損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.4 | -14.26 | 11.02 | -9.52 | 3.79 | -8.67 | 0.45 | 125.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.27 | -30.77 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.77 | -37.4 | 4.36 | -31.45 | 3.73 | -27.71 | 0.63 | -47.5 | 14.41 | -23.68 | 6.93 | -32.39 | 5.48 | -24.73 | 0.00 | 0 | 54 | 8.0 | 4.73 | -28.87 |
| 2022 (9) | 21.46 | -21.54 | 12.18 | -24.95 | 4.15 | 15.92 | 0.2 | 400.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.93 | 0 | 1.23 | 6050.0 | 6.36 | -15.98 | 5.16 | -17.44 | 1.2 | -8.4 | 18.88 | 8.82 | 10.25 | -29.65 | 7.28 | -36.92 | 0.00 | 0 | 50 | 19.05 | 6.65 | -15.5 |
| 2021 (8) | 27.35 | 44.1 | 16.23 | 30.15 | 3.58 | 37.69 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.02 | 0 | 7.57 | 96.62 | 6.25 | 102.27 | 1.31 | 72.37 | 17.35 | -12.15 | 14.57 | 99.86 | 11.54 | 97.26 | 0.00 | 0 | 42 | 2.44 | 7.87 | 91.02 |
| 2020 (7) | 18.98 | 36.06 | 12.47 | 28.29 | 2.6 | 16.07 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 3.85 | 101.57 | 3.09 | 90.74 | 0.76 | 162.07 | 19.75 | 31.32 | 7.29 | 85.5 | 5.85 | 85.71 | 0.00 | 0 | 41 | 2.5 | 4.12 | 88.99 |
| 2019 (6) | 13.95 | 26.47 | 9.72 | 23.04 | 2.24 | 16.06 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.08 | 0 | 1.91 | 54.03 | 1.62 | 48.62 | 0.29 | 93.33 | 15.04 | 25.33 | 3.93 | 34.13 | 3.15 | 62.37 | 0.00 | 0 | 40 | 8.11 | 2.18 | 55.71 |
| 2018 (5) | 11.03 | 60.79 | 7.9 | 52.22 | 1.93 | 41.91 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 1.24 | 300.0 | 1.09 | 230.3 | 0.15 | 0 | 12.00 | 0 | 2.93 | 190.1 | 1.94 | 207.94 | 0.00 | 0 | 37 | 12.12 | 1.4 | 211.11 |
| 2017 (4) | 6.86 | 34.51 | 5.19 | 30.4 | 1.36 | 30.77 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | 0.31 | 181.82 | 0.33 | 200.0 | -0.02 | 0 | 0.00 | 0 | 1.01 | 140.48 | 0.63 | 320.0 | 0.00 | 0 | 33 | 26.92 | 0.45 | 80.0 |
| 2016 (3) | 5.1 | 42.46 | 3.98 | 39.16 | 1.04 | 48.57 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | 200.0 | 0.11 | 175.0 | 0.11 | 175.0 | 0 | 0 | 0.00 | 0 | 0.42 | 162.5 | 0.15 | 150.0 | 0.00 | 0 | 26 | 4.0 | 0.25 | 47.06 |
| 2015 (2) | 3.58 | 38.76 | 2.86 | 40.89 | 0.7 | -5.41 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | -88.89 | 0.04 | 0 | 0.04 | 0 | 0 | 0 | 0.00 | 0 | 0.16 | 0 | 0.06 | 0 | 0.00 | 0 | 25 | 0.0 | 0.17 | 466.67 |
