.53305.9600012.8110.629.960.46-11.542400.00.224.7646.670.492.0865.464.923.3629.133.4914.0547.2616.3232.0446.890.430.0437.519.190.050.051.030.06.190.020.002.0628.75148.193.1117.3672.78-0.020.00.02.0429.11151.850.0778.48808.54
20Q4 (8)3.93-1.597.494.3334.0694.178.08438.67268.9500011.58-0.6-12.140.5292.595100.00.210.0-8.70.483.636.64.7616.955.543.0616.7927.512.363.26-0.960.43514.29377.7819.180.00.01.030.06.190.020.001.648.1588.242.6524.4144.81-0.020.00.01.5849.0690.360.04-6.23356.5
20Q3 (7)3.99143.2966.253.2344.84-5.831.5-13.79-38.2700011.6526.22-12.140.27-38.64440.00.2123.53-38.240.4627.8804.07-10.94-8.332.629.624.3811.979.414.630.070.0-12.519.180.00.01.030.06.190.020.001.0833.3328.572.1315.1417.68-0.020.00.01.0634.1829.270.04516.35320.62
20Q2 (6)1.64-30.519.332.230.0-43.261.74-20.18-28.690009.23-20.77-28.890.442300.0100.00.1713.33-50.00.3622.3104.5719.95-1.932.390.84-7.010.94-1.537.150.07-12.5-12.519.180.00.01.036.196.190.02000.81-2.413.851.852.785.11-0.020.00.00.79-2.473.950.01-11.930
20Q1 (5)2.3618.5914.562.230.0-43.262.18-0.4611.7900011.65-11.61-3.56-0.02-300.0-108.330.15-34.78-50.00.29-34.2303.81-15.52-15.522.37-1.25-9.211.11-10.98-1.590.08-11.11-20.019.180.00.00.970.07.780000.83-2.35-19.421.8-1.64-6.25-0.020.00.00.81-2.41-19.80.01-10.32112.5
19Q4 (4)1.99-17.080.02.23-34.990.02.19-9.880.0000.013.18-0.60.00.01-80.00.00.23-32.350.00.4500.04.511.580.02.4-4.380.012.489.090.00.0912.50.019.180.00.00.970.00.0000.00.851.190.01.831.10.0-0.020.00.00.831.220.00.01-13.60.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。