玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)500.00.00.74-48.97-30.190.66-57.14-26.670.74-81.86-30.197.04-13.091.1516.41-13.04-13.995.60-46.56-29.825.26-41.29-30.420.39-54.12-30.360.37-49.32-30.196.20-38.0-31.945.26-41.29-30.420.2520.9145.62
23Q4 (19)500.00.01.4590.790.691.54148.394.054.0854.55-63.478.113.64.1118.8722.22-17.6310.4894.43-7.588.9666.85-2.610.85123.68-3.410.7392.111.3910.0055.76-9.268.9666.85-2.619.7741.7368.48
23Q3 (18)500.00.00.76-7.32-68.070.62-11.43-70.482.6441.18-72.877.135.94-14.4115.44-6.14-40.755.39-3.41-65.975.37-11.09-62.240.380.0-71.210.38-7.32-67.86.420.0-62.985.37-11.09-62.241.32-14.98-16.82
23Q2 (17)500.00.00.82-22.64-78.530.70-22.22-81.281.8776.42-74.566.73-3.3-24.9716.45-13.78-51.115.58-30.08-78.176.04-20.11-71.50.38-32.14-83.410.41-22.64-78.426.42-29.53-75.156.04-20.11-71.5-6.92-24.52-30.70
23Q1 (16)500.00.01.06-26.39-69.970.90-39.19-73.681.06-90.51-69.976.96-10.54-25.7219.08-16.72-35.767.98-29.63-64.367.56-17.83-59.660.56-36.36-73.330.53-26.39-69.719.11-17.33-60.137.56-17.83-59.66-8.57-32.95-34.35
22Q4 (15)500.00.01.44-39.5-47.831.48-29.52-43.0811.1714.842.297.78-6.6-7.4922.91-12.09-16.1411.34-28.41-40.359.20-35.3-43.590.88-33.33-45.00.72-38.98-47.4511.02-36.45-44.629.20-35.3-43.59-6.87-38.60-36.69
22Q3 (14)500.00.02.38-37.739.182.10-43.8529.639.7332.3891.168.33-7.1315.0626.06-22.5618.4515.84-38.0319.0114.22-32.8920.921.32-42.3637.51.18-37.8938.8217.34-32.8924.7514.22-32.8920.92-5.70-14.74-17.25
22Q2 (13)500.00.03.828.22151.323.749.36156.167.35108.22117.468.97-4.2730.033.6513.354.0825.5614.16103.1821.1913.0793.342.299.05163.221.98.57150.025.8413.0999.0821.1913.0793.343.5718.0620.45
22Q1 (12)500.00.03.5327.989.783.4231.5487.913.53-55.0389.789.3711.4144.629.708.7113.1922.3917.7828.7518.7414.931.322.131.2585.841.7527.7488.1722.8514.8229.6818.7414.931.3213.7944.6546.02
21Q4 (11)500.00.02.7661.445.262.6060.4941.37.8554.22-26.578.4116.1632.8627.3224.184.3519.0142.8210.7816.3138.699.391.666.6746.791.3761.1845.7419.9043.1714.3716.3138.699.3910.5436.9535.73
21Q3 (10)500.00.01.7112.5-26.291.6210.96-28.955.0950.59-42.097.244.931.6922.000.73-20.6913.315.8-32.7111.767.3-27.360.9610.34-31.910.8511.84-26.0913.907.09-30.0111.767.3-27.365.71-2.89-4.41
21Q2 (9)500.00.01.52-18.28-57.181.46-19.78-58.993.3881.72-47.766.96.48-16.8721.84-16.77-34.9212.58-27.66-51.9810.96-23.2-48.50.87-23.01-59.910.76-18.28-57.0612.98-26.33-50.2910.96-23.2-48.54.43-10.20-10.44
21Q1 (8)500.00.01.86-2.11-36.31.82-1.09-35.921.86-82.6-36.36.482.37-12.4326.240.23-15.7117.391.34-26.6914.27-4.29-27.451.133.67-35.430.93-1.06-35.8617.621.26-27.0414.27-4.29-27.45-4.37-10.11-10.20
20Q4 (7)500.00.01.90-18.13.831.84-19.32.2210.6921.62139.696.33-11.14.826.18-5.62-2.217.16-13.25-5.1414.91-7.91-1.131.09-22.70.00.94-18.263.317.40-12.39-5.0214.91-7.91-1.13-12.66-26.38-27.63
20Q3 (6)500.00.02.32-34.6569.342.28-35.9670.158.7935.86234.227.12-14.2232.127.74-17.3410.7819.78-24.527.216.19-23.9228.091.41-35.0267.861.15-35.0369.1219.86-23.9425.716.19-23.9228.09-1.03-6.54-5.30
20Q2 (5)500.00.03.5521.58216.963.5625.35229.636.47121.58413.498.312.1676.9733.567.8133.1226.2010.4681.5721.288.1978.672.1724.0219.121.7722.07216.0726.118.1275.3521.288.1978.67--0.00
20Q1 (4)500.00.02.9259.560.02.8457.780.02.92-34.530.07.422.520.031.1316.290.023.7231.120.019.6730.440.01.7560.550.01.4559.340.024.1531.820.019.6730.440.0--0.00
19Q4 (3)500.00.01.8333.580.01.8034.330.04.4669.580.06.0412.060.026.776.910.018.0916.330.015.0819.30.01.0929.760.00.9133.820.018.3215.950.015.0819.30.0--0.00
19Q3 (2)500.00.01.3722.320.01.3424.070.02.63108.730.05.3914.930.025.04-0.670.015.557.760.012.646.130.00.8423.530.00.6821.430.015.806.110.012.646.130.0--0.00