| 2014 (1) | 2.58 | 0 | 2.03 | 0 | 0.74 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 0 | -0.09 | 0 | -0.09 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.33 | 0 | 0.00 | 0 | 25 | 0 | 0.03 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.33 | 4.1 | 56.76 | 3.05 | -2.87 | 48.78 | 1.07 | 7.0 | 59.7 | 0.14 | 16.67 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | -240.0 | -126.47 | -0.57 | -160.64 | -147.83 | 0.63 | -67.19 | 40.0 | 0.61 | -61.64 | 64.86 | 0.02 | -93.94 | -75.0 | 3.50 | -79.42 | -79.48 | 1.14 | -61.62 | 52.0 | 2.19 | 82.5 | 97.3 | 6.95 | 19.62 | -33.17 | 54 | 0.0 | 8.0 | 0.73 | -63.68 | 40.38 |
| 23Q3 (19) | 5.12 | 15.58 | 10.34 | 3.14 | 15.87 | 13.36 | 1.0 | 5.26 | -14.53 | 0.12 | 20.0 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | -30.77 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.55 | 111.54 | -15.38 | 0.94 | 154.05 | 0.0 | 1.92 | 66.96 | 17.07 | 1.59 | 60.61 | 14.39 | 0.33 | 106.25 | 32.0 | 17.01 | 18.87 | 12.8 | 2.97 | 61.41 | 14.67 | 1.20 | 4.35 | 44.58 | 5.81 | 104.58 | -41.55 | 54 | 0.0 | 0.0 | 2.01 | 62.1 | 17.54 |
| 23Q2 (18) | 4.43 | 26.21 | -33.38 | 2.71 | 27.83 | -25.34 | 0.95 | 25.0 | -10.38 | 0.1 | 11.11 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.26 | 425.0 | -13.33 | 0.37 | 1133.33 | 516.67 | 1.15 | 76.92 | -43.07 | 0.99 | 83.33 | -38.12 | 0.16 | 45.45 | -61.9 | 14.31 | -18.18 | -31.27 | 1.84 | 82.18 | -44.41 | 1.15 | 22.34 | -59.65 | 2.84 | 181.19 | -62.13 | 54 | 0.0 | 12.5 | 1.24 | 65.33 | -40.67 |
| 23Q1 (17) | 3.51 | 3.24 | -48.23 | 2.12 | 3.41 | -43.32 | 0.76 | 13.43 | -39.2 | 0.09 | 0.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 76.47 | -124.24 | 0.03 | 113.04 | -93.48 | 0.65 | 44.44 | -71.11 | 0.54 | 45.95 | -69.83 | 0.11 | 37.5 | -76.09 | 17.49 | 2.52 | -13.71 | 1.01 | 34.67 | -76.24 | 0.94 | -15.32 | -61.79 | 1.01 | -90.29 | -76.24 | 54 | 8.0 | 28.57 | 0.75 | 44.23 | -67.67 |
| 22Q4 (16) | 3.4 | -26.72 | -46.96 | 2.05 | -25.99 | -45.91 | 0.67 | -42.74 | -22.09 | 0.09 | 28.57 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -152.31 | -1033.33 | -0.23 | -124.47 | -560.0 | 0.45 | -72.56 | -75.27 | 0.37 | -73.38 | -75.17 | 0.08 | -68.0 | -75.0 | 17.06 | 13.13 | -4.53 | 0.75 | -71.04 | -79.11 | 1.11 | 33.73 | -58.43 | 10.40 | 4.63 | -30.94 | 50 | -7.41 | 19.05 | 0.52 | -69.59 | -72.49 |
| 22Q3 (15) | 4.64 | -30.23 | -38.13 | 2.77 | -23.69 | -36.47 | 1.17 | 10.38 | 21.88 | 0.07 | 133.33 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 116.67 | 2066.67 | 0.94 | 1466.67 | 2250.0 | 1.64 | -18.81 | -26.13 | 1.39 | -13.12 | -24.04 | 0.25 | -40.48 | -35.9 | 15.08 | -27.57 | -13.53 | 2.59 | -21.75 | -40.87 | 0.83 | -70.88 | -74.92 | 9.94 | 32.53 | -13.57 | 54 | 12.5 | 28.57 | 1.71 | -18.18 | -25.33 |
