資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)44.0451.3900000079.11-6.0514.86-22.8514.838.3318.7515.316.04-35.370.54-5.26004.192.448.620.013.9916.00033.972.6647.966.222.842740.036.8110.910.1335.47
2022 (9)29.09-15.8800000084.2-10.5719.26-11.7313.69-36.0916.26-28.5424.8218.360.571.79004.09-4.228.620.012.0622.060033.0912.6345.1513.790.1-90.5733.199.030.10-12.53
2021 (8)34.5819.826.412.08000094.1527.0921.82107.8121.4227.7322.750.520.9795.80.56100.0004.270.958.620.09.8811.760.42029.3870.6239.6852.321.06030.4481.190.11-9.96
2020 (7)28.868.75.7111.74000074.0830.5810.540.016.7717.1122.64-10.3210.7118.60.280.0004.231.28.620.08.849.270017.2224.7826.0518.03-0.42016.821.390.12-15.93
2019 (6)26.55210.535.1118.84000056.7327.037.558.2314.3216.925.24-7.979.0318.820.280.0004.186.368.620.08.096.310.185.8813.817.5522.0713.060.04300.013.8417.790.150
2018 (5)8.55-60.874.320.45000044.6613.414.7449.5312.250.5727.43-11.327.611.60.28-3.45003.93-2.728.620.07.614.250.176.2511.7413.7619.529.790.01-50.011.7513.640.000
2017 (4)21.85-2.193.57-34.85000039.387.133.17-20.7512.18-12.3130.93-18.156.81-2.850.290.0004.041.518.620.07.35.80.16-81.410.32-7.9417.78-6.270.02-87.510.34-9.060.000
2016 (3)22.34-12.75.48-1.79000036.765.854.0-7.8313.8951.3137.7942.957.0131.270.29-9.38003.98-0.258.620.06.96.810.86855.5611.21-12.3518.97-1.910.16011.37-6.340.000
2015 (2)25.59-4.095.5825.96000034.73-11.94.34-28.629.18-1.0826.4312.285.34-5.490.320.0003.992.058.620.06.4610.240.09350.012.79-4.4119.340.36-0.65012.14-9.870.000
2014 (1)26.68-0.344.432.31000039.421.156.0811.979.2810.0823.548.835.6521.770.323.23003.91-2.988.620.05.8610.360.020.013.3819.1519.2716.360.0912.513.4719.10.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)44.0434.151.3900000000018.08-19.365.552.9-44.4490.7914.83-22.328.3318.75-23.2515.316.04-1.96-35.370.54-3.57-5.260004.19-1.412.448.620.00.013.990.016.000033.979.372.6647.966.466.222.84-14.22740.036.817.110.910.1311.6935.47
23Q3 (19)32.84-21.6652.2500000000022.427.6325.465.2224.2917.319.097.2513.7724.421.031.616.36-9.06-43.530.563.7-3.450004.253.161.928.620.00.013.990.016.000031.0620.2-1.5845.0513.113.253.31-10.541424.034.3716.359.770.12-8.5116.39
23Q2 (18)41.9222.041.5300-100.000000020.8317.15-12.484.264.71-34.3817.815.28-15.4424.1819.9412.2517.99-14.01-34.030.54-5.26-5.260004.123.52-3.748.620.00.013.9916.016.000025.849.63-4.6839.8311.791.683.7825.01750.029.5423.248.170.1315.3919.74
23Q1 (17)34.3518.08-8.1100-100.000000017.783.79-30.02.5567.76-62.9415.4412.78-35.6420.1624.01-17.8820.92-15.71-8.610.570.00.00003.98-2.69-4.788.620.00.012.060.022.0600-100.023.57-28.77-35.035.63-21.09-23.480.4300.0-58.3323.97-27.78-35.60.1114.888.68
22Q4 (16)29.0934.86-15.8800-100.000000017.13-4.14-26.611.52-65.84-73.8813.69-18.41-36.0916.26-12.4-28.5424.82-14.3318.360.57-1.721.790004.09-1.92-4.228.620.00.012.060.022.0600-100.033.094.8512.6345.153.4813.790.1140.0-90.5733.196.09.030.10-4.03-12.53
