損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 12.13 | -20.25 | 9.89 | -14.15 | 1.14 | -14.29 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -98.29 | 1.12 | -68.27 | 0.85 | -68.52 | 0.24 | -69.62 | 21.54 | -4.22 | 0.52 | -67.9 | 0.52 | -45.26 | 0.00 | 0 | 163 | -1.81 | 1.86 | -55.4 |
| 2024 (4) | 15.21 | -1.43 | 11.52 | 17.55 | 1.33 | 0.0 | 0.07 | -70.83 | 0.11 | 83.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 11600.0 | 3.53 | -18.29 | 2.7 | -25.62 | 0.79 | 23.44 | 22.49 | 52.17 | 1.62 | -63.68 | 0.95 | -57.78 | 0.00 | 0 | 166 | 104.94 | 4.17 | -13.84 |
| 2023 (3) | 15.43 | -44.6 | 9.8 | -51.27 | 1.33 | -26.52 | 0.24 | 2300.0 | 0.06 | -57.14 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.13 | 1200.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 4.32 | -25.65 | 3.63 | -28.4 | 0.64 | -1.54 | 14.78 | 32.79 | 4.46 | -37.27 | 2.25 | -30.12 | 0.00 | 0 | 81 | 14.08 | 4.84 | -36.15 |
| 2022 (2) | 27.85 | 250.31 | 20.11 | 193.15 | 1.81 | 110.47 | 0.01 | 0 | 0.14 | -12.5 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 5.81 | 0 | 5.07 | 0 | 0.65 | 2066.67 | 11.13 | 0 | 7.11 | 0 | 3.22 | 2827.27 | 0.00 | 0 | 71 | 16.39 | 7.58 | 1031.34 |
| 2021 (1) | 7.95 | 51.43 | 6.86 | 38.31 | 0.86 | 32.31 | 0 | 0 | 0.16 | 23.08 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.26 | 0 | -0.3 | 0 | 0.03 | 0.0 | 0.00 | 0 | -0.49 | 0 | 0.11 | 0 | 0.00 | 0 | 61 | 0.0 | 0.67 | 123.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 3.26 | 10.88 | 38.14 | 2.86 | 10.42 | 57.14 | 0.32 | 14.29 | 6.67 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -200.0 | -100.0 | 0.06 | -40.0 | -73.91 | 0 | -100.0 | -100.0 | 0.05 | 0 | 25.0 | 78.56 | 0 | 313.69 | 0.00 | -100.0 | -100.0 | 0.01 | -75.0 | -91.67 | 0.00 | -100.0 | -100.0 | 161 | -1.83 | -3.01 | 0.23 | -14.81 | -46.51 |
| 25Q4 (7) | 2.94 | 5.0 | 32.43 | 2.59 | 11.64 | -4.78 | 0.28 | 16.67 | -9.68 | 0.03 | 0.0 | 50.0 | 0.07 | 16.67 | 133.33 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.02 | 300.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.02 | 300.0 | 0.0 | 0.1 | -56.52 | 112.66 | 0.08 | -52.94 | 112.9 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.05 | -50.0 | 113.51 | 0.04 | -63.64 | 110.0 | 0.52 | 10.64 | -67.9 | 164 | -1.2 | -1.2 | 0.27 | -34.15 | 145.0 |
| 25Q3 (6) | 2.8 | -30.52 | -27.08 | 2.32 | -26.81 | -26.81 | 0.24 | -25.0 | -17.24 | 0.03 | -40.0 | 200.0 | 0.06 | 20.0 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -150.0 | -100.91 | 0.23 | -59.65 | -84.46 | 0.17 | -58.54 | -85.22 | 0.05 | -66.67 | -84.38 | 20.48 | -24.59 | -5.67 | 0.10 | -60.0 | -85.51 | 0.11 | -54.17 | 266.67 | 0.47 | 30.56 | -76.5 | 166 | 0.61 | 0.0 | 0.41 | -46.05 | -75.0 |
| 25Q2 (5) | 4.03 | 70.76 | -32.15 | 3.17 | 74.18 | -4.8 | 0.32 | 6.67 | -15.79 | 0.05 | 66.67 | 66.67 | 0.05 | 66.67 | 66.67 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -66.67 | 0.57 | 147.83 | -75.11 | 0.41 | 115.79 | -76.44 | 0.15 | 275.0 | -72.22 | 27.16 | 43.02 | 15.43 | 0.25 | 127.27 | -88.04 | 0.24 | 100.0 | -76.92 | 0.36 | 227.27 | -86.15 | 165 | -0.6 | 98.8 | 0.76 | 76.74 | -68.85 |
| 25Q1 (4) | 2.36 | 6.31 | 0.0 | 1.82 | -33.09 | 0.0 | 0.3 | -3.23 | 0.0 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.23 | 129.11 | 0.0 | 0.19 | 130.65 | 0.0 | 0.04 | 122.22 | 0.0 | 18.99 | 0 | 0.0 | 0.11 | 129.73 | 0.0 | 0.12 | 130.0 | 0.0 | 0.11 | -93.21 | 0.0 | 166 | 0.0 | 0.0 | 0.43 | 171.67 | 0.0 |
| 24Q4 (3) | 2.22 | -42.19 | 0.0 | 2.72 | -14.2 | 0.0 | 0.31 | 6.9 | 0.0 | 0.02 | 100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -98.18 | 0.0 | -0.79 | -153.38 | 0.0 | -0.62 | -153.91 | 0.0 | -0.18 | -156.25 | 0.0 | 0.00 | -100.0 | 0.0 | -0.37 | -153.62 | 0.0 | -0.40 | -1433.33 | 0.0 | 1.62 | -19.0 | 0.0 | 166 | 0.0 | 0.0 | -0.6 | -136.59 | 0.0 |
| 24Q3 (2) | 3.84 | -35.35 | 0.0 | 3.17 | -4.8 | 0.0 | 0.29 | -23.68 | 0.0 | 0.01 | -66.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.1 | 1733.33 | 0.0 | 1.48 | -35.37 | 0.0 | 1.15 | -33.91 | 0.0 | 0.32 | -40.74 | 0.0 | 21.71 | -7.73 | 0.0 | 0.69 | -66.99 | 0.0 | 0.03 | -97.12 | 0.0 | 2.00 | -23.08 | 0.0 | 166 | 100.0 | 0.0 | 1.64 | -32.79 | 0.0 |
| 24Q2 (1) | 5.94 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 23.53 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 2.60 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。