損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.96 | 19.13 | 32.64 | 17.54 | 8.14 | 18.66 | 0.08 | 166.67 | 0.25 | 19.05 | 0.85 | 18.06 | 0.11 | 10.0 | 0 | 0 | 0.43 | 48.28 | -0.14 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | 1.45 | 57.61 | 1.12 | 57.75 | 0.32 | 68.42 | 21.77 | 4.11 | 1.48 | 57.45 | 2.47 | 50.61 | 0.00 | 0 | 75 | 1.35 | 13.43 | 12.38 |
| 2022 (9) | 36.06 | 38.37 | 27.77 | 21.96 | 6.86 | 31.42 | 0.03 | 200.0 | 0.21 | 31.25 | 0.72 | 18.03 | 0.1 | 66.67 | 0 | 0 | 0.29 | -61.84 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | 0.92 | 0 | 0.71 | 0 | 0.19 | 0 | 20.91 | 0 | 0.94 | 0 | 1.64 | 0 | 0.00 | 0 | 74 | 0.0 | 11.95 | 48.82 |
| 2021 (8) | 26.06 | -29.18 | 22.77 | -10.71 | 5.22 | -9.69 | 0.01 | 0.0 | 0.16 | 77.78 | 0.61 | 8.93 | 0.06 | 50.0 | 0 | 0 | 0.76 | 347.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -1.91 | 0 | -1.42 | 0 | -0.48 | 0 | 0.00 | 0 | -1.91 | 0 | -1.92 | 0 | 0.00 | 0 | 74 | 4.23 | 8.03 | -43.92 |
| 2020 (7) | 36.8 | 4.34 | 25.5 | 7.05 | 5.78 | 15.83 | 0.01 | 0.0 | 0.09 | -10.0 | 0.56 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.17 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 5.09 | -14.6 | 4.01 | -14.68 | 1.0 | -15.97 | 19.65 | -1.6 | 5.50 | -19.47 | 5.92 | -14.82 | 0.00 | 0 | 71 | 7.58 | 14.32 | -0.62 |
| 2019 (6) | 35.27 | 17.1 | 23.82 | 17.63 | 4.99 | 14.45 | 0.01 | 0.0 | 0.1 | -28.57 | 0.56 | 0 | 0.03 | -40.0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 5.96 | 7.78 | 4.7 | 5.86 | 1.19 | 23.96 | 19.97 | 15.57 | 6.83 | -6.31 | 6.95 | 17.6 | 0.00 | 0 | 66 | 13.79 | 14.41 | 58.35 |
| 2018 (5) | 30.12 | 32.4 | 20.25 | 26.56 | 4.36 | 26.38 | 0.01 | 0.0 | 0.14 | 133.33 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 5.53 | 60.76 | 4.44 | 62.04 | 0.96 | 60.0 | 17.28 | -0.29 | 7.29 | 25.26 | 5.91 | 71.3 | 0.00 | 0 | 58 | 26.09 | 9.1 | 47.25 |
| 2017 (4) | 22.75 | 34.14 | 16.0 | 30.08 | 3.45 | 23.66 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.13 | 8.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | 3.44 | 77.32 | 2.74 | 77.92 | 0.6 | 81.82 | 17.33 | 0.35 | 5.82 | 50.78 | 3.45 | 76.02 | 0.00 | 0 | 46 | 17.95 | 6.18 | 49.64 |
| 2016 (3) | 16.96 | 40.4 | 12.3 | 45.39 | 2.79 | 30.37 | 0.01 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.12 | 9.09 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 1.94 | 22.01 | 1.54 | 18.46 | 0.33 | 22.22 | 17.27 | 3.91 | 3.86 | -5.85 | 1.96 | 23.27 | 0.00 | 0 | 39 | 30.0 | 4.13 | 38.59 |
| 2015 (2) | 12.08 | 46.78 | 8.46 | 47.39 | 2.14 | 39.87 | 0.01 | 0 | 0.03 | -25.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 1.59 | 52.88 | 1.3 | 47.73 | 0.27 | 68.75 | 16.62 | 5.52 | 4.10 | 6.49 | 1.59 | 48.6 | 0.00 | 0 | 30 | 30.43 | 2.98 | 51.27 |
