資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.12-56.563.0-41.860.868500.00066.79-2.675.43-19.5635.120.852.583.577.71-2.410.02-90.0000.05-16.6712.130.01.9851.151.060.016.7317.2419.7818.87-0.73016.015.610.000
2022 (9)4.8824.815.1672.00.0100068.6252.056.7535.034.8452.8150.770.57.957.060.2-9.090.8700.060.012.130.01.3161.731.060.014.2749.8916.6446.09-0.43013.8451.590.000
2021 (8)3.9170.743.057.89000045.1353.565.0140.3822.842.0650.52-7.495.036.340.2246.67000.06-14.2912.130.00.8135.01.060.09.5267.3111.3954.97-0.3909.1362.460.000
2020 (7)2.29-39.421.9-48.79000029.39-18.02.0827.6116.0512.8754.6137.644.7326.810.15-6.25000.070.012.130.00.636.361.060.05.6932.027.3526.51-0.0705.6240.850.000
2019 (6)3.78-33.453.71-43.19000035.84-11.241.6313.1914.22-15.4639.68-4.753.7312.010.160.0000.07-12.512.130.00.4451.721.060.04.3130.215.8124.68-0.3203.9925.080.000
2018 (5)5.689.236.5315.17000040.3817.421.44-17.7116.8219.3841.651.673.33-25.670.160.0000.08-27.2712.130.00.29141.671.060.03.3130.314.6625.61-0.1203.1929.670.000
2017 (4)5.2-13.335.671.80.170.00034.39-5.631.7550.8614.099.9140.9716.464.4827.270.16-11.110.05-77.270.1110.012.137.060.1201.060.02.54104.843.7161.3-0.0802.46148.480.000
2016 (3)6.03.995.5712.750.1788.890036.4438.031.16012.8253.5335.1811.233.5211.750.180.00.22-74.710.1-9.0911.33-2.41001.06-7.021.2402.3228.57-0.2500.9900.000
2015 (2)5.771.414.9439.940.09-30.770026.4-16.88-0.7808.350.9731.6321.473.15-3.370.18-28.00.87-6.450.11-21.4311.610.00.0601.140.0-0.4900.7-60.450.16-33.33-0.3300.000
2014 (1)5.6912.233.53-10.180.13-51.850031.7610.620.5908.27-3.0526.04-12.363.26-5.510.25-3.850.9327.40.1427.2711.610.0001.140.00.6301.77108.240.24242.860.8700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.12-12.4-56.563.0-34.5-41.860.86-1.158500.000018.371.94-1.291.7520.69-1.6935.122.150.852.572.523.547.71-18.84-2.410.020.0-90.000-100.00.050.0-16.6712.130.00.01.980.051.151.060.00.016.7311.6817.2419.789.7718.87-0.73-108.57-69.7716.09.3615.610.0000
23Q3 (19)2.42-44.24-37.314.5815.66-14.710.872.35000018.0217.01-5.461.4529.46-10.4934.385.724.3151.287.36-0.59.515.439.830.020-90.480000.05-16.670.012.130.00.01.980.051.151.060.00.014.9810.7219.9418.028.7521.27-0.3565.35-105.8814.6316.8518.750.0000
23Q2 (18)4.347.43-6.673.96-0.75-11.80.858400.0000015.42.62.81.120.9-30.032.52-2.8710.6547.77-3.47-10.028.23-3.976.4700-100.00-100.000.060.00.012.130.00.01.9851.1551.151.060.00.013.53-12.0324.4716.57-6.6525.15-1.01-274.07-260.7112.52-17.1418.220.0000
23Q1 (17)4.04-17.2174.143.99-22.6724.690.010.0000015.01-19.34-5.951.11-37.64-36.5733.48-3.910.649.48-2.55-18.288.578.488.890-100.0-100.00.870.000.060.00.012.130.00.01.310.061.731.060.00.015.387.7836.3517.756.6735.08-0.2737.21-222.7315.119.1831.390.0000
22Q4 (16)4.8826.4224.815.16-3.9172.00.010000018.61-2.3633.411.789.88-30.234.845.752.8150.78-1.480.517.9-8.6757.060.2-4.76-9.090.87000.0620.00.012.130.00.01.310.061.731.060.00.014.2714.2549.8916.6411.9846.09-0.43-152.94-10.2613.8412.3451.590.0000
