資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.532.03002.83-43.740042.9619.131.1257.750.55323.081.28255.120.09-18.180011.29.80.490.07.940.00.957.950.140.01.1866.22.2831.79-0.900.2800.01-13.44
2022 (9)8.365.82005.03349.110036.0638.370.7100.13-31.580.36-50.550.11-21.430010.2-32.360.4963.337.942.450.88-59.070.14-51.720.7101.7369.61-1.520-0.8100.0121.64
2021 (8)7.920.06001.12-52.940026.06-29.18-1.4200.19137.50.73235.380.14133.330015.08173.190.3900.07.755.162.1522.860.29-55.38-1.4201.02-84.04-0.140-1.5600.00-35.74
2020 (7)6.5810.4002.38466.670036.84.344.01-14.680.08-27.270.22-30.30.0620.0005.52-9.950.0350.07.375.141.7536.720.6520.374.0-14.896.39-1.99-0.2903.71-8.40.012.88
2019 (6)5.96-16.64000.4227.270035.2717.14.75.860.11-84.930.31-87.130.050006.13-2.540.0207.0114.541.2854.220.54-1.824.726.686.5227.84-0.6504.0527.760.01-38.49
2018 (5)7.15110.91000.33-51.470030.1232.44.4462.040.7314.062.42-13.8500006.29169.96006.1227.50.8348.210.55-41.493.7135.45.120.28-0.5403.1744.750.0111.07
2017 (4)3.3933.46000.68-40.350022.7534.142.7477.920.64106.452.8153.9100002.33-17.38004.817.360.5640.00.9402.7477.924.24118.56-0.5502.19265.00.01-42.43
2016 (3)2.5477.62001.1410.680016.9640.41.5418.460.31-16.221.83-40.3200002.82182.0004.0936.330.448.15001.5418.461.9422.78-0.9400.6-53.850.020.13
2015 (2)1.4326.550.2701.03101.960012.0846.781.347.730.37-31.483.06-53.3200001.038.89003.020.00.2742.11001.347.731.5847.66001.347.730.020.28
2014 (1)1.13126.0000.5137.84008.2357.660.8879.590.54125.06.5642.7100000.7263.64002.531.580.1935.71000.8879.591.0772.58000.8879.590.020
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.5318.82.030002.832.91-43.7400011.450.7920.910.545.882600.00.55-3.51323.081.28-7.96255.310.090.0-18.1800011.2-3.539.80.49-2.00.07.940.00.00.950.07.950.140.00.01.18103.4566.22.2836.5331.79-0.914.2940.790.28159.57134.570.01-4.27-13.44
23Q3 (19)7.18-6.39-7.590-100.002.757.42139.1300011.366.7723.480.5175.862450.00.57171.43171.431.39157.12134.330.090.0-10.000011.61-3.57-19.260.52.0461.297.940.02.580.950.07.950.140.00.00.58866.67-15.941.6743.97-2.34-1.0513.22-950.0-0.4759.13-179.660.018.07-13.33
23Q2 (18)7.6766.02-9.760.1002.5610.34120.6900010.6412.027.270.29226.09625.00.2131.25-12.50.5423.54-33.350.0912.5-25.000012.0423.49-17.70.494.2663.337.940.02.450.957.957.950.140.00.00.06-87.5-91.041.16-22.67-31.36-1.2111.03-1110.0-1.15-30.68-301.750.00-16.67-20.0
23Q1 (17)4.62-44.74-46.710002.32-53.8882.680009.50.325.09-0.23-1250.0-136.510.1623.0845.450.4421.533.490.08-27.27-38.460009.75-4.41-33.670.47-4.0856.677.940.02.450.880.0-59.070.140.0-51.720.48-32.39160.761.5-13.29-9.09-1.3610.53-1033.33-0.88-8.643.30.010.4112.87
22Q4 (16)8.367.595.820005.03337.39349.110009.472.937.980.020.0-98.230.13-38.1-31.580.36-39.3-50.570.1110.0-21.4300010.2-29.07-32.360.4958.0663.337.942.582.450.880.0-59.070.140.0-51.720.712.9150.01.731.1769.61-1.52-1420.0-985.71-0.81-237.2948.080.01-4.1521.64