| 2014 (1) | 8.23 | 57.66 | 5.74 | 61.24 | 1.53 | 37.84 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 1.04 | 76.27 | 0.88 | 79.59 | 0.16 | 33.33 | 15.75 | -21.88 | 3.85 | 33.22 | 1.07 | 78.33 | 0.00 | 0 | 23 | 35.29 | 1.97 | 64.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.45 | 0.79 | 20.91 | 8.37 | -2.67 | 12.05 | 2.16 | 6.93 | 13.09 | 0.04 | 300.0 | 100.0 | 0.07 | 0.0 | 16.67 | 0.22 | 0.0 | 10.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 15.38 | 50.0 | -0.08 | -33.33 | 0 | -0.08 | -200.0 | 0 | 0 | 0 | 0 | -0.23 | -130.0 | -228.57 | 0.7 | 9.38 | 3400.0 | 0.54 | 5.88 | 2600.0 | 0.15 | 25.0 | 0 | 20.91 | 8.17 | 0 | 0.73 | 5.8 | 3550.0 | 1.03 | 27.16 | 758.33 | 1.50 | 94.81 | 57.89 | 75 | 1.35 | 1.35 | 3.75 | 1.9 | 28.42 |
| 23Q3 (19) | 11.36 | 6.77 | 23.48 | 8.6 | 6.97 | 18.29 | 2.02 | -4.72 | 18.13 | 0.01 | -66.67 | 0 | 0.07 | 0.0 | 40.0 | 0.22 | 4.76 | 22.22 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.13 | 44.44 | 116.67 | -0.06 | -500.0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.1 | 23.08 | 44.44 | 0.64 | 82.86 | 1500.0 | 0.51 | 75.86 | 2450.0 | 0.12 | 140.0 | 500.0 | 19.33 | 34.99 | -52.02 | 0.69 | 76.92 | 2200.0 | 0.81 | 44.64 | 200.0 | 0.77 | 862.5 | -17.2 | 74 | 0.0 | 0.0 | 3.68 | 11.18 | 30.96 |
| 23Q2 (18) | 10.64 | 12.0 | 27.27 | 8.04 | 5.37 | 24.65 | 2.12 | 15.22 | 21.84 | 0.03 | 0 | 0 | 0.07 | 40.0 | 40.0 | 0.21 | 5.0 | 23.53 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.09 | 50.0 | 12.5 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 51.85 | -8.33 | 0.35 | 252.17 | 483.33 | 0.29 | 226.09 | 625.0 | 0.05 | 0 | 400.0 | 14.32 | 0 | -38.44 | 0.39 | 225.81 | 550.0 | 0.56 | 1020.0 | 166.67 | 0.08 | 125.81 | -91.11 | 74 | 0.0 | 0.0 | 3.31 | 22.59 | 19.06 |
| 23Q1 (17) | 9.5 | 0.32 | 5.09 | 7.63 | 2.14 | 15.96 | 1.84 | -3.66 | 23.49 | 0 | -100.0 | 0 | 0.05 | -16.67 | 0.0 | 0.2 | 0.0 | 25.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.06 | -40.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -285.71 | -68.75 | -0.23 | -1250.0 | -128.75 | -0.23 | -1250.0 | -136.51 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.31 | -1650.0 | -136.9 | 0.05 | -58.33 | -95.24 | -0.31 | -132.63 | -136.9 | 74 | 0.0 | 0.0 | 2.7 | -7.53 | -21.51 |
| 22Q4 (16) | 9.47 | 2.93 | 7.98 | 7.47 | 2.75 | 15.28 | 1.91 | 11.7 | 26.49 | 0.02 | 0 | 100.0 | 0.06 | 20.0 | 50.0 | 0.2 | 11.11 | 25.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.1 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 61.11 | 22.22 | 0.02 | -50.0 | -97.1 | 0.02 | 0.0 | -98.23 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.02 | -33.33 | -98.68 | 0.12 | -55.56 | -92.64 | 0.95 | 2.15 | 149.74 | 74 | 0.0 | 0.0 | 2.92 | 3.91 | -10.7 |
| 22Q3 (15) | 9.2 | 10.05 | 171.39 | 7.27 | 12.71 | 45.98 | 1.71 | -1.72 | 43.7 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.18 | 5.88 | 12.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | -25.0 | -85.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -50.0 | -200.0 | 0.04 | -33.33 | 101.54 | 0.02 | -50.0 | 100.78 | 0.02 | 100.0 | 300.0 | 40.29 | 73.22 | 0 | 0.03 | -50.0 | 100.87 | 0.27 | 28.57 | 107.4 | 0.93 | 3.33 | 127.11 | 74 | 0.0 | 0.0 | 2.81 | 1.08 | 4114.29 |
