資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.1526.9100000018.4-14.263.73-27.717.8544.342.6668.38.87-8.6500000.142.865.49-0.91.7541.130.8206.43-25.589.0-8.912.2508.6811.00.000
2022 (9)3.2786.8600000021.46-21.545.16-17.445.44-4.5625.3521.639.7155.6100000.07250.05.5422.31.24103.28008.648.549.8815.15-0.8207.82-8.00.000
2021 (8)1.75-37.51.70000027.3544.16.25102.275.729.8420.84-9.896.2427.0900000.02-50.04.53-1.310.61103.33007.9694.158.5894.560.545300.08.5106.810.000
2020 (7)2.8-17.400000018.9836.063.0990.744.3938.4923.131.784.9132.3500000.04-42.864.5911.140.3114.29004.1103.984.41105.120.0104.11104.480.000
2019 (6)3.39213.8900000013.9526.471.6248.623.1725.7922.72-0.543.71-7.7100000.070.04.1310.130.14366.67002.0174.782.1582.2002.0171.790.000
2018 (5)1.08-37.210.650000011.0360.791.09230.32.5232.6322.85-17.514.0299.0100000.0703.754.170.030001.15248.481.18257.580.02100.01.17244.120.000
2017 (4)1.7260.75000.08166.67006.8634.510.33200.01.925.027.70-7.072.0250.75000.142.86003.614.2900000.3300.3300.01-75.00.3400.000
2016 (3)1.07568.750.15-59.460.03-62.5005.142.460.11175.01.5235.7129.80-4.731.3424.07000.0700.02-60.03.1528.570000-0.370-0.3700.04100.0-0.3300.000
2015 (2)0.16-11.110.37-9.760.08-27.27003.5838.760.0401.1215.4631.28-16.791.086.9300000.05-28.572.450.00000-0.480-0.4800.020-0.4600.000
2014 (1)0.18-18.180.41720.00.11266.67002.580-0.0900.97125.5837.6001.015.21000.0860.00.07250.02.450.00000-0.520-0.52000-0.5200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.1513.0826.910000000005.334.156.760.61-61.6464.867.85-0.8844.342.69-11.2968.478.87-10.94-8.650000000.142.8642.865.490.0-0.91.750.041.130.820.006.4315.03-25.589.010.16-8.912.250.45374.398.6810.8611.00.0000
23Q3 (19)3.6731.078.580000000005.1215.5810.341.5960.6114.397.9216.6415.1248.1213.2471.219.96-2.351.010000000.07-22.2216.675.490.0-7.111.750.041.130.820.005.5939.75-32.418.1724.35-14.092.24674.36315.387.83116.98.30.0000
23Q2 (18)2.8-34.12-63.590000000004.4326.21-33.380.9983.33-38.126.7917.47-4.542.4933.7963.3910.24.2913.970000000.09-18.18800.05.490.01.11.7541.1341.130.82004.0-8.05-41.866.5717.53-18.99-0.39-11.43-21.883.61-9.75-44.970.0000
23Q1 (17)4.2529.9768.6500-100.00000003.513.24-48.230.5445.95-69.835.786.25-14.6231.7625.3431.029.780.7222.250000000.1157.141000.05.49-0.923.371.240.0103.280004.35-49.65-55.435.59-43.42-46.09-0.3557.32-150.04.0-48.85-61.760.0000
22Q4 (16)3.27-3.2586.8600-100.00000003.4-26.72-46.960.37-73.38-75.175.44-20.93-4.5625.34-9.8421.589.71-1.5255.610000000.0716.67250.05.54-6.2622.31.240.0103.280008.644.478.549.883.8915.15-0.8221.15-251.857.828.16-8.00.0000
22Q3 (15)3.38-56.056.2900-100.00000004.64-30.23-38.131.39-13.12-24.046.88-3.239.7328.108.0719.469.8610.1771.780000000.06500.0200.05.918.8434.621.240.0103.280008.2720.227.829.5117.2634.32-1.04-225.0-1385.717.2310.2112.970.0000
22Q2 (14)7.69205.1697.180-100.0-100.00000006.65-1.92-8.151.6-10.61-4.767.115.0225.8426.017.2911.948.9511.8858.970000000.010.0-50.05.4322.0228.671.24103.28313.330006.88-29.51-2.138.11-21.7910.49-0.32-145.71-966.676.56-37.28-6.290.0000
22Q1 (13)2.5244.0-26.322.1627.0600000006.785.779.351.7920.1343.26.7718.7744.0424.2416.3110.988.028.2156.250000000.01-50.0-66.674.45-1.77-0.220.610.0103.330009.7622.6182.0910.3720.8683.220.729.637100.010.4623.0695.510.0000
21Q4 (12)1.75-44.97-37.51.7507.1400000006.41-14.5312.261.49-18.5849.05.7-9.0929.8420.84-11.42-9.856.248.7127.090000000.020.0-50.04.533.19-1.310.610.0103.330007.9623.0394.158.5821.1994.560.54871.435300.08.532.81106.810.0000
21Q3 (11)3.18-18.4645.210.28-45.100000007.53.5945.071.838.93123.176.2710.9763.7123.531.275.235.741.9517.140000000.020.0-50.04.394.036.30.61103.33103.330006.47-7.97108.047.08-3.54107.62-0.07-133.3306.4-8.57105.790.0000
21Q2 (10)3.914.0491.180.51000000007.2416.7763.061.6834.4143.485.6520.2163.7723.236.377.05.639.9612.150000000.02-33.33-60.04.22-5.382.180.30.00.00007.0331.16208.337.3429.68183.4-0.03-200.0-200.07.030.84208.370.0000
21Q1 (9)3.4222.1415.540000000006.28.5868.941.2525.0115.524.77.0659.3221.84-5.5310.245.124.2811.550000000.03-25.0-50.04.46-2.837.990.30.0114.290005.3630.73107.755.6628.34108.09-0.01-200.005.3530.17107.360.0000
20Q4 (8)2.827.85-17.40000000005.7110.4448.311.021.95122.224.3914.6238.4923.123.391.734.910.232.350000000.040.0-42.864.5911.1411.140.30.0114.290004.131.83103.984.4129.33105.120.01004.1132.15104.480.0000
20Q3 (7)2.197.35-35.7800-100.00000005.1716.4431.550.8218.8470.833.8311.0117.1322.362.9804.9-2.3935.730000000.04-20.0-20.04.130.00.00.30.0114.290003.1136.499.363.4131.66100.590100.0-100.03.1137.098.090.0000
20Q2 (6)2.04-31.08-37.990000000004.4420.9829.070.6918.9772.53.4516.9527.3121.719.5905.029.3726.770000000.05-16.67-16.674.130.00.00.3114.29114.290002.28-11.63111.112.59-4.78112.3-0.010-150.02.27-12.02106.360.0000
20Q1 (5)2.96-12.68155.1700-100.00000003.67-4.6834.430.5828.8993.332.95-6.9429.9619.81-12.8104.5923.729.810000000.06-14.290.04.130.010.130.140.0366.670002.5828.3677.932.7226.5182.5500-100.02.5828.3675.510.0000
19Q4 (4)3.39-0.590.00-100.00.0000.0000.03.85-2.040.00.45-6.250.03.17-3.060.022.7200.03.712.770.0000.0000.00.0740.00.04.130.00.00.140.00.0000.02.0128.850.02.1526.470.00-100.00.02.0128.030.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。