資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.1818.3700000024.55-27.133.97-30.359.11-29.2237.11-2.863.6-52.380.07-30.00.84-48.780.19-24.06.261.131.2880.280.06-14.298.867.5210.213.08-0.2608.65.130.04-21.98
2022 (9)10.2957.10.77-75.630.08-46.670033.6936.235.7227.5912.8729.2238.20-5.157.5614.20.1-9.091.64446.670.250.06.198.60.7131.480.070.08.24116.849.02104.54-0.0608.18119.30.05-31.32
2021 (8)6.55-17.33.1600.15200.00024.732.871.74-36.039.96-1.0940.27-3.856.6247.770.1110.00.357.890.2547.065.70.00.54100.00.07-41.673.82.434.417.56-0.0703.732.470.074.04
2020 (7)7.92-4.92000.0500024.047.082.7274.3610.0720.7441.8912.764.4857.190.100.1900.17750.05.70.00.27125.00.12140.03.7162.014.166.67-0.0703.6467.740.070
2019 (6)8.33270.220.3-85.0000022.455.751.56-37.68.3421.0437.1514.472.85-34.1800000.020.05.711.760.1200.0502.2999.132.46113.91-0.1202.1797.270.000
2018 (5)2.25294.742.0-24.53000021.23112.942.5262.326.8933.7932.45-37.174.3331.6100000.02100.05.110.8700001.1501.150-0.0501.100.000
2017 (4)0.57-48.182.65145.3700009.97184.050.6905.15355.7551.6560.453.29113.6400000.010.04.66.980000-2.550-2.550-0.040-2.5900.000
2016 (3)1.1-14.731.085.8800003.5134.48-1.2101.1361.4332.1920.041.54133.3300000.0104.323.920000-3.240-3.240-0.050-3.2900.000
2015 (2)1.2927.721.02218.7500002.610-0.5400.79.3826.8200.660.00000003.470.00000-2.030-2.030-0.020-2.0500.000
2014 (1)1.0100.320000000000.6400.0000.6600000003.4700000-1.490-1.49000-1.4900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.1810.6318.3700-100.000-100.00005.8-6.75-32.480.67-52.48-46.839.11-0.87-29.2237.1110.4-2.863.6-17.62-52.380.07-12.5-30.00.840.0-48.780.19-5.0-24.06.260.01.131.280.080.280.060.0-14.298.868.317.5210.27.0313.08-0.267.14-333.338.68.865.130.04-12.14-21.98
23Q3 (19)11.01-12.139.880-100.0-100.000-100.00006.226.69-32.681.4158.43-29.159.194.08-34.1733.6115.57-23.264.37-7.81-37.120.080.014.290.84-1.18-49.70.2-4.76-20.06.260.481.131.280.080.280.060.0-14.298.1820.8317.199.5317.3622.81-0.28-47.37-833.337.920.0613.670.05-9.34-15.57
23Q2 (18)12.536.5522.960.5651.35-50.880-100.0-100.00005.83-12.99-36.00.89-10.1-45.48.83-17.78-30.5829.08-8.9-31.224.74-26.85-31.80.08-11.110.00.85-36.57-74.010.21-4.55-16.06.230.322.981.2880.2880.280.06-14.29-14.296.77-26.6535.678.12-18.8840.73-0.19-1800.0-280.06.58-28.6333.20.051.77-17.51
23Q1 (17)11.7614.29-7.910.37-51.95-67.830.02-75.0-85.710006.7-22.0-0.740.99-21.4319.2810.74-16.5512.4631.93-16.43-13.516.48-14.29-2.70.09-10.0-10.01.34-18.29-57.990.22-12.0-8.336.210.322.640.710.031.480.070.00.09.2312.0199.3510.0110.9891.4-0.0183.33-150.09.2212.7198.280.05-3.76-18.45
22Q4 (16)10.292.6957.10.77-43.8-75.630.0814.29-46.670008.59-7.0326.881.26-36.68157.1412.87-7.8129.2238.20-12.79-5.157.568.7814.20.142.86-9.091.64-1.8446.670.250.00.06.190.08.60.710.031.480.070.00.08.2418.05116.849.0216.24104.54-0.06-100.014.298.1817.7119.30.05-4.92-31.32