22Q3 (15)7.77-8.5915.110001.15-0.8664.290009.210.05171.390.02-50.0100.780.21-12.550.00.59-26.8714.80.1-16.67-28.5700014.38-1.717.390.313.3347.627.74-0.13-0.130.880.0-59.070.140.0-51.720.692.99126.951.711.181525.0-0.10.037.50.593.51121.690.01-0.2434.84
22Q2 (14)8.5-1.96-32.050001.16-8.6645.00008.36-7.5274.530.04-93.65104.440.24118.1800.8191.8300.12-7.690.000014.63-0.4811.760.30.0900.07.750.05.160.88-59.07-49.710.14-51.72-78.460.67184.81-83.291.692.42-73.59-0.116.6747.370.57162.64-85.080.0117.5631.66
22Q1 (13)8.679.75-32.050001.2713.39-51.890009.043.08-0.770.63-44.25-30.770.11-42.11-31.250.42-41.95-1.70.13-7.148.3300014.7-2.5247.150.30.0900.07.750.05.162.150.022.860.290.0-55.38-0.7944.37-116.091.6561.76-77.4-0.1214.2947.83-0.9141.67-119.440.018.21-35.01
21Q4 (12)7.917.0420.060001.1260.0-52.940008.77158.7-10.331.13144.14-4.240.1935.71137.50.7340.97235.20.140.0133.3300015.0812.62173.190.342.86900.07.750.05.162.150.022.860.290.0-55.38-1.4244.53-135.51.02950.0-84.04-0.1412.551.72-1.5642.65-142.050.006.25-35.74
21Q3 (11)6.75-46.0479.050000.7-12.5-67.890003.39-29.23-65.9-2.56-184.44-316.950.140-17.650.5209.920.1416.67250.000013.392.29186.110.21600.0600.07.755.165.162.1522.8622.860.29-55.38-55.38-2.56-163.84-190.78-0.12-101.88-102.3-0.1615.7956.76-2.72-171.2-211.020.00-2.6-35.05
21Q2 (10)12.51-1.9683.430000.8-69.7-60.780004.79-47.42-42.5-0.9-198.9-273.080-100.0-100.00.00-100.0-100.00.120.0200.000013.0931.03165.520.030.00.07.370.00.01.750.00.00.650.00.04.01-18.33144.516.4-12.3358.81-0.1917.3958.73.82-18.38223.730.00-41.97-20.57
21Q1 (9)12.7693.92111.260002.6410.92528.570009.11-6.854.350.91-22.88-19.470.16100.033.330.4397.9527.840.12100.0200.00009.9980.9865.670.030.050.07.370.04.991.750.036.720.650.020.374.9122.75-15.787.314.24-4.58-0.2320.6958.184.6826.15-11.360.017.010.25
20Q4 (8)6.5874.5410.40002.389.17466.670009.78-1.617.121.180.0-3.280.08-52.94-27.270.22-53.77-30.260.0650.020.00005.5217.95-9.950.030.050.07.370.05.141.750.036.720.650.020.374.041.84-14.896.3922.65-1.99-0.2921.6255.383.7151.43-8.40.017.42.88
20Q3 (7)3.77-44.72-26.510002.186.8633.740009.9419.3310.691.18126.922.610.17-66.67-70.180.47-67.5500.040.0-42.860004.68-5.0783.530.030.050.07.370.05.591.750.036.720.650.020.372.8271.95-18.975.2129.28-1.7-0.3719.5751.952.45107.63-9.590.0119.11-5.42
20Q2 (6)6.8212.91-21.880002.04385.7121.430008.33-4.58-5.230.52-53.98-54.780.51325.0-31.081.45330.5600.040.000004.93-18.2414.920.0350.050.07.374.998.061.7536.7236.720.6520.3720.371.64-71.87-29.614.03-47.32-2.89-0.4616.3649.451.18-77.65-16.90.01-19.45-22.41
20Q1 (5)6.041.34-29.690000.420.050.00008.73-4.384.31.13-7.38-4.240.129.09-81.820.347.9900.04-20.000006.03-1.632.90.020.007.020.1414.151.280.054.220.540.0-1.825.8324.0419.227.6517.3321.82-0.5515.38-19.575.2830.3719.190.01-0.15-41.36
19Q4 (4)5.9616.180.0000.00.42-74.230.0000.09.131.670.01.226.090.00.11-80.70.00.3100.00.05-28.570.0000.06.13140.390.00.020.00.07.010.430.01.280.00.00.540.00.04.735.060.06.5223.020.0-0.6515.580.04.0549.450.00.01-1.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。