| 22Q2 (14) | 6.65 | -1.92 | -8.15 | 3.63 | -2.94 | -14.59 | 1.06 | -15.2 | 17.78 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -9.09 | 400.0 | 0.06 | -86.96 | 175.0 | 2.02 | -10.22 | 0.0 | 1.6 | -10.61 | -4.76 | 0.42 | -8.7 | 23.53 | 20.82 | 2.71 | 23.71 | 3.31 | -22.12 | -17.87 | 2.85 | 15.85 | -12.58 | 7.50 | 76.47 | 5.49 | 48 | 14.29 | 14.29 | 2.09 | -9.91 | 0.0 |
| 22Q1 (13) | 6.78 | 5.77 | 9.35 | 3.74 | -1.32 | -2.35 | 1.25 | 45.35 | 45.35 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 1200.0 | 0 | 0.46 | 820.0 | 4500.0 | 2.25 | 23.63 | 49.01 | 1.79 | 20.13 | 43.2 | 0.46 | 43.75 | 76.92 | 20.27 | 13.43 | 17.37 | 4.25 | 18.38 | 38.44 | 2.46 | -7.87 | 6.96 | 4.25 | -71.78 | 38.44 | 42 | 0.0 | 2.44 | 2.32 | 22.75 | 45.91 |
| 21Q4 (12) | 6.41 | -14.53 | 12.26 | 3.79 | -13.07 | 3.27 | 0.86 | -10.42 | 16.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.05 | 25.0 | 350.0 | 1.82 | -18.02 | 43.31 | 1.49 | -18.58 | 49.0 | 0.32 | -17.95 | 18.52 | 17.87 | 2.47 | -16.69 | 3.59 | -18.04 | 47.13 | 2.67 | -19.34 | 41.27 | 15.06 | 30.96 | 98.94 | 42 | 0.0 | 2.44 | 1.89 | -17.47 | 41.04 |
| 21Q3 (11) | 7.5 | 3.59 | 45.07 | 4.36 | 2.59 | 27.49 | 0.96 | 6.67 | 41.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 130.0 | 200.0 | 0.04 | 150.0 | 300.0 | 2.22 | 9.9 | 111.43 | 1.83 | 8.93 | 123.17 | 0.39 | 14.71 | 69.57 | 17.44 | 3.62 | -19.41 | 4.38 | 8.68 | 115.76 | 3.31 | 1.53 | 112.18 | 11.50 | 61.74 | 124.61 | 42 | 0.0 | 2.44 | 2.29 | 9.57 | 104.46 |
| 21Q2 (10) | 7.24 | 16.77 | 63.06 | 4.25 | 10.97 | 45.05 | 0.9 | 4.65 | 45.16 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -25.0 | -0.08 | -900.0 | -60.0 | 2.02 | 33.77 | 143.37 | 1.68 | 34.4 | 143.48 | 0.34 | 30.77 | 142.86 | 16.83 | -2.55 | 0.48 | 4.03 | 31.27 | 137.06 | 3.26 | 41.74 | 137.96 | 7.11 | 131.6 | 130.1 | 42 | 2.44 | 2.44 | 2.09 | 31.45 | 132.22 |
| 21Q1 (9) | 6.2 | 8.58 | 68.94 | 3.83 | 4.36 | 56.97 | 0.86 | 16.22 | 53.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -66.67 | 1.51 | 18.9 | 115.71 | 1.25 | 25.0 | 115.52 | 0.26 | -3.7 | 116.67 | 17.27 | -19.49 | -0.63 | 3.07 | 25.82 | 119.29 | 2.30 | 21.69 | 125.49 | 3.07 | -59.45 | 119.29 | 41 | 0.0 | 0.0 | 1.59 | 18.66 | 106.49 |
