損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 79.11 | -6.05 | 47.13 | 1.79 | 16.13 | -3.82 | 0.88 | 266.67 | 0 | 0 | 0.01 | 0.0 | 0.2 | 5.26 | 0.09 | -43.75 | 0.08 | -27.27 | 0.01 | -88.89 | -0.03 | 0 | 0.79 | -67.08 | 2.0 | -25.09 | 17.85 | -25.03 | 14.86 | -22.85 | 2.99 | -26.72 | 16.77 | -2.16 | 17.26 | -21.15 | 14.95 | -22.5 | 0.00 | 0 | 86 | 0.0 | 19.27 | -23.65 |
| 2022 (9) | 84.2 | -10.57 | 46.3 | -4.83 | 16.77 | -4.39 | 0.24 | 200.0 | 0.03 | -25.0 | 0.01 | 0.0 | 0.19 | 11.76 | 0.16 | 45.45 | 0.11 | -69.44 | 0.09 | 0 | 0 | 0 | 2.4 | 0 | 2.67 | 2866.67 | 23.81 | -15.12 | 19.26 | -11.73 | 4.08 | -20.78 | 17.14 | -6.59 | 21.89 | -12.44 | 19.29 | -23.66 | 0.00 | 0 | 86 | 0.0 | 25.24 | -14.12 |
| 2021 (8) | 94.15 | 27.09 | 48.65 | 5.53 | 17.54 | 21.89 | 0.08 | -38.46 | 0.04 | -20.0 | 0.01 | 0.0 | 0.17 | -10.53 | 0.11 | 0 | 0.36 | 38.46 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0.09 | 0 | 28.05 | 113.47 | 21.82 | 107.81 | 5.15 | 138.43 | 18.35 | 11.41 | 25.00 | 108.51 | 25.27 | 98.51 | 0.00 | 0 | 86 | 0.0 | 29.39 | 104.67 |
| 2020 (7) | 74.08 | 30.58 | 46.1 | 27.1 | 14.39 | 20.32 | 0.13 | 18.18 | 0.05 | -61.54 | 0.01 | 0.0 | 0.19 | 26.67 | 0 | 0 | 0.26 | 18.18 | 0.01 | 0 | 0 | 0 | -0.97 | 0 | -0.45 | 0 | 13.14 | 45.03 | 10.5 | 40.0 | 2.16 | 35.85 | 16.47 | -6.37 | 11.99 | 39.74 | 12.73 | 57.74 | 0.00 | 0 | 86 | 0.0 | 14.36 | 40.92 |
| 2019 (6) | 56.73 | 27.03 | 36.27 | 18.88 | 11.96 | 31.57 | 0.11 | 22.22 | 0.13 | 18.18 | 0.01 | 0 | 0.15 | 15.38 | 0.03 | 200.0 | 0.22 | 214.29 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.56 | 27.27 | 9.06 | 65.03 | 7.5 | 58.23 | 1.59 | 109.21 | 17.59 | 27.93 | 8.58 | 58.6 | 8.07 | 61.4 | 0.00 | 0 | 86 | 0.0 | 10.19 | 67.05 |
| 2018 (5) | 44.66 | 13.41 | 30.51 | 11.15 | 9.09 | 11.95 | 0.09 | 0.0 | 0.11 | 83.33 | 0 | 0 | 0.13 | 0.0 | 0.01 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.44 | 0 | 5.49 | 53.78 | 4.74 | 49.53 | 0.76 | 90.0 | 13.75 | 24.1 | 5.41 | 48.63 | 5.00 | 25.94 | 0.00 | 0 | 86 | 0.0 | 6.1 | 42.86 |
| 2017 (4) | 39.38 | 7.13 | 27.45 | 12.13 | 8.12 | 1.88 | 0.09 | -18.18 | 0.06 | 20.0 | 0 | 0 | 0.13 | -13.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.64 | 0 | -0.73 | 0 | -0.24 | 0 | 3.57 | -22.56 | 3.17 | -20.75 | 0.4 | -34.43 | 11.08 | -15.68 | 3.64 | -20.7 | 3.97 | -7.67 | 0.00 | 0 | 86 | 0.0 | 4.27 | -18.36 |
| 2016 (3) | 36.76 | 5.85 | 24.48 | 7.94 | 7.97 | 3.91 | 0.11 | -35.29 | 0.05 | 0.0 | 0 | 0 | 0.15 | 36.36 | 0.14 | -12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.3 | -58.9 | 4.61 | -9.96 | 4.0 | -7.83 | 0.61 | -24.69 | 13.14 | -16.99 | 4.59 | -6.71 | 4.30 | 2.38 | 0.00 | 0 | 86 | 0.0 | 5.23 | -8.89 |
| 2015 (2) | 34.73 | -11.9 | 22.68 | -10.39 | 7.67 | -6.35 | 0.17 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0.11 | -8.33 | 0.16 | 128.57 | 0.01 | 0.0 | 0 | 0 | 0.18 | -18.18 | 0.16 | -73.33 | 0.73 | -33.64 | 5.12 | -27.07 | 4.34 | -28.62 | 0.81 | -24.3 | 15.83 | 4.01 | 4.92 | -28.8 | 4.20 | -27.46 | 0.00 | 0 | 86 | 0.0 | 5.74 | -23.67 |
