損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 72.89 | -0.51 | 63.28 | 0.33 | 6.24 | 15.13 | 0.36 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 3.36 | -36.84 | 2.89 | -26.65 | 0.47 | -66.19 | 13.96 | -46.47 | 2.38 | -26.77 | 2.40 | -14.29 | 0.00 | 0 | 121 | 0.0 | 6.86 | -21.15 |
| 2024 (4) | 73.26 | 9.69 | 63.07 | 16.77 | 5.42 | -5.57 | 0.3 | 76.47 | 0.48 | 23.08 | 0.02 | -71.43 | 0.01 | 0.0 | 0.01 | 0.0 | 0.5 | 16.28 | -0.01 | 0 | 0 | 0 | 0.26 | 0 | 0.55 | 400.0 | 5.32 | -25.59 | 3.94 | -27.44 | 1.39 | -18.71 | 26.08 | 8.71 | 3.25 | -27.46 | 2.80 | -36.36 | 0.00 | 0 | 121 | 0.0 | 8.7 | -16.35 |
| 2023 (3) | 66.79 | -2.67 | 54.01 | 0.48 | 5.74 | 5.13 | 0.17 | 183.33 | 0.39 | 30.0 | 0.07 | 75.0 | 0.01 | -87.5 | 0.01 | 0.0 | 0.43 | 437.5 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.11 | 0 | 7.15 | -22.87 | 5.43 | -19.56 | 1.71 | -32.14 | 23.99 | -11.67 | 4.48 | -20.0 | 4.40 | -22.67 | 0.00 | 0 | 121 | 0.83 | 10.4 | -11.56 |
| 2022 (2) | 68.62 | 52.05 | 53.75 | 55.57 | 5.46 | 24.09 | 0.06 | 50.0 | 0.3 | 328.57 | 0.04 | 0 | 0.08 | 14.29 | 0.01 | -50.0 | 0.08 | -42.86 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.14 | 0 | 9.27 | 46.68 | 6.75 | 35.0 | 2.52 | 92.37 | 27.16 | 30.64 | 5.60 | 34.94 | 5.69 | 41.54 | 0.00 | 0 | 120 | 0.0 | 11.76 | 50.58 |
| 2021 (1) | 45.13 | 53.56 | 34.55 | 48.28 | 4.4 | 20.88 | 0.04 | 33.33 | 0.07 | -36.36 | 0 | 0 | 0.07 | 75.0 | 0.02 | 0.0 | 0.14 | 55.56 | -0.06 | 0 | 0 | 0 | 0.04 | -20.0 | 0.14 | 0.0 | 6.32 | 143.08 | 5.0 | 140.38 | 1.31 | 151.92 | 20.79 | 3.48 | 4.15 | 141.28 | 4.02 | 151.25 | 0.00 | 0 | 120 | 0.0 | 7.81 | 93.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 18.85 | -12.28 | 14.31 | 16.58 | -9.89 | 11.05 | 1.93 | 4.89 | 19.14 | 0.09 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.31 | -47.46 | 34.78 | 0.65 | -64.48 | 282.35 | 0.36 | -79.19 | 140.0 | 0.29 | 190.0 | 2800.0 | 44.13 | 685.23 | 514.62 | 0.30 | -79.02 | 130.77 | 0.04 | -95.74 | 157.14 | 0.30 | -87.45 | 130.77 | 121 | 0.0 | 0.0 | 1.66 | -40.29 | 61.17 |
| 25Q4 (7) | 21.49 | 15.29 | -14.42 | 18.4 | 16.83 | -16.06 | 1.84 | 22.67 | 11.52 | 0.09 | 12.5 | 0.0 | 0.12 | 20.0 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.25 | 0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 18.18 | 1850.0 | 0.59 | 2066.67 | 490.0 | 1.83 | 34.56 | 11.59 | 1.73 | 45.38 | -3.89 | 0.1 | -41.18 | 158.82 | 5.62 | -54.68 | 0 | 1.43 | 44.44 | -4.03 | 0.94 | -6.93 | -32.86 | 2.39 | 148.96 | -26.69 | 121 | 0.0 | 0.0 | 2.78 | 25.23 | 9.45 |