| 20Q4 (8) | 5.71 | 10.44 | 48.31 | 3.67 | 7.31 | 39.02 | 0.74 | 8.82 | 34.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 83.33 | -0.02 | 0.0 | 81.82 | 1.27 | 20.95 | 135.19 | 1.0 | 21.95 | 122.22 | 0.27 | 17.39 | 200.0 | 21.45 | -0.88 | 25.44 | 2.44 | 20.2 | 117.86 | 1.89 | 21.15 | 81.73 | 7.57 | 47.85 | 86.45 | 41 | 0.0 | 2.5 | 1.34 | 19.64 | 119.67 |
| 20Q3 (7) | 5.17 | 16.44 | 31.55 | 3.42 | 16.72 | 23.91 | 0.68 | 9.68 | 17.24 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | -50.0 | -0.02 | 60.0 | 0.0 | 1.05 | 26.51 | 84.21 | 0.82 | 18.84 | 70.83 | 0.23 | 64.29 | 155.56 | 21.64 | 29.19 | 38.01 | 2.03 | 19.41 | 75.0 | 1.56 | 13.87 | 67.74 | 5.12 | 65.7 | 71.81 | 41 | 0.0 | 0.0 | 1.12 | 24.44 | 77.78 |
| 20Q2 (6) | 4.44 | 20.98 | 29.07 | 2.93 | 20.08 | 21.07 | 0.62 | 10.71 | 3.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | -900.0 | -0.05 | -266.67 | -266.67 | 0.83 | 18.57 | 84.44 | 0.69 | 18.97 | 72.5 | 0.14 | 16.67 | 180.0 | 16.75 | -3.62 | 53.81 | 1.70 | 21.43 | 70.0 | 1.37 | 34.31 | 98.55 | 3.09 | 120.71 | 70.72 | 41 | 0.0 | 2.5 | 0.9 | 16.88 | 76.47 |
| 20Q1 (5) | 3.67 | -4.68 | 34.43 | 2.44 | -7.58 | 29.1 | 0.56 | 1.82 | 12.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | 100.0 | 0.03 | 127.27 | 50.0 | 0.7 | 29.63 | 94.44 | 0.58 | 28.89 | 93.33 | 0.12 | 33.33 | 100.0 | 17.38 | 1.64 | 8.22 | 1.40 | 25.0 | 72.84 | 1.02 | -1.92 | 96.15 | 1.40 | -65.52 | 72.84 | 41 | 2.5 | 7.89 | 0.77 | 26.23 | 79.07 |
| 19Q4 (4) | 3.85 | -2.04 | 0.0 | 2.64 | -4.35 | 0.0 | 0.55 | -5.17 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -500.0 | 0.0 | -0.11 | -450.0 | 0.0 | 0.54 | -5.26 | 0.0 | 0.45 | -6.25 | 0.0 | 0.09 | 0.0 | 0.0 | 17.10 | 9.06 | 0.0 | 1.12 | -3.45 | 0.0 | 1.04 | 11.83 | 0.0 | 4.06 | 36.24 | 0.0 | 40 | -2.44 | 0.0 | 0.61 | -3.17 | 0.0 |
| 19Q3 (3) | 3.93 | 14.24 | 0.0 | 2.76 | 14.05 | 0.0 | 0.58 | -3.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.57 | 26.67 | 0.0 | 0.48 | 20.0 | 0.0 | 0.09 | 80.0 | 0.0 | 15.68 | 43.99 | 0.0 | 1.16 | 16.0 | 0.0 | 0.93 | 34.78 | 0.0 | 2.98 | 64.64 | 0.0 | 41 | 2.5 | 0.0 | 0.63 | 23.53 | 0.0 |
| 19Q2 (2) | 3.44 | 26.01 | 0.0 | 2.42 | 28.04 | 0.0 | 0.6 | 20.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.45 | 25.0 | 0.0 | 0.4 | 33.33 | 0.0 | 0.05 | -16.67 | 0.0 | 10.89 | -32.19 | 0.0 | 1.00 | 23.46 | 0.0 | 0.69 | 32.69 | 0.0 | 1.81 | 123.46 | 0.0 | 40 | 5.26 | 0.0 | 0.51 | 18.6 | 0.0 |
| 19Q1 (1) | 2.73 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 16.06 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 |