| 2014 (1) | 39.42 | 1.15 | 25.31 | 0.4 | 8.19 | 1.24 | 0.34 | 78.95 | 0.05 | 0 | 0 | 0 | 0.12 | 20.0 | 0.07 | 133.33 | 0.01 | 0 | 0 | 0 | 0.22 | 266.67 | 0.6 | 160.87 | 1.1 | 59.42 | 7.02 | 10.38 | 6.08 | 11.97 | 1.07 | 1.9 | 15.22 | -8.04 | 6.91 | 12.36 | 5.79 | 5.08 | 0.00 | 0 | 86 | 0.0 | 7.52 | 5.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 18.08 | -19.36 | 5.55 | 10.46 | -20.88 | -5.77 | 3.82 | -14.54 | 18.27 | 0.22 | -4.35 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.97 | -180.83 | 1.02 | -0.67 | -142.68 | 46.4 | 3.13 | -50.32 | 103.25 | 2.9 | -44.44 | 90.79 | 0.22 | -78.85 | 37.5 | 6.97 | -58.01 | -32.2 | 3.38 | -44.5 | 90.96 | 4.15 | -2.12 | 28.88 | 17.33 | 24.14 | -22.84 | 86 | 0.0 | 0.0 | 3.49 | -47.52 | 82.72 |
| 23Q3 (19) | 22.42 | 7.63 | 25.46 | 13.22 | 5.68 | 32.6 | 4.47 | 11.75 | 7.19 | 0.23 | -23.33 | 475.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.08 | 700.0 | -33.33 | 0.01 | -80.0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.2 | 48.15 | -20.0 | 1.57 | 29.75 | -14.21 | 6.3 | 13.92 | 13.31 | 5.22 | 24.29 | 17.3 | 1.04 | -16.8 | 0.97 | 16.60 | -26.48 | -10.08 | 6.09 | 24.29 | 17.12 | 4.24 | 21.84 | 39.02 | 13.96 | 77.38 | -32.53 | 86 | 0.0 | 0.0 | 6.65 | 13.1 | 12.33 |
| 23Q2 (18) | 20.83 | 17.15 | -12.48 | 12.51 | 14.35 | 2.37 | 4.0 | 4.17 | -13.04 | 0.3 | 130.77 | 650.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.01 | 0 | -66.67 | 0.05 | 0 | -16.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.81 | 424.0 | -20.59 | 1.21 | 1310.0 | 3.42 | 5.53 | 90.69 | -32.15 | 4.2 | 64.71 | -34.38 | 1.25 | 160.42 | -15.54 | 22.58 | 35.62 | 24.34 | 4.90 | 64.98 | -34.4 | 3.48 | 12.99 | -42.76 | 7.87 | 164.98 | -49.19 | 86 | 0.0 | 0.0 | 5.88 | 80.92 | -30.9 |
| 23Q1 (17) | 17.78 | 3.79 | -30.0 | 10.94 | -1.44 | -15.85 | 3.84 | 18.89 | -19.5 | 0.13 | -7.14 | 550.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.25 | 74.49 | -129.07 | -0.1 | 92.0 | -110.87 | 2.9 | 88.31 | -66.08 | 2.55 | 67.76 | -62.94 | 0.48 | 200.0 | -66.2 | 16.65 | 61.96 | 0.6 | 2.97 | 67.8 | -62.97 | 3.08 | -4.35 | -55.56 | 2.97 | -86.78 | -62.97 | 86 | 0.0 | 0.0 | 3.25 | 70.16 | -63.48 |
| 22Q4 (16) | 17.13 | -4.14 | -26.61 | 11.1 | 11.33 | -2.55 | 3.23 | -22.54 | -29.17 | 0.14 | 250.0 | 600.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | -91.67 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.98 | -165.33 | -880.0 | -1.25 | -168.31 | -3025.0 | 1.54 | -72.3 | -79.05 | 1.52 | -65.84 | -73.88 | 0.16 | -84.47 | -87.79 | 10.28 | -44.31 | -42.41 | 1.77 | -65.96 | -73.93 | 3.22 | 5.57 | -52.72 | 22.46 | 8.55 | -11.75 | 86 | 0.0 | 0.0 | 1.91 | -67.74 | -75.13 |