22Q3 (15)10.02-1.6787.641.3720.18-34.450.0716.67-56.250009.241.4324.031.9922.09231.6713.969.7541.1543.803.5812.196.950.0-3.740.07-12.5-36.361.67-48.9300.250.0-7.416.192.318.60.710.031.480.070.00.06.9839.88111.527.7634.4998.47-0.0340.070.06.9540.69117.190.05-11.42-29.82
22Q2 (14)10.19-20.243.121.14-0.87-45.450.06-57.14-14.290009.1134.9685.921.6396.391064.2912.7233.1952.3442.2914.5516.736.954.35-11.130.08-20.0-11.113.272.512080.00.254.170.06.050.06.140.7131.4831.480.070.00.04.997.7884.135.7710.3373.8-0.05-350.044.444.946.2488.550.060.61-24.39
22Q1 (13)12.7794.96119.791.15-63.61296.550.14-6.67133.330006.75-0.320.320.8369.3962.759.55-4.12-5.8236.92-8.34-6.626.660.65.550.1-9.090.03.19963.331776.470.24-4.0-4.06.056.146.140.540.0100.00.070.0-41.674.6321.849.725.2318.5913.450.02128.57125.04.6524.6612.320.06-18.95-15.81
21Q4 (12)6.5522.66-17.33.1651.200.15-6.25200.00006.77-9.13-8.140.49-18.33-34.679.960.71-1.0940.273.15-3.816.62-8.3147.770.110.010.00.3057.890.25-7.4147.065.70.00.00.540.0100.00.070.0-41.673.815.152.434.4112.797.56-0.0730.00.03.7316.562.470.07-2.844.04
21Q3 (11)5.34-25.0-35.822.090.000.16128.570.00007.4552.0444.10.6328.57100.09.8918.443.4539.047.78-8.357.22-7.67100.00.1122.22175.00-100.0-100.00.278.01250.05.70.00.00.540.0100.00.070.0-41.673.321.7710.373.9117.7715.68-0.1-11.1123.083.222.1411.890.08-4.557.08
21Q2 (10)7.1222.55-21.672.09620.691990.00.0716.67-78.120004.9-12.66-34.670.14-72.55-87.618.35-17.65-19.3236.23-8.36-22.617.8223.93120.90.09-10.0125.00.15-11.76-78.260.250.01150.05.70.00.00.54100.0100.00.07-41.67-41.672.71-35.78-0.373.32-27.986.75-0.09-12.547.062.62-36.712.750.0812.02137.88
21Q1 (9)5.81-26.64-34.20.29000.0620.000005.61-23.8839.90.51-32.0-5.5610.140.728.8439.53-5.595.136.3140.85155.470.10.000.17-10.5300.2547.061150.05.70.00.00.270.0125.00.120.0140.04.2213.7549.124.6112.4453.67-0.08-14.2942.864.1413.7453.90.070.160
20Q4 (8)7.92-4.81-4.9200-100.00.05-68.7500007.3742.5527.950.75150.097.3710.075.3320.7441.87-1.7212.714.4824.157.190.1150.000.19-47.2200.17750.0750.05.70.00.00.270.0125.00.120.0140.03.7124.0862.014.121.366.67-0.0746.1541.673.6427.2767.740.07-0.00
20Q3 (7)8.32-8.47170.130-100.0-100.00.16-50.000005.17-31.076.820.3-73.45-40.09.56-7.635.7542.60-8.9903.611.9816.080.040.000.36-47.8300.020.00.05.70.011.760.270.0125.00.120.0140.02.999.9356.543.388.6862.5-0.1323.53-62.52.8612.1656.280.07112.030
20Q2 (6)9.092.94125.00.10-95.710.32000007.587.0318.671.13109.26232.3510.3531.5121.1946.8124.4903.5443.323.210.04000.69000.020.00.05.70.011.760.27125.0125.00.12140.0140.02.72-3.8992.913.113.6796.84-0.17-21.43-325.02.55-5.286.130.0300
20Q1 (5)8.836.0145.280-100.0-100.00000004.01-30.38-27.490.5442.1154.297.87-5.646.6437.601.2202.47-13.33-42.820000000.020.00.05.70.011.760.120.000.050.002.8323.5888.673.021.95100.0-0.14-16.67-366.672.6923.9682.990.0000
19Q4 (4)8.33170.450.00.3-85.150.0000.0000.05.7619.010.00.38-24.00.08.34-7.740.037.1500.02.85-8.360.0000.0000.00.020.00.05.711.760.00.120.00.00.050.00.02.2919.90.02.4618.270.0-0.12-50.00.02.1718.580.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。