玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)1120.00.00.43134.479.170.42133.661.540.43178.1879.1713.7516.4328.3824.9726.05-9.597.76169.41-2.516.02163.170.51.07181.0625.880.48134.2977.787.85169.961.296.02163.170.512.44-266.89-233.20
25Q4 (7)1120.00.0-1.25-668.18-404.88-1.25-600.0-1488.89-0.55-178.57-191.6711.818.453.4219.81-22.71-27.75-11.18-267.62-234.86-9.53-297.31-204.96-1.32-280.82-238.95-1.4-660.0-411.11-11.22-275.59-198.68-9.53-297.31-204.963.68-338.25-316.21
25Q3 (6)1120.00.00.22-8.3357.140.25-32.4338.890.7045.83250.010.89-1.0911.9225.63-6.325.66.67-18.0633.674.83-10.8940.410.73-18.8948.980.25-7.4156.256.39-6.7240.444.83-10.8940.410.85-4.174.94
25Q2 (5)1120.00.00.240.0380.00.3742.31516.670.48100.0860.011.012.843.5527.36-0.9419.018.142.26349.725.42-9.52453.060.95.88542.860.270.0350.06.85-11.61295.955.42-9.52453.06--0.00
25Q1 (4)1120.00.00.24-41.460.00.26188.890.00.24-60.00.010.71-6.220.027.620.730.07.96-3.980.05.99-34.030.00.85-10.530.00.27-40.00.07.75-31.840.05.99-34.030.0--0.00
24Q4 (3)1120.00.00.41192.860.00.09-50.00.00.60200.00.011.4217.370.027.4212.980.08.2966.130.09.08163.950.00.9593.880.00.45181.250.011.37149.890.09.08163.950.0--0.00
24Q3 (2)1120.00.00.14180.00.00.18200.00.00.20300.00.09.7326.860.024.275.570.04.99175.690.03.44251.020.00.49250.00.00.16166.670.04.55163.010.03.44251.020.0--0.00
24Q2 (1)1120.00.00.050.00.00.060.00.00.050.00.07.670.00.022.990.00.01.810.00.00.980.00.00.140.00.00.060.00.01.730.00.00.980.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/55.41-8.4242.4725.0738.216.86N/A-
2026/45.916.7262.7219.6637.0714.88N/A因AI機器人、半導體、節能、能源產品出貨較去年同期增加,故本月營收變動達62.73%
2026/35.5461.1743.6313.7528.3713.750.67-
2026/23.44-28.073.898.2119.7812.350.74-
2026/14.7815.3626.44.7826.412.750.72-
2025/124.148.026.7547.2728.5112.080.81-
2025/113.83-6.73-7.5143.1331.0812.010.81-
2025/104.111.04-0.0739.336.6412.170.8-
2025/94.071.9116.9335.1942.7612.10.74-
2025/83.99-1.38-0.2131.1247.011.940.75-
2025/74.053.663.0727.1358.011.940.75因本業營收回溫加上併購子公司怡進,故本月及累計營收較去年同期變動達50%以上
2025/63.91-2.1152.8823.0957.1511.950.74因本業回溫加上併購子公司怡進,故本月及累計營收較去年同期變動達50%以上
2025/53.99-1.6947.7719.1858.0411.880.75因本業營收回溫加上併購子公司怡進,故累計營收較去年變動達50%以上
2025/44.065.8968.3315.1960.9911.410.78因本業營收回溫加上併購子公司怡進,故本月及累計營收較去年同期變動達50%以上
2025/33.838.947.4911.1358.4611.130.85因本業回溫及併入怡進營收,故本年度累計營收較去年變動達58.47%
2025/23.52-6.8493.737.364.9111.20.85因本業回溫及併入怡進營收,故本月營收較去年變動達93.74%
2025/13.78-3.0944.843.7844.8411.820.8-
2024/123.9-5.981.8936.820.5912.160.77因本業回溫及併入怡進營收,故本月營收較去年變動達81.9%
2024/114.140.7677.6132.915.9611.730.8歐洲綠能產品銷售進入旺季,台灣自動化市場需求回溫及併入怡進營收,故本月營收較去年變動達77.61%
2024/104.1118.2479.9828.7610.4311.590.81歐洲綠能產品銷售進入旺季,台灣自動化市場需求回溫及併入怡進營收,故本月營收較去年變動達79.98%