| 22Q3 (15) | 17.87 | -24.92 | -29.0 | 9.97 | -18.41 | -17.47 | 4.17 | -9.35 | -12.21 | 0.04 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.12 | 300.0 | 33.33 | 0.04 | -33.33 | -88.24 | 0.09 | 0 | 0 | 0 | 0 | 0 | 1.5 | 47.06 | 2400.0 | 1.83 | 56.41 | 245.28 | 5.56 | -31.78 | -37.32 | 4.45 | -30.47 | -34.27 | 1.03 | -30.41 | -40.46 | 18.46 | 1.65 | -5.33 | 5.20 | -30.39 | -34.09 | 3.05 | -49.84 | -57.99 | 20.69 | 33.57 | 10.88 | 86 | 0.0 | 0.0 | 5.92 | -30.43 | -35.65 |
| 22Q2 (14) | 23.8 | -6.3 | 0.0 | 12.22 | -6.0 | -1.93 | 4.6 | -3.56 | 7.23 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0.03 | 0 | 50.0 | 0.06 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 18.6 | 331.82 | 1.17 | 27.17 | 425.0 | 8.15 | -4.68 | 21.64 | 6.4 | -6.98 | 22.14 | 1.48 | 4.23 | 22.31 | 18.16 | 9.73 | 0.72 | 7.47 | -6.86 | 22.26 | 6.08 | -12.27 | -6.61 | 15.49 | 93.14 | 43.83 | 86 | 0.0 | 0.0 | 8.51 | -4.38 | 21.05 |
| 22Q1 (13) | 25.4 | 8.83 | 16.3 | 13.0 | 14.14 | 2.2 | 4.77 | 4.61 | 21.07 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 960.0 | 1055.56 | 0.92 | 2400.0 | 2400.0 | 8.55 | 16.33 | 66.34 | 6.88 | 18.21 | 72.43 | 1.42 | 8.4 | 57.78 | 16.55 | -7.28 | -5.54 | 8.02 | 18.11 | 72.1 | 6.93 | 1.76 | 47.76 | 8.02 | -68.49 | 72.1 | 86 | 0.0 | 0.0 | 8.9 | 15.89 | 62.71 |
| 21Q4 (12) | 23.34 | -7.27 | 16.58 | 11.39 | -5.71 | -8.0 | 4.56 | -4.0 | 21.6 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | -266.67 | 80.0 | -0.04 | -107.55 | 85.19 | 7.35 | -17.14 | 103.04 | 5.82 | -14.03 | 110.11 | 1.31 | -24.28 | 98.48 | 17.85 | -8.46 | -2.72 | 6.79 | -13.94 | 110.22 | 6.81 | -6.2 | 92.92 | 25.45 | 36.39 | 107.92 | 86 | 0.0 | 0.0 | 7.68 | -16.52 | 94.92 |
| 21Q3 (11) | 25.17 | 5.76 | 21.89 | 12.08 | -3.05 | -5.62 | 4.75 | 10.72 | 23.38 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0.09 | 350.0 | 0 | 0.34 | 1600.0 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 113.64 | 118.75 | 0.53 | 247.22 | 394.44 | 8.87 | 32.39 | 132.2 | 6.77 | 29.2 | 122.7 | 1.73 | 42.98 | 183.61 | 19.50 | 8.15 | 22.49 | 7.89 | 29.13 | 122.25 | 7.26 | 11.52 | 94.12 | 18.66 | 73.26 | 107.1 | 86 | 0.0 | 0.0 | 9.2 | 30.87 | 122.22 |
| 21Q2 (10) | 23.8 | 8.97 | 38.45 | 12.46 | -2.04 | 16.12 | 4.29 | 8.88 | 24.35 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -388.89 | 0 | -0.36 | -800.0 | -89.47 | 6.7 | 30.35 | 137.59 | 5.24 | 31.33 | 123.93 | 1.21 | 34.44 | 181.4 | 18.03 | 2.91 | 17.08 | 6.11 | 31.12 | 123.81 | 6.51 | 38.81 | 121.43 | 10.77 | 131.12 | 97.25 | 86 | 0.0 | 0.0 | 7.03 | 28.52 | 126.05 |
| 21Q1 (9) | 21.84 | 9.09 | 34.65 | 12.72 | 2.75 | 24.95 | 3.94 | 5.07 | 17.96 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | 82.0 | -169.23 | -0.04 | 85.19 | -121.05 | 5.14 | 41.99 | 78.47 | 3.99 | 44.04 | 70.51 | 0.9 | 36.36 | 95.65 | 17.52 | -4.52 | 10.26 | 4.66 | 44.27 | 70.7 | 4.69 | 32.86 | 87.6 | 4.66 | -61.93 | 70.7 | 86 | 0.0 | 0.0 | 5.47 | 38.83 | 72.56 |