| 22Q2 (14) | 8.36 | -7.52 | 74.53 | 6.45 | -1.98 | 30.04 | 1.74 | 16.78 | 62.62 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.17 | 6.25 | 13.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.08 | 60.0 | -69.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 25.0 | -250.0 | 0.06 | -92.5 | 105.17 | 0.04 | -93.65 | 104.44 | 0.01 | -93.75 | 104.0 | 23.26 | 14.08 | 0 | 0.06 | -92.86 | 104.96 | 0.21 | -80.0 | 116.03 | 0.90 | 7.14 | 8900.0 | 74 | 0.0 | 0.0 | 2.78 | -19.19 | 113.85 |
| 22Q1 (13) | 9.04 | 3.08 | -0.77 | 6.58 | 1.54 | 3.46 | 1.49 | -1.32 | 2.76 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0.16 | 0.0 | 14.29 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -77.78 | -6.67 | 0.8 | 15.94 | -31.03 | 0.63 | -44.25 | -30.77 | 0.16 | 134.78 | -30.43 | 20.39 | 0 | 1.09 | 0.84 | -44.74 | -34.38 | 1.05 | -35.58 | -25.53 | 0.84 | 143.98 | -34.38 | 74 | 0.0 | 4.23 | 3.44 | 5.2 | -2.82 |
| 21Q4 (12) | 8.77 | 158.7 | -10.33 | 6.48 | 30.12 | -2.26 | 1.51 | 26.89 | -2.58 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 100.0 | 0.16 | 0.0 | 14.29 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.08 | -80.49 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -150.0 | 18.18 | 0.69 | 126.54 | -54.0 | 1.13 | 144.14 | -4.24 | -0.46 | -4500.0 | -258.62 | 0.00 | 0 | -100.0 | 1.52 | 144.19 | -8.98 | 1.63 | 144.66 | -5.23 | -1.91 | 44.31 | -133.69 | 74 | 0.0 | 4.23 | 3.27 | 4771.43 | -14.62 |
| 21Q3 (11) | 3.39 | -29.23 | -65.9 | 4.98 | 0.4 | -28.14 | 1.19 | 11.21 | -16.2 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.16 | 6.67 | 6.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.41 | 57.69 | 583.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 300.0 | -2.6 | -124.14 | -273.33 | -2.56 | -184.44 | -316.95 | -0.01 | 96.0 | -103.45 | 0.00 | 0 | -100.0 | -3.44 | -184.3 | -307.23 | -3.65 | -178.63 | -315.98 | -3.43 | -34400.0 | -185.75 | 74 | 0.0 | 4.23 | -0.07 | -105.38 | -101.82 |
| 21Q2 (10) | 4.79 | -47.42 | -42.5 | 4.96 | -22.01 | -18.69 | 1.07 | -26.21 | -26.71 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.15 | 7.14 | 7.14 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.26 | 2500.0 | 420.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 153.33 | 180.0 | -1.16 | -200.0 | -270.59 | -0.9 | -198.9 | -273.08 | -0.25 | -208.7 | -266.67 | 0.00 | -100.0 | -100.0 | -1.21 | -194.53 | -265.75 | -1.31 | -192.91 | -257.83 | 0.01 | -99.22 | -99.57 | 74 | 4.23 | 4.23 | 1.3 | -63.28 | -56.67 |