| 25Q3 (6) | 18.64 | 14.57 | -4.21 | 15.75 | 10.92 | -6.86 | 1.5 | 17.19 | 11.94 | 0.08 | -11.11 | -11.11 | 0.1 | 0.0 | -9.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 133.67 | 3400.0 | -0.03 | 96.3 | -127.27 | 1.36 | 13700.0 | 3.03 | 1.19 | 726.32 | 52.56 | 0.17 | -5.56 | -68.52 | 12.40 | 0 | -69.5 | 0.99 | 718.75 | 52.31 | 1.01 | 98.04 | 83.64 | 0.96 | 3300.0 | -45.45 | 121 | 0.0 | 0.0 | 2.22 | 167.47 | 2.78 |
| 25Q2 (5) | 16.27 | -1.33 | 4.29 | 14.2 | -4.89 | 8.56 | 1.28 | -20.99 | 10.34 | 0.09 | 0.0 | 28.57 | 0.1 | -16.67 | -9.09 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.07 | -41.67 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | -753.33 | -916.67 | -0.81 | -452.17 | -606.25 | -0.01 | -105.88 | -100.66 | -0.19 | -226.67 | -123.75 | 0.18 | 1700.0 | -74.65 | 0.00 | -100.0 | -100.0 | -0.16 | -223.08 | -124.24 | 0.51 | 828.57 | -3.77 | -0.03 | -123.08 | -102.68 | 121 | 0.0 | 0.0 | 0.83 | -19.42 | -64.53 |
| 25Q1 (4) | 16.49 | -34.33 | 0.0 | 14.93 | -31.89 | 0.0 | 1.62 | -1.82 | 0.0 | 0.09 | 0.0 | 0.0 | 0.12 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 650.0 | 0.0 | 0.23 | 130.0 | 0.0 | 0.17 | -89.63 | 0.0 | 0.15 | -91.67 | 0.0 | 0.01 | 105.88 | 0.0 | 7.18 | 0 | 0.0 | 0.13 | -91.28 | 0.0 | -0.07 | -105.0 | 0.0 | 0.13 | -96.01 | 0.0 | 121 | 0.0 | 0.0 | 1.03 | -59.45 | 0.0 |
| 24Q4 (3) | 25.11 | 29.03 | 0.0 | 21.92 | 29.63 | 0.0 | 1.65 | 23.13 | 0.0 | 0.09 | 0.0 | 0.0 | 0.14 | 27.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | 15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.1 | -9.09 | 0.0 | 1.64 | 24.24 | 0.0 | 1.8 | 130.77 | 0.0 | -0.17 | -131.48 | 0.0 | 0.00 | -100.0 | 0.0 | 1.49 | 129.23 | 0.0 | 1.40 | 154.55 | 0.0 | 3.26 | 85.23 | 0.0 | 121 | 0.0 | 0.0 | 2.54 | 17.59 | 0.0 |
| 24Q3 (2) | 19.46 | 24.74 | 0.0 | 16.91 | 29.28 | 0.0 | 1.34 | 15.52 | 0.0 | 0.09 | 28.57 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.13 | 44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -108.33 | 0.0 | 0.11 | -31.25 | 0.0 | 1.32 | -13.16 | 0.0 | 0.78 | -2.5 | 0.0 | 0.54 | -23.94 | 0.0 | 40.66 | -13.65 | 0.0 | 0.65 | -1.52 | 0.0 | 0.55 | 3.77 | 0.0 | 1.76 | 57.14 | 0.0 | 121 | 0.0 | 0.0 | 2.16 | -7.69 | 0.0 |
| 24Q2 (1) | 15.6 | 0.0 | 0.0 | 13.08 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 47.09 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 121 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。