| 20Q4 (8) | 20.02 | -3.05 | 24.58 | 12.38 | -3.28 | 18.7 | 3.75 | -2.6 | 7.14 | 0.03 | 50.0 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.16 | 100.0 | 166.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.5 | -56.25 | -31.58 | -0.27 | -50.0 | -222.73 | 3.62 | -5.24 | 53.39 | 2.77 | -8.88 | 47.34 | 0.66 | 8.2 | 29.41 | 18.35 | 15.26 | -15.52 | 3.23 | -9.01 | 47.49 | 3.53 | -5.61 | 82.9 | 12.24 | 35.85 | 40.05 | 86 | 0.0 | 0.0 | 3.94 | -4.83 | 40.21 |
| 20Q3 (7) | 20.65 | 20.13 | 26.38 | 12.8 | 19.29 | 23.43 | 3.85 | 11.59 | 8.76 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 25.0 | 0 | 0 | -100.0 | 0.08 | 0 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -966.67 | -0.18 | 5.26 | -228.57 | 3.82 | 35.46 | 48.64 | 3.04 | 29.91 | 42.06 | 0.61 | 41.86 | 45.24 | 15.92 | 3.38 | -1.36 | 3.55 | 30.04 | 42.0 | 3.74 | 27.21 | 60.52 | 9.01 | 65.02 | 37.56 | 86 | 0.0 | 0.0 | 4.14 | 33.12 | 40.34 |
| 20Q2 (6) | 17.19 | 5.98 | 31.12 | 10.73 | 5.4 | 30.38 | 3.45 | 3.29 | 32.18 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.19 | -200.0 | -235.71 | 2.82 | -2.08 | 17.01 | 2.34 | 0.0 | 14.71 | 0.43 | -6.52 | 10.26 | 15.40 | -3.08 | -3.63 | 2.73 | 0.0 | 14.71 | 2.94 | 17.6 | 33.03 | 5.46 | 100.0 | 34.48 | 86 | 0.0 | 0.0 | 3.11 | -1.89 | 20.54 |
| 20Q1 (5) | 16.22 | 0.93 | 44.69 | 10.18 | -2.4 | 40.61 | 3.34 | -4.57 | 43.97 | 0.04 | -20.0 | 300.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 134.21 | 160.0 | 0.19 | -13.64 | 171.43 | 2.88 | 22.03 | 67.44 | 2.34 | 24.47 | 62.5 | 0.46 | -9.8 | 64.29 | 15.89 | -26.84 | -2.87 | 2.73 | 24.66 | 63.47 | 2.50 | 29.53 | 57.23 | 2.73 | -68.76 | 63.47 | 86 | 0.0 | 0.0 | 3.17 | 12.81 | 70.43 |
| 19Q4 (4) | 16.07 | -1.65 | 0.0 | 10.43 | 0.58 | 0.0 | 3.5 | -1.13 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -45.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -1166.67 | 0.0 | 0.22 | 57.14 | 0.0 | 2.36 | -8.17 | 0.0 | 1.88 | -12.15 | 0.0 | 0.51 | 21.43 | 0.0 | 21.72 | 34.57 | 0.0 | 2.19 | -12.4 | 0.0 | 1.93 | -17.17 | 0.0 | 8.74 | 33.44 | 0.0 | 86 | 0.0 | 0.0 | 2.81 | -4.75 | 0.0 |
| 19Q3 (3) | 16.34 | 24.64 | 0.0 | 10.37 | 26.0 | 0.0 | 3.54 | 35.63 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.03 | 0 | 0.0 | 0.11 | 175.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -142.86 | 0.0 | 0.14 | 0.0 | 0.0 | 2.57 | 6.64 | 0.0 | 2.14 | 4.9 | 0.0 | 0.42 | 7.69 | 0.0 | 16.14 | 1.0 | 0.0 | 2.50 | 5.04 | 0.0 | 2.33 | 5.43 | 0.0 | 6.55 | 61.33 | 0.0 | 86 | 0.0 | 0.0 | 2.95 | 14.34 | 0.0 |
| 19Q2 (2) | 13.11 | 16.95 | 0.0 | 8.23 | 13.67 | 0.0 | 2.61 | 12.5 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0.14 | 100.0 | 0.0 | 2.41 | 40.12 | 0.0 | 2.04 | 41.67 | 0.0 | 0.39 | 39.29 | 0.0 | 15.98 | -2.32 | 0.0 | 2.38 | 42.51 | 0.0 | 2.21 | 38.99 | 0.0 | 4.06 | 143.11 | 0.0 | 86 | 0.0 | 0.0 | 2.58 | 38.71 | 0.0 |
| 19Q1 (1) | 11.21 | 0.0 | 0.0 | 7.24 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 16.36 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 |
