現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.850-0.030-2.2100.22340.01.8200.04-86.670.02-87.50.13-83.56-0.130-0.2100.412.50.1427.27544.120
2022 (9)-0.010-0.910-0.1300.050-0.9200.3-88.680.1600.80-88.990.96-49.470.79-46.620.4-6.980.111000.0-0.770
2021 (8)0.14-87.04-2.850-1.020-0.30-2.7102.656525.0-0.107.244886.41.952.01.4870.110.4338.710.0107.29-92.03
2020 (7)1.08-2.70.6277.14-2.7500.0501.716.440.04-60.0-0.0500.15-57.651.2500.8700.31-24.390091.530
2019 (6)1.1160.870.3502.05720.0-0.0901.46329.410.1-85.51-0.0300.34-81.78-0.740-0.7400.41192.860.02-33.330.000
2018 (5)0.69-51.41-0.3500.250-0.0100.34-82.010.696800.0-0.0401.887023.981.97-0.511.14-36.310.14-6.670.030.052.67-26.93
2017 (4)1.4200.47-68.46-1.2100.0201.89105.430.010.0-0.0300.03-3.961.9883.331.79517.240.15-16.670.03-25.072.080
2016 (3)-0.5701.497350.0-2.350-0.0500.92-84.190.01-88.89-0.0200.03-88.461.0800.2900.18-14.290.0433.33-111.760
2015 (2)5.800.020-3.8500.0305.8200.09-95.05-0.0900.24-94.29-0.60-1.4900.215.00.030.00.000
2014 (1)-0.910-2.770-1.090-0.090-3.6801.82175.760.0204.18161.450.230-1.3100.211.110.03-25.00.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.22175.0-80.70-100.0-100.0-0.2370.8984.46-0.07-153.85-133.330.22120.0-81.030.02100.0-60.00.02000.30130.77-48.93-0.10.0-11.11-0.0666.6714.290.1-16.670.00.040.00.0275.000-83.11
23Q3 (19)0.08-90.59-89.610.02133.33107.41-0.79-9.72-690.00.1385.71-61.760.1-87.34-80.00.010.00.00100.0-100.00.131.9215.13-0.1-900.0-171.43-0.18-1000.0-700.00.1220.050.00.0433.3333.330.00-100.0-100.0
23Q2 (18)0.8521.43270.0-0.06-400.090.48-0.72-56.52-168.570.07-12.5-72.00.799.72169.910.010-75.0-0.01-200.0-112.50.130-66.89-0.01-112.5-101.890.02100.0-95.450.10.011.110.030.00.0566.6713.33734.67
23Q1 (17)0.7-38.6149.30.020.0166.67-0.4668.92-217.950.08-61.9110.670.72-37.93149.660-100.0-100.00.010-83.33-0.00-100.0-100.00.08188.89-78.950.01114.29-97.50.10.0-23.080.03-25.0200.0500.00-69.3290.14
22Q4 (16)1.1448.051800.00.02107.41110.0-1.48-1380.0-722.220.21-38.24240.01.16132.0928.570.05400.0400.00-100.0100.00.58420.28400.0-0.09-164.29-128.12-0.07-333.33-128.00.125.0-41.180.0433.3301628.57196.111300.0
22Q3 (15)0.77254.0250.0-0.2757.14-640.0-0.1-109.5284.380.3436.0383.330.5144.2585.190.01-75.0-99.620.02-75.0-99.240.11-70.68-99.60.14-73.58-65.850.03-93.18-90.620.08-11.11-33.330.030.00550.00716.01000.0
22Q2 (14)-0.564.79-225.0-0.63-2000.076.581.05169.23207.140.25133.33725.0-1.1322.0750.660.04-78.9533.330.0833.33103.070.38-81.0523.330.5339.47-3.640.4410.07.320.09-30.7728.570.03200.00-89.2966.05-207.14
22Q1 (13)-1.42-2466.67-162.96-0.0385.0-50.00.39316.67-50.63-0.75-400.0-3850.0-1.45-935.71-158.930.191800.000.06166.67300.02.001629.6400.3818.75-38.710.460.0-18.370.13-23.5385.710.0100-262.96-1940.74-172.7
21Q4 (12)0.06-72.73-96.45-0.2-500.0-233.33-0.1871.8880.22-0.15-25.0-350.0-0.14-151.85-108.590.01-99.62-50.0-0.09-103.41-350.00.12-99.58-56.430.32-21.95-13.510.25-21.88-7.410.1741.67142.8600014.29-71.43-97.13
21Q3 (11)0.22-45.0151.160.05101.86-92.54-0.6434.6967.35-0.12-200.0-500.00.27111.7912.52.618600.002.64201.158900.027.688886.000.41-25.4510.810.32-21.9514.290.1271.4371.4300050.00-40.0140.7
21Q2 (10)0.4174.07166.67-2.69-13350.0-27000.0-0.98-224.05-3166.67-0.04-300.0-33.33-2.29-308.93-288.140.0300-2.61-8600.0-26200.00.31000.55-11.2961.760.41-16.3386.360.070.0-12.500083.33186.42141.67
21Q1 (9)-0.54-131.95-228.57-0.0266.67-300.00.79186.81426.670.02-66.67-50.0-0.56-134.36-230.230-100.0-100.0-0.03-50.0-400.0-0.00-100.0-100.00.6267.57264.710.4981.48345.450.070.0-30.0000-96.43-119.4-148.21
20Q4 (8)1.69493.02-29.88-0.06-108.96-118.75-0.9153.57-125.280.06400.050.01.63579.17-40.290.020-50.0-0.0233.330.00.270-55.250.370.0175.510.27-3.57164.290.070.0-30.000-100.0497.06504.580
20Q3 (7)-0.4328.3382.590.676600.011.67-1.96-6433.33-176.06-0.0233.33-100.00.24140.68112.8300-100.0-0.03-400.00-0.000-100.00.378.82186.050.2827.27157.140.07-12.5-41.67000-122.8638.570
20Q2 (6)-0.6-242.86-340.00.010.0105.88-0.03-120.095.38-0.03-175.0-200.0-0.59-237.21-837.50-100.0-100.00.010.0200.0-0.00-100.0-100.00.34100.0325.00.22100.0466.670.08-20.0-11.11000-200.00-200.0-124.0
20Q1 (5)0.42-82.57-54.350.01-96.88102.560.15-95.83178.950.040.0126.670.43-84.25-18.870.01-75.00.00.01150.000.16-73.4217.220.17134.6970.00.11126.19-52.170.10.011.110-100.00200.000-30.43
19Q4 (4)2.41197.570.00.32-46.670.03.6607.040.00.04500.00.02.73245.990.00.040.00.0-0.0200.00.59-0.740.0-0.49-13.950.0-0.4214.290.00.1-16.670.00.0100.00.0000.0
19Q3 (3)-2.47-1088.00.00.6452.940.0-0.71-9.230.0-0.01-133.330.0-1.87-2437.50.00.04300.00.00100.00.00.60398.80.0-0.43-637.50.0-0.49-716.670.00.1233.330.0000.00.00-100.00.0
19Q2 (2)0.25-72.830.0-0.1756.410.0-0.65-242.110.00.03120.00.00.08-84.910.00.010.00.0-0.0100.00.12-10.920.00.08-20.00.0-0.06-126.090.00.090.00.0000.0833.33189.860.0
19Q1 (1)0.920.00.0-0.390.00.0-0.190.00.0-0.150.00.00.530.00.00.010.00.000.00.00.130.00.00.10.00.00.230.00.00.090.00.000.00.0287.500.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。