| 21Q1 (9) | 9.11 | -6.85 | 4.35 | 6.36 | -4.07 | 9.09 | 1.45 | -6.45 | 6.62 | 0 | -100.0 | 0 | 0.04 | 100.0 | 100.0 | 0.14 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -36.36 | -15.38 | 1.16 | -22.67 | -17.73 | 0.91 | -22.88 | -19.47 | 0.23 | -20.69 | -14.81 | 20.17 | 3.28 | 7.06 | 1.28 | -23.35 | -23.81 | 1.41 | -18.02 | -16.07 | 1.28 | -77.43 | -23.81 | 71 | 0.0 | 5.97 | 3.54 | -7.57 | -3.01 |
| 20Q4 (8) | 9.78 | -1.61 | 7.12 | 6.63 | -4.33 | 9.23 | 1.55 | 9.15 | 6.16 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0.14 | -6.67 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -22.22 | -57.14 | 1.5 | 0.0 | -2.6 | 1.18 | 0.0 | -3.28 | 0.29 | 0.0 | -3.33 | 19.53 | 0.98 | -1.41 | 1.67 | 0.6 | -10.22 | 1.72 | 1.78 | 0.0 | 5.67 | 41.75 | -20.7 | 71 | 0.0 | 7.58 | 3.83 | -0.26 | 3.23 |
| 20Q3 (7) | 9.94 | 19.33 | 10.69 | 6.93 | 13.61 | 13.24 | 1.42 | -2.74 | 12.7 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.15 | 7.14 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 10.0 | 40.0 | 1.5 | 120.59 | 2.74 | 1.18 | 126.92 | 2.61 | 0.29 | 93.33 | 0.0 | 19.34 | -13.2 | -3.3 | 1.66 | 127.4 | -4.6 | 1.69 | 103.61 | -2.31 | 4.00 | 71.67 | -24.81 | 71 | 0.0 | 7.58 | 3.84 | 28.0 | 6.08 |
| 20Q2 (6) | 8.33 | -4.58 | -5.23 | 6.1 | 4.63 | 1.84 | 1.46 | 7.35 | 21.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.14 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 23.08 | 28.57 | 0.68 | -51.77 | -53.42 | 0.52 | -53.98 | -54.78 | 0.15 | -44.44 | -48.28 | 22.28 | 18.26 | 10.96 | 0.73 | -56.55 | -58.76 | 0.83 | -50.6 | -51.74 | 2.33 | 38.69 | -35.1 | 71 | 5.97 | 9.23 | 3.0 | -17.81 | -15.73 |
| 20Q1 (5) | 8.73 | -4.38 | 4.3 | 5.83 | -3.95 | 3.37 | 1.36 | -6.85 | 27.1 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -85.71 | 13.33 | 1.41 | -8.44 | -6.62 | 1.13 | -7.38 | -4.24 | 0.27 | -10.0 | -10.0 | 18.84 | -4.9 | -5.8 | 1.68 | -9.68 | -16.42 | 1.68 | -2.33 | -5.08 | 1.68 | -76.5 | -16.42 | 67 | 1.52 | 13.56 | 3.65 | -1.62 | 3.69 |
| 19Q4 (4) | 9.13 | 1.67 | 0.0 | 6.07 | -0.82 | 0.0 | 1.46 | 15.87 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 53.33 | 0.0 | 1.54 | 5.48 | 0.0 | 1.22 | 6.09 | 0.0 | 0.3 | 3.45 | 0.0 | 19.81 | -0.95 | 0.0 | 1.86 | 6.9 | 0.0 | 1.72 | -0.58 | 0.0 | 7.15 | 34.4 | 0.0 | 66 | 0.0 | 0.0 | 3.71 | 2.49 | 0.0 |
| 19Q3 (3) | 8.98 | 2.16 | 0.0 | 6.12 | 2.17 | 0.0 | 1.26 | 5.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -7.14 | 0.0 | 1.46 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 20.00 | -0.4 | 0.0 | 1.74 | -1.69 | 0.0 | 1.73 | 0.58 | 0.0 | 5.32 | 48.19 | 0.0 | 66 | 1.54 | 0.0 | 3.62 | 1.69 | 0.0 |
| 19Q2 (2) | 8.79 | 5.02 | 0.0 | 5.99 | 6.21 | 0.0 | 1.2 | 12.15 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 6.67 | 0.0 | 1.46 | -3.31 | 0.0 | 1.15 | -2.54 | 0.0 | 0.29 | -3.33 | 0.0 | 20.08 | 0.4 | 0.0 | 1.77 | -11.94 | 0.0 | 1.72 | -2.82 | 0.0 | 3.59 | 78.61 | 0.0 | 65 | 10.17 | 0.0 | 3.56 | 1.14 | 0.0 |
| 19Q1 (1) | 8.37 | 0.0 | 0.0 | 5.64 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 3.52 | 0.0 | 0.0 |
