資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.92-10.091.35-41.05000030.52-18.87-0.2109.21-2.4430.1820.266.69-25.420.8200.5-50.01.88-4.0811.230.02.812.930.780.02.13-28.525.72-11.86-0.3801.75-33.210.0510.57
2022 (9)4.36-16.312.29160.230.0100037.622.810.79-46.629.44-14.5725.09-16.918.9734.68001.001.964800.011.230.02.735.810.780.02.98-11.316.49-3.42-0.3602.62-6.090.042062.56
2021 (8)5.21-40.530.88-11.11000036.5932.861.4870.1111.0521.730.20-8.46.6647.3500000.04011.230.02.584.450.780.03.3626.326.7213.71-0.5702.7934.780.000
2020 (7)8.76-12.40.99-69.25000027.54-5.560.8709.0812.2432.9718.844.52-22.8700000011.230.092.470.00.780.02.6640.05.9114.76-0.5902.0727.780.000
2019 (6)10.050.833.22-22.03000029.16-20.46-0.7408.09-26.9927.74-8.215.86-19.2800000011.2225.782.474.660.780.01.9-40.625.15-18.77-0.2801.62-46.530.000
2018 (5)6.6310.324.1312.840.04-75.00036.66-3.141.14-36.3111.08-11.7130.22-8.857.2625.61000.29-9.38008.920.452.368.260.780.03.219.46.3412.41-0.1703.0316.090.000
2017 (4)6.018.293.66-19.380.16-33.330037.854.131.79517.2412.553.5533.16-0.565.785.67000.32-51.52008.881.372.181.40.780.02.68165.355.6443.15-0.0702.61130.970.000
2016 (3)5.55-23.974.54-29.060.24-11.110036.35-3.710.29012.1219.7633.3424.385.47-40.86000.66-30.53008.760.02.150.00.780.01.0140.283.947.950.12-82.611.13-19.860.000
2015 (2)7.336.456.4-35.030.2712.50037.75-13.34-1.49010.12-36.0726.81-26.239.25-33.020.01-66.670.95-15.93008.760.02.150.00.780.00.72-67.273.65-28.990.69-12.661.41-52.840.000
2014 (1)5.35-44.339.8533.470.24-93.420043.565.47-1.31015.8324.8436.3418.3713.8116.340.0301.13140.43008.760.02.150.940.780.02.2-42.115.14-23.40.79192.592.99-26.54-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.92-2.49-10.091.35-12.9-41.050-100.0-100.00006.76-13.33-21.67-0.0666.6714.299.21-3.86-2.4430.192.0320.36.69-6.17-25.420.820.000.50.0-50.01.88-1.57-4.0811.230.00.02.810.02.930.780.00.02.13-3.18-28.525.72-1.21-11.86-0.38-46.15-5.561.75-9.79-33.210.05-0.0810.57
23Q3 (19)4.02-11.84-15.551.55-8.28-58.560.010.000007.8-1.89-13.14-0.18-1000.0-700.09.584.59-12.5129.598.41.657.13-2.86-27.610.82-1.200.50.0-50.01.91-2.05-9.4811.230.00.02.810.02.930.780.00.02.2-7.17-28.15.79-2.85-11.87-0.2644.683.71.942.11-30.470.052.888.0
23Q2 (18)4.56-2.367.551.69-19.91-54.20.010.000007.95-0.62-24.50.02100.0-95.459.16-2.76-27.727.294.72-17.997.34-11.03-20.650.830.000.5-37.54900.01.951.04-8.8811.230.00.02.812.932.930.780.00.02.37-2.87-21.785.960.17-9.01-0.47-56.67-23.681.9-11.21-28.30.042.845.61
23Q1 (17)4.677.116.622.11-7.86-18.220.010.000008.0-7.3-15.610.01114.29-97.59.42-0.21-24.4626.073.87-22.088.25-8.031.60.83000.8-20.001.93-1.5316.9711.230.00.02.730.05.810.780.00.02.44-18.12-11.275.95-8.32-2.62-0.316.67-7.142.14-18.32-13.360.044.67.64
22Q4 (16)4.36-8.4-16.312.29-38.77160.230.01000008.63-3.90.0-0.07-333.33-128.09.44-13.79-14.5725.09-13.79-16.938.97-8.9334.680001.00.001.96-7.114800.011.230.00.02.730.05.810.780.00.02.98-2.61-11.316.49-1.22-3.42-0.36-33.3336.842.62-6.09-6.090.04-2.42062.56