19Q2 (1)500.00.01.120.00.01.080.00.01.260.00.04.690.00.025.210.00.014.430.00.011.910.00.00.680.00.00.560.00.014.890.00.011.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/53.228.7152.2113.2216.048.55N/A接單成長
2024/42.9625.0227.8310.07.797.38N/A-
2024/32.3715.394.757.041.127.040.59-
2024/22.05-21.6-10.094.67-0.627.470.56-
2024/12.62-6.48.322.628.328.130.51-
2023/122.83.313.5828.92-16.068.10.46-
2023/112.714.463.826.13-18.347.740.48-
2023/102.596.51-4.3923.42-20.37.40.51-
2023/92.432.52-10.4820.82-21.927.130.55-
2023/82.372.16-15.4618.39-23.227.00.56-
2023/72.321.12-17.216.02-24.256.740.58-
2023/62.38.62-18.8613.69-25.336.730.55-
2023/52.12-8.69-30.9611.4-26.516.690.55-
2023/42.322.45-24.689.28-25.426.860.54-
2023/32.26-0.96-25.76.96-25.666.960.58-
2023/22.28-5.55-24.544.7-25.647.160.57-
2023/12.42-1.85-26.652.42-26.657.490.54-
2022/122.46-5.58-15.1934.4618.677.780.63-
2022/112.61-3.78-6.131.9922.438.040.61-
2022/102.71-0.27-0.4129.3925.838.240.59-
2022/92.72-3.172.9826.6729.298.330.61-
2022/82.810.0526.5323.9533.158.450.6-
2022/72.81-0.8917.8521.1534.088.70.58-
2022/62.83-7.5820.4218.3436.978.970.57-
2022/53.06-0.3932.7415.5140.59.180.56-
2022/43.081.0637.0912.4442.559.150.56-
2022/33.040.5736.619.3744.449.370.51-
2022/23.03-8.1964.046.3248.549.230.52接單成長
2022/13.313.4936.683.336.688.980.53-
2021/122.94.5338.629.04-0.378.410.52-
2021/112.782.0330.8326.13-3.398.140.53-
2021/102.723.1328.9423.35-6.317.580.57-
2021/92.6418.9622.6720.63-9.577.240.53-
2021/82.22-6.8-4.7817.99-12.936.950.55-
2021/72.381.27-9.6615.77-13.977.040.55-
2021/62.351.86-13.4513.39-14.696.90.46-
2021/52.312.86-18.8211.04-14.956.780.47-
2021/42.240.71-18.078.73-13.866.320.51-
2021/32.2320.77-15.716.48-12.36.480.43-
2021/21.84-23.5-26.834.26-10.416.350.43-
2021/12.4115.088.152.418.156.630.42-
2020/122.1-1.321.1529.1544.66.330.45-
2020/112.120.564.9827.0549.576.390.45-
2020/102.11-1.888.7724.9355.196.60.43接單成長
2020/92.15-7.6615.1122.8161.577.120.41接單成長
2020/82.33-11.5830.5920.6668.667.680.38接單成長
2020/72.64-2.9752.1718.3375.168.20.36接單成長
2020/62.72-4.4562.4915.6979.728.30.38接單成長
2020/52.843.8279.1712.9883.798.230.39接單成長
2020/42.743.6191.4410.1385.147.90.4接單成長
2020/32.644.8394.757.482.917.40.38接單成長
2020/22.5213.08114.874.7576.926.820.41接單成長
2020/12.237.6347.472.2347.476.320.44-
2019/122.072.4146.0120.16-22.246.040.42-
2019/112.024.1925.8118.08-26.195.830.43-
2019/101.943.8318.1316.06-29.845.60.45-
2019/91.874.74-1.5614.12-33.555.390.36-
2019/81.783.03-19.212.25-36.695.190.38-
2019/71.733.61-24.6910.47-38.950.0N/A-
2019/61.675.35-34.728.73-41.160.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)500.04.02-63.553.74-65.3128.92-16.0817.51-38.157.48-60.97.06-56.232.16-67.222.33-65.532.04-63.31
2022 (9)500.011.0341.4110.7844.1234.4618.6628.3115.7919.1321.8516.1319.936.5944.526.7643.225.5642.56
2021 (8)500.07.80-26.427.48-29.0329.04-0.3824.45-18.2815.70-28.7713.45-26.264.56-28.974.72-27.053.9-26.69
2020 (7)500.010.60139.2810.54145.1229.1544.5929.9229.3622.0466.2118.2465.526.42140.456.47136.135.32139.64
2019 (6)500.04.43-39.154.30-40.2820.16-22.2223.13-6.9213.26-23.411.02-22.012.67-40.532.74-39.782.22-39.34
2018 (5)500.07.2818.577.2011.825.928.0924.853.5417.317.9914.1310.34.4916.934.5523.313.6619.22
2017 (4)500.06.1488.926.4493.9823.9837.8224.0019.3416.0340.8612.8137.153.8493.943.6989.233.0788.34
2016 (3)50-1.963.2580.563.3293.0217.413.820.1124.6711.3863.989.3454.131.9886.791.9572.571.6375.27
2015 (2)5115.911.80-40.21.72-29.5115.29-14.5316.13-4.846.94-12.816.06-18.981.06-25.351.13-26.620.93-30.6
2014 (1)447.323.0135.592.4452.517.8927.4216.9507.9607.4801.4269.051.5457.141.3444.09

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。