損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)227.89-2.12212.43-1.5810.52-10.540.07250.00.633.330.02100.0000.0100.070.000000.1600.12-40.05.06-6.814.13-0.480.95-6.8618.760.214.990.04.891.450.000820.06.47-2.85
2022 (9)232.829.31215.837.5711.7628.10.020.00.45200.00.010.000000.0775.00000-0.0300.2-78.955.4331.84.1521.71.0296.1518.7248.694.9918.254.8260.670.000822.56.6635.64
2021 (8)213.023.26200.6521.099.1871.910.020.00.1550.00.010.0000.351066.670.04100.00.020000.06-57.140.9558.334.1273.843.4175.770.5223.8112.59-29.664.2262.313.0084.050.000808.114.9168.73
2020 (7)172.8127.98165.728.625.347.880.02-33.330.166.670.010.0000.03-70.00.020.000000.14600.00.6114.292.3755.921.9453.970.4255.5617.901.652.6054.761.6335.830.000740.02.9144.78
2019 (6)135.038.78128.838.794.951.640.03200.00.06100.00.010000.125.00.02100.000000.02-33.330.2864.711.5253.541.2629.90.2792.8617.6124.11.6821.741.2022.450.000745.712.0186.11
2018 (5)124.1318.69118.4218.564.8715.40.0100.0350.000000.080.00.01000000.03-25.00.17-37.040.9932.00.9738.570.14133.3314.1986.471.3839.390.9888.460.000700.01.0830.12
2017 (4)104.5812.4499.8812.744.226.84000.02100.000000.08300.00000000.0400.2792.860.7520.970.737.250.06-45.457.61-56.560.9900.5215.560.000700.00.8320.29
2016 (3)93.01088.5903.950000.01000000.0200.010000.040-0.0200.1400.6200.5100.11017.5200.0000.4500.0007000.690
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)59.948.213.2655.968.63.652.743.013.40.04300.0300.00.140.0-12.50-100.000000000.01-80.0000000100.00.08166.67500.00.1344.44176.471.364.628.81.2121.00.00.14-51.7275.010.32-54.3869.461.4921.140.01.3218.92-21.435.0641.74-0.59820.00.01.714.276.21
23Q3 (19)55.39-8.75-1.2851.53-9.12-0.922.663.1-9.830.01-50.000.14-17.65-12.50.010.000000-100.000.05400.0150.000000-100.00.03-25.0400.00.090-68.971.3-8.45-9.091.0-4.76-4.760.29-14.71-14.7122.62-5.43-3.621.23-4.65-4.651.11-13.2819.353.5752.56-0.83820.00.01.64-8.89-7.87
23Q2 (18)60.717.020.0756.717.541.232.581.18-18.350.02000.1713.33112.50.01000000.01000.010-50.00000000.040233.330100.0-100.01.4244.9-8.391.0522.091.940.34100.0-5.5623.9233.482.881.2921.72.381.289.46.672.34120.751.3820.00.01.836.36-1.1
23Q1 (17)51.87-10.65-10.5748.24-10.65-10.372.55-3.77-15.00-100.000.15-6.25150.000000000000-100.00000100.000100.0-100.0-0.141.18-433.330.98-21.6-18.330.86-28.931.180.17112.5-32.017.92194.25-12.071.06-28.860.951.17-30.3617.01.06-79.170.95820.00.01.32-18.01-8.97
22Q4 (16)58.053.46-10.2953.993.81-10.732.65-10.17-11.960.0100.00.160.0166.670000000000-100.0100.000-100.0-0.2-200.00-0.02-100.00-0.17-158.62-177.271.25-12.59-12.591.2115.245.220.08-76.47-33.336.09-74.05-26.631.4915.52.761.6880.6548.675.0941.3918.93820.02.51.61-9.55-4.73
22Q3 (15)56.11-7.5-8.5452.01-7.14-9.862.95-6.655.360000.16100.0166.6700000000-100.00.020.0-33.330000.200-0.0166.6700.29480.045.01.43-7.7436.191.051.9423.530.34-5.5647.8323.470.959.571.292.3824.040.93-22.517.723.6055.8426.32820.00.01.78-2.235.88
22Q2 (14)60.664.5931.0456.014.0727.853.165.3361.220000.0833.33700.000000000-100.00.020.00.0000000-0.03-200.0-175.00.0566.67-87.51.5529.1768.481.0321.1824.10.3644.0800.023.2514.08499.231.2620.023.531.2020.0130.772.31120.027.62820.00.01.8225.5268.52
22Q1 (13)58.0-10.3742.6853.82-11.0139.213.0-0.33112.770-100.000.060.0200.00000000000.02300.0100.00-100.000000.03050.00.03-86.36-75.01.2-16.0869.010.85-26.0946.550.25108.3378.5720.38145.544.671.05-27.5934.621.00-11.578.571.05-75.4734.62822.510.811.45-14.270.59
21Q4 (12)64.715.4847.060.484.8243.453.017.5119.710.01000.060.0100.00000000-100.00-0.01-133.3300.020000000-100.00.2210.037.51.4336.19120.01.1535.29125.490.12-47.83-7.698.30-61.25-59.431.4539.42107.141.1343.04162.794.2850.1862.7480-2.448.111.6929.01113.92
21Q3 (11)61.3532.5327.6357.731.7125.082.842.86101.440000.06500.0200.00000000.185.88500.00.0350.000000000-100.0-100.00.2-50.011.111.0514.1343.840.852.4141.670.23475.091.6721.42452.0625.781.041.9626.830.7951.9254.92.8557.4646.91820.010.811.3121.352.33
21Q2 (10)46.2913.8715.943.8113.3214.421.9639.0148.4800-100.00.01-50.0-50.00000000.17000.02100.0300.00000000.04100.00.00.4233.33122.220.9229.5884.00.8343.197.620.04-71.43-50.03.88-80.07-75.91.0230.7778.950.52-7.1479.311.81132.0561.618210.8110.811.0827.0668.75
21Q1 (9)40.65-7.66038.66-8.301.412.9200000.02-33.3300000000000.01000000000.02-80.000.12-25.000.719.2300.5813.7300.147.69019.47-4.8400.7811.4300.5630.2300.78-70.340740.000.857.590
20Q4 (8)44.02-8.43042.16-8.6101.37-1.4400000.0350.000000000-100.000000000000.1900.000.16-11.1100.65-10.9600.51-15.000.138.33020.4620.1400.70-14.6300.43-15.6902.6335.570740.000.79-8.140
20Q3 (7)48.0720.36046.1320.4801.395.300-100.000.020.000000000.03000100.000000000.01-75.000.180.000.7346.000.642.8600.1250.0017.035.7800.8243.8600.5175.8601.9473.210740.000.8634.380
20Q2 (6)39.940038.29001.32000.01000.0200000000000-0.01000000000.04000.18000.5000.42000.080016.10000.57000.29001.120074000.6400

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。