資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.39-28.442.36-17.190.3326.920015.43-44.63.63-28.40.39-45.832.53-2.232.1318.330.110.01.283.230.17-10.538.1515.60.500.0205.9419.526.4629.98-0.1405.819.590.02-29.13
2022 (9)3.348.792.8531.340.26-46.940027.85250.315.0700.72-35.142.59-81.481.800.11-8.331.24-18.420.19-13.647.050.000004.9704.970-0.1204.8500.033.2
2021 (8)3.07582.222.17-19.930.49-65.0007.9551.43-0.301.11-11.913.96-41.82000.12-66.671.52-8.430.22-4.357.0516.530000-2.790-2.790-0.10-2.8900.03-53.26
2020 (7)0.45-64.842.7124.881.4278.38005.2511.46-0.6401.2638.4624.0024.22000.3601.66-32.520.23-8.06.050.00000-2.50-2.50-0.060-2.5600.0627.27
2019 (6)1.2860.02.17-31.550.37-53.75004.71107.49-1.8100.919.6419.32-47.160.020.0002.46-12.140.25-73.126.0548.650000-1.860-1.860-0.120-1.9800.05-20.33
2018 (5)0.850.943.1721.920.815.94002.27-74.0-3.9500.83-26.5536.56182.480.02-83.33002.860.920.93244.444.0719.710.110.00.04-60.0-3.690-3.530-0.170-3.8600.0628.18
2017 (4)0.53-50.472.616.070.6930.19008.731.630.02-95.651.132.7312.941.080.12-7.69001.7445.00.271250.03.416.440.1157.140.100.02-95.740.23-57.41-0.040-0.0200.040
2016 (3)1.0759.72.24700.00.533.92008.5976.750.4648.391.159.4212.81-9.80.13-18.75001.20.840.02-33.332.9211.880.0775.0000.4756.670.5458.82-0.100.3723.330.000
2015 (2)0.67-10.670.28-36.360.5113.33004.8659.340.3155.00.690.014.20-37.240.166.67001.19-15.60.030.02.6142.620.04100.0000.342.860.3447.83000.342.860.000
2014 (1)0.75200.00.44-24.140.45125.0003.05-7.290.2233.330.69-9.2122.62-2.070.15-78.57001.41281.080.0350.01.8383.00.02100.0000.21133.330.23130.0000.21133.330.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.39-23.4-28.442.36-18.9-17.190.33153.8526.920002.74-25.54-71.870.05-93.75-98.690.39-36.07-45.832.53-7.08-2.32.1315.1418.330.110.00.01.28150.983.230.170.0-10.538.150.015.60.50.000.020.005.940.8519.526.460.9429.98-0.14-27.27-16.675.80.3519.590.02-0.15-29.13
23Q3 (19)3.1213.45-42.122.9152.36-33.410.130-60.610003.68-44.74-51.580.8-69.79.590.61-61.64-22.782.72-54.93-22.821.852.78320.450.110.0-8.330.510-60.470.17-5.56-15.08.150.015.60.50.000.020.005.8915.72416.676.414.29461.4-0.110.0-22.225.7816.06450.480.02-1.6-45.24
23Q2 (18)2.754.56120.01.9115.76-43.8200-100.00006.66182.213.462.641930.771100.01.5934.7565.626.0330.710.151.80.000.110.0-8.3300-100.00.18-5.26-10.08.156.5415.60.5000.02005.09-0.39898.045.69.59998.04-0.118.33-22.224.98-0.21085.710.02-16.37-34.31
23Q1 (17)2.63-21.26213.11.65-42.11-30.080-100.0-100.00002.36-75.77-49.140.13-96.61-55.171.1863.8976.124.6178.5-21.821.80.000.110.0-8.330-100.0-100.00.190.0-9.527.658.518.510000005.112.82303.595.112.82303.59-0.120.0-33.334.992.89291.920.02-13.74-14.84
22Q4 (16)3.34-38.038.792.85-34.7831.340.26-21.21-46.940009.7428.16125.463.83424.6638200.00.72-8.86-35.142.59-26.6-81.481.8309.0900.11-8.33-8.331.24-3.88-18.420.19-5.0-13.647.050.00.00000004.97335.96278.144.97335.96278.14-0.12-33.33-20.04.85361.9267.820.03-22.863.2