22Q3 (15)3.86-16.9914.885.3719.683.2800000019.0627.2482.041.621.25211.5432.9612.1568.3451.54-2.928.298.6511.950.430.210.0-4.550000.05-16.67-16.6712.130.00.01.310.061.731.060.00.012.4914.979.214.8612.2468.29-0.1739.2969.6412.3216.3492.20.0000
22Q2 (14)4.65100.43-26.774.4940.3147.2100000014.98-6.1455.881.6-8.5766.6729.39-2.9186.653.09-12.3325.297.73-1.7827.140.21-4.55-8.70000.060.00.012.130.00.01.3161.73118.331.060.00.010.87-3.6342.6513.240.7642.67-0.28-227.279.6810.59-7.9144.870.0000
22Q1 (13)2.32-40.6637.283.26.6730.0800000015.9614.4143.781.75-31.3780.4130.2732.7647.1660.5519.862.247.8756.4635.460.220.046.670000.060.00.012.130.00.00.810.035.01.060.00.011.2818.4969.6213.1415.3658.120.22156.41300.011.525.9675.840.0000
21Q4 (12)3.9116.3770.743.02.3957.8900000013.9533.2440.062.55390.38116.122.816.4542.0650.526.15-7.495.03-12.526.340.220.046.670000.060.0-14.2912.130.00.00.810.035.01.060.00.09.5236.5967.3111.3928.9954.97-0.3930.36-457.149.1342.4362.460.0000
21Q3 (11)3.36-47.0926.322.93-3.9312.6900000010.478.9561.080.52-45.83100.019.5824.3256.2647.5912.328.755.75-5.4347.060.22-4.3546.670000.060.0-14.2912.130.00.00.8135.035.01.060.00.06.97-8.5354.898.83-4.8543.34-0.56-80.6517.656.41-12.3167.80.0000
21Q2 (10)6.35275.74123.593.0523.988.540000009.61-13.4234.030.96-1.0377.7815.75-23.4319.542.37-28.460.186.084.6580.950.2353.3343.750000.060.0-14.2912.130.00.00.60.00.01.060.00.07.6214.5979.729.2811.6757.29-0.31-181.8263.17.3111.77115.00.0000
21Q1 (9)1.69-26.2-67.752.4629.47-49.5900000011.111.4592.710.97-17.8977.7820.5728.1673.2959.238.4667.515.8122.8336.710.150.0-6.250000.06-14.29-14.2912.130.00.00.60.036.361.060.00.06.6516.8751.148.3113.0640.85-0.11-57.1484.516.5416.3777.240.0000
20Q4 (8)2.29-13.91-39.421.9-26.92-48.790000009.9653.238.261.18353.85195.016.0528.0912.8754.6124.7837.644.7320.9726.810.150.0-6.250000.070.00.012.130.00.00.60.036.361.060.00.05.6926.4432.027.3519.3226.51-0.0789.7178.125.6247.1240.850.0000
20Q3 (7)2.66-6.34-27.122.6-7.47-40.910000006.5-9.34-28.020.26-51.85-53.5712.53-4.93-10.543.773.4703.9116.37-18.880.15-6.25-11.760000.070.00.012.130.00.00.60.036.361.060.00.04.56.1315.096.164.4113.86-0.6819.05-61.93.8212.359.460.0000
20Q2 (6)2.84-45.8-34.562.81-42.42-34.80000007.1724.48-25.160.54500.012.513.1811.04-10.5842.3019.6203.36-20.94-7.440.160.0-5.880000.070.00.012.130.00.00.636.3636.361.060.00.04.24-3.6426.575.90.021.65-0.84-18.31-8500.03.4-7.861.190.0000
20Q1 (5)5.2438.62-3.324.8831.54-21.920000005.76-37.39-28.270.09-77.5-52.6311.87-16.53-19.7435.36-10.8804.2513.943.160.160.00.00000.070.0-12.512.130.00.00.440.051.721.060.00.04.42.0925.715.91.5521.65-0.71-121.88-353.573.69-7.52-2.380.0000
19Q4 (4)3.783.560.03.71-15.680.0000.0000.09.21.880.00.4-28.570.014.221.570.039.6800.03.73-22.610.00.16-5.880.0000.00.070.00.012.130.00.00.440.00.01.060.00.04.3110.230.05.817.390.0-0.3223.810.03.9914.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。