22Q3 (15)4.7612.26-13.143.741.36274.00000008.98-14.72-4.770.03-93.18-90.6210.95-13.58-8.5229.11-12.54-13.759.856.49101.430001.09900.002.11-1.45175.011.230.00.02.730.05.810.780.00.03.060.99-1.296.570.311.55-0.2728.9557.812.795.2813.410.040.62076.31
22Q2 (14)4.24-3.2-25.613.6943.02310.000000010.5311.088.110.4410.07.3212.671.65.1533.28-0.5-10.219.2513.9286.120000.01002.1429.75250.011.230.00.02.735.815.810.780.00.03.0310.188.996.557.26.5-0.38-35.7138.712.657.2922.690.044.810
22Q1 (13)4.38-15.93-51.442.58193.1840.980000009.489.857.970.460.0-18.3712.4712.8512.4433.4510.73-9.518.1221.92104.020000001.654025.0011.230.00.02.580.04.450.780.00.02.75-18.15-12.76.11-9.08-4.68-0.2850.8850.02.47-11.47-4.630.042001.460
21Q4 (12)5.21-4.93-40.530.88-12.0-11.110000008.63-8.4814.760.25-21.88-7.4111.05-7.6921.730.21-10.49-8.356.6636.247.350000000.040.0011.230.00.02.580.04.450.780.00.03.368.3926.326.723.8613.71-0.5710.943.392.7913.4134.780.00-1.780
21Q3 (11)5.48-3.86-32.181.011.11-45.650000009.43-3.1845.750.32-21.9514.2911.97-0.6639.3533.75-8.955.134.89-1.61-6.50000000.040.0011.230.00.02.580.04.450.780.00.03.111.5129.176.475.214.51-0.64-3.23-8.472.4613.8935.910.0000
21Q2 (10)5.7-36.81-41.90.9-50.82-73.680000009.7410.9334.720.41-16.3386.3612.058.6630.9837.070.278.664.9724.87-10.610000000.040011.230.00.092.584.454.450.780.00.02.78-11.7546.326.15-4.0619.42-0.62-10.71-44.192.16-16.646.940.0000
21Q1 (9)9.022.97-14.661.8384.85-46.650000008.7816.7638.70.4981.48345.4511.0922.1431.436.9712.1622.943.98-11.95-23.1700000000011.230.00.092.470.00.00.780.00.03.1518.4256.726.418.4621.86-0.565.08-64.712.5925.1255.090.0000
20Q4 (8)8.768.42-12.40.99-46.2-69.250000007.5216.2311.740.27-3.57164.299.085.712.2432.962.6718.84.52-13.58-22.8700000000011.230.00.092.470.00.00.780.00.02.6610.8340.05.914.614.76-0.590.0-110.712.0714.3627.780.0000
20Q3 (7)8.08-17.64110.971.84-46.2-50.140000006.47-10.51-3.140.2827.27157.148.59-6.63-7.7332.10-5.905.23-5.94-18.7900000000011.230.0925.92.470.00.00.780.00.02.426.323.455.659.711.44-0.59-37.21-168.181.8123.13-13.810.0000
20Q2 (6)9.81-7.1950.923.42-0.29-3.1200-100.00007.2314.22-13.210.22100.0466.679.29.0-15.1334.1113.4505.567.34-17.0100000-100.000011.220.025.782.470.00.00.780.00.01.9-5.47-32.385.15-2.09-15.02-0.43-26.47-760.01.47-11.98-46.740.0000
20Q1 (5)10.575.749.53.436.52-15.3100-100.00006.33-5.94-14.690.11126.19-52.178.444.33-17.2530.078.3805.18-11.6-21.5200000-100.000011.220.025.782.470.04.660.780.00.02.015.79-41.235.262.14-19.82-0.34-21.43-1233.331.673.09-51.590.0000
19Q4 (4)10.0161.10.03.22-12.740.0000.0000.06.730.750.0-0.4214.290.08.09-13.10.027.7400.05.86-9.010.0000.0000.0000.011.2225.780.02.470.00.00.780.00.01.9-18.10.05.15-7.540.0-0.28-27.270.01.62-22.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。