22Q3 (15)21.57-47.76-35.550-100.0-100.000000017.87-24.92-29.04.45-30.47-34.2716.78-20.29-21.0418.56-13.85-20.6728.976.2376.540.581.75107.140004.17-2.57-4.148.620.00.012.060.022.0600-100.031.5616.4133.9643.6311.3928.85-0.25-225.0-129.4131.3114.6528.270.10-5.88-14.05
22Q2 (14)41.2910.469.782.97-49.4-53.8800000023.8-6.30.06.4-6.9822.1421.05-12.265.0921.54-12.26-7.1727.2719.13111.890.570.0103.570004.282.39-0.478.620.00.012.0622.0636.430-100.0027.11-25.232.5339.17-15.8711.030.2-79.17-73.3327.31-26.630.440.114.73-2.22
22Q1 (13)37.388.119.625.87-8.28-10.7900000025.48.8316.36.8818.2172.4323.9912.030.3824.557.926.3522.899.16100.440.571.79103.570004.18-2.110.728.620.00.09.880.011.760.420.0036.2623.4270.9646.5617.3454.990.96-9.43037.2222.2775.480.10-7.54-13.9
21Q4 (12)34.583.3219.826.4-4.7612.0800000023.34-7.2716.585.82-14.03110.1121.420.827.7322.75-2.750.520.9727.7995.80.56100.0100.00004.27-1.840.958.620.00.09.880.011.760.420.0029.3824.770.6239.6817.1952.321.0624.71352.3830.4424.781.190.11-5.7-9.96
21Q3 (11)33.47-11.0130.336.724.3571.8700000025.175.7621.896.7729.2122.721.256.0931.8223.400.811.7816.4127.5166.090.280.00.00004.351.162.358.620.00.09.8811.7611.760.420023.56-10.8962.0433.86-4.0244.820.8513.33707.1424.41-10.2269.510.127.08-6.9
21Q2 (10)37.6120.3522.956.44-2.1335.8600000023.88.9738.455.2431.33123.9320.038.8635.1623.210.523.0712.8712.727.050.280.03.70004.33.610.948.620.00.08.840.00.000026.4424.66129.9135.2817.4473.450.750635.7127.1928.19139.350.11-7.78-26.02
21Q1 (9)31.258.2813.316.5815.2455.5600000021.849.0934.653.9944.0470.5118.49.7229.6723.091.980.4511.426.6326.050.280.03.70004.15-1.89-2.588.620.00.08.840.09.2700-100.021.2123.1731.4130.0415.3223.060100.0100.021.2126.2532.810.12-3.3-12.14
20Q4 (8)28.8612.388.75.7146.0411.7400000020.02-3.0524.582.77-8.8847.3416.774.0317.1122.64-1.51-10.3210.718.418.60.280.00.00004.23-0.471.28.620.00.08.840.09.2700-100.017.2218.4324.7826.0511.4218.03-0.42-200.0-1150.016.816.6721.390.12-2.5-15.93
20Q3 (7)25.68-16.058.223.91-17.51-21.1700000020.6520.1326.383.0429.9142.0616.128.775.6422.992.0909.88-2.476.120.283.70.00004.25-0.234.178.620.00.08.840.09.2700-100.014.5426.4320.8623.3814.9515.17-0.140.0-366.6714.426.7620.00.13-14.91-9.45
20Q2 (6)30.5910.9126.774.7412.061.7200000017.195.9831.122.340.014.7114.824.44-0.7422.52-2.03010.1311.8116.840.270.0-6.90004.260.02.48.620.00.08.849.279.270-100.0-100.011.5-28.7516.2820.34-16.6712.0-0.1417.65-1300.011.36-28.8714.980.159.521.65
20Q1 (5)27.583.8852.714.23-17.22-14.200000016.220.9344.692.3424.4762.514.19-0.9123.2822.98-8.9509.060.3320.80.27-3.57-6.90004.261.919.238.620.00.08.090.06.310.180.05.8816.1416.9622.5524.4110.616.46-0.17-525.078.7515.9715.3929.10.14-7.470
19Q4 (4)26.5511.880.05.113.020.0000.0000.016.07-1.650.01.88-12.150.014.32-6.160.025.2400.09.03-3.010.00.280.00.0000.04.182.450.08.620.00.08.090.00.00.180.00.013.814.710.022.078.720.00.04233.330.013.8415.330.00.155.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。