22Q3 (15)5.39331.2385.594.3728.53-20.550.33-17.5-35.290007.629.47584.680.73231.82380.770.79-17.7154.93.52-41.52-65.260.44000.120.0-66.671.29-3.73-20.860.20.0-9.097.050.016.530000001.14123.53140.571.14123.53140.57-0.090.0-28.571.05150.0136.460.0418.05-37.2
22Q2 (14)1.2548.81197.623.444.0731.780.4-9.09-2.440005.8726.51358.590.22-24.141200.00.9643.2810.346.022.02-65.870000.120.0-66.671.34-4.29-15.190.2-4.76-9.097.050.016.530000000.51120.32120.00.51120.32120.0-0.090.0-28.570.42116.15116.030.038.41-45.65
22Q1 (13)0.84-72.64211.112.368.764.420.44-10.215.790004.647.41274.190.292800.01066.670.67-39.644.695.90-57.72-56.650000.120.0-66.671.4-7.89-11.950.21-4.55-8.77.050.016.53000000-2.5110.040.79-2.5110.040.79-0.0910.0-50.0-2.610.03-0.390.034.52-49.53
21Q4 (12)3.07176.58582.222.17-60.55-19.930.49-3.92-65.00004.32289.19208.570.01103.85-90.01.11117.65-11.913.9637.71-41.710000.12-66.67-66.671.52-6.75-8.430.220.0-4.357.0516.5316.53000000-2.790.71-11.6-2.790.71-11.6-0.1-42.86-66.67-2.89-0.35-12.890.03-53.06-53.26
21Q3 (11)1.11164.29164.295.5113.18141.230.5124.39-64.340001.11-13.289.9-0.26-1200.033.330.51-41.38-62.2210.14-42.54-59.070000.360.00.01.633.16-5.780.220.0-8.336.050.00.0000000-2.81-10.2-8.08-2.81-10.2-8.08-0.070.041.67-2.88-9.92-5.880.062.173.81
21Q2 (10)0.4255.56-16.02.5814.1638.710.417.89-71.130001.283.2321.9-0.0233.3393.940.8735.94-28.117.6529.6-13.6600-100.00.360.00.01.58-0.63-14.130.22-4.35-8.336.050.00.0000000-2.55-0.79-15.38-2.55-0.79-15.38-0.07-16.6746.15-2.62-1.16-11.970.060.6710.23
21Q1 (9)0.27-40.0-46.02.26-16.6155.860.38-72.86-75.00001.24-11.43-31.11-0.03-130.00.00.64-49.21-47.9713.62-43.15-35.0100-100.00.360.0-2.71.59-4.22-26.050.230.0-8.06.050.00.0000000-2.53-1.2-34.57-2.53-1.2-34.57-0.060.050.0-2.59-1.17-29.50.06-3.2122.46
20Q4 (8)0.457.14-64.842.7118.8624.881.4-2.1278.380001.438.61-11.950.1125.64110.991.26-6.6738.4623.95-3.323.9800-100.00.360.001.66-4.05-32.520.23-4.17-8.06.050.00.0000000-2.53.85-34.41-2.53.85-34.41-0.0650.050.0-2.565.88-29.290.064.2727.27
20Q3 (7)0.42-16.0-66.132.2822.588.571.430.7186.00001.01-3.81-31.76-0.39-18.18-178.571.3511.5719.4724.7721.1900-100.0-100.00.360.001.73-5.98-31.350.240.0-72.416.050.00.0000000-2.6-17.65-176.6-2.6-17.65-176.6-0.127.6925.0-2.72-16.24-147.270.068.4931.67
20Q2 (6)0.50.072.411.8628.28-37.791.42-6.58121.880001.05-41.675.0-0.33-1000.010.811.21-1.6340.720.44-2.4600.020.00.00.36-2.701.84-14.42-28.40.24-4.0-73.036.050.049.38000000-2.21-17.55-176.25-2.21-17.55-176.25-0.13-8.3318.75-2.34-17.0-143.750.0511.85-19.63
20Q1 (5)0.5-60.94100.01.45-33.18-48.941.52310.81100.00001.813.21181.25-0.0396.792.111.2335.1655.720.958.4500.020.00.00.37002.15-12.6-18.870.250.0-72.536.050.048.6500-100.000-100.0-1.88-1.0854.15-1.88-1.0852.41-0.120.025.0-2.0-1.0153.050.050.59-24.1
19Q4 (4)1.283.230.02.173.330.00.37-26.00.0000.01.597.430.0-0.91-550.00.00.91-19.470.019.3200.00.02-33.330.0000.02.46-2.380.00.25-71.260.06.050.00.0000.0000.0-1.86-97.870.0-1.86-97.870.0-0.1225.00.0-1.98-80.00.00.057.870.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。