2024/93.48-13.0324.8824.653.759.960.98-
2024/84.061.1657.1421.170.949.031.08因本業營收回溫加上併購子公司怡進,故本月營收較去年8月變動達57.14%
2024/72.48-2.860.417.17-6.817.741.26-
2024/62.55-5.392.1914.69-7.937.670.75-
2024/52.711.980.0112.14-9.817.710.75-
2024/42.41-7.21-12.489.44-12.286.830.85-
2024/32.643.04-14.657.02-12.217.02N/A-
2024/21.82-30.35-27.644.43-10.716.57N/A-
2024/12.6121.696.662.616.667.09N/A-
2023/122.14-8.12-22.1230.52-18.756.76N/A-
2023/112.332.11-19.4128.37-18.487.4N/A-
2023/102.28-17.95-21.8826.04-18.47.61N/A-
2023/92.789.422.6123.76-18.057.8N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/82.542.97-13.7120.97-20.187.52N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/72.47-1.13-25.4318.43-21.07.67N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/62.5-7.4-29.3515.96-20.277.95N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/52.7-2.01-19.7313.46-18.328.5N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/42.76-9.51-24.0610.76-17.958.31N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/33.0421.26-22.838.0-15.628.0N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/22.512.67-0.784.96-10.487.71N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2023/12.45-11.15-18.652.45-18.658.09N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收。
2022/122.75-4.92-12.9437.562.668.57N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收及今年累計營收數。
2022/112.9-1.0216.6834.814.148.53N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收及今年累計營收數。
2022/102.927.78-2.1731.923.138.59N/A111/7/1取得達昇能源100%股權,係屬共同控制下組織重整,應視為自始即取得,故追溯重編去年合併營收及今年累計營收數。
2022/92.71-7.99-9.7128.723.958.98N/A-
2022/82.95-11.01-2.5426.015.629.78N/A-
2022/73.31-5.827.7623.066.7710.17N/A-
2022/63.525.4810.519.756.610.4N/A-
2022/53.34-5.8-4.3316.235.7910.8N/A-
2022/43.54-9.715.4512.898.789.91N/A-
2022/33.9260.418.789.356.449.35N/A-
2022/22.45-17.8714.715.42-0.988.26N/A-
2022/12.984.83-10.992.98-10.998.27N/A-
2021/122.8415.891.1535.5529.067.92N/A-
2021/112.45-6.74-7.8132.7132.238.09N/A-
2021/102.63-12.5428.030.2637.058.66N/A-
2021/93.01-0.6832.127.6337.989.11N/A-
2021/83.03-1.5947.6224.6238.739.29N/A-
2021/73.08-3.4343.3921.637.570.0N/A-
2021/63.18-8.6846.4318.5236.650.0N/A-
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)1120.0-0.550-0.38044.4223.9424.991.132.60-40.231.44-64.711.16-25.640.96-50.0-0.620
2024 (4)1120.00.6000.27035.8417.4324.7121.134.3504.0801.5601.9200.670
2023 (3)1120.0-0.190-0.25030.52-18.8720.403.82-0.440-0.560-0.130-0.060-0.210
2022 (2)1120.00.70-46.970.41-68.737.622.8119.659.232.54-51.062.59-36.830.96-49.471.29-32.460.79-46.62
2021 (1)1120.01.3269.231.3142.3936.5932.8617.9905.1904.1001.952.01.9175.231.4870.11

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。