損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 47.4 | -15.55 | 32.19 | -20.08 | 10.39 | -1.61 | 0.25 | 47.06 | 0.07 | -53.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | 38.89 | 0 | 0 | 0 | 0 | 0.21 | -16.0 | 0.57 | 50.0 | 5.4 | -4.76 | 4.32 | -7.3 | 1.08 | 6.93 | 20.05 | 12.83 | 6.00 | -7.26 | 5.28 | -12.44 | 0.00 | 0 | 71 | 0.0 | 7.31 | -6.28 |
| 2022 (9) | 56.13 | -26.79 | 40.28 | -24.61 | 10.56 | -15.38 | 0.17 | 750.0 | 0.15 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.38 | 0 | 5.67 | -45.9 | 4.66 | -43.72 | 1.01 | -54.09 | 17.77 | -15.5 | 6.47 | -43.79 | 6.03 | -50.0 | 0.00 | 0 | 71 | 0.0 | 7.8 | -37.0 |
| 2021 (8) | 76.67 | 58.74 | 53.43 | 56.82 | 12.48 | 40.07 | 0.02 | 0.0 | 0.12 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | -0.02 | 0 | 0 | 0 | -0.23 | 0 | -0.28 | 0 | 10.48 | 122.51 | 8.28 | 121.98 | 2.2 | 124.49 | 21.03 | 1.4 | 11.51 | 119.24 | 12.06 | 97.38 | 0.00 | 0 | 71 | 0.0 | 12.38 | 92.24 |
| 2020 (7) | 48.3 | -11.42 | 34.07 | -13.06 | 8.91 | -2.3 | 0.02 | -33.33 | 0.08 | -61.9 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | -0.86 | 0 | -0.61 | 0 | 4.71 | -21.89 | 3.73 | -20.97 | 0.98 | -25.19 | 20.74 | -4.86 | 5.25 | -22.79 | 6.11 | -11.71 | 0.00 | 0 | 71 | 2.9 | 6.44 | -17.44 |
| 2019 (6) | 54.53 | 0.72 | 39.19 | -3.66 | 9.12 | 6.17 | 0.03 | -25.0 | 0.21 | -76.4 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -0.01 | 0 | 0 | 0 | 0.17 | -83.81 | -0.19 | 0 | 6.03 | 20.6 | 4.72 | 16.54 | 1.31 | 37.89 | 21.80 | 14.92 | 6.80 | 1.49 | 6.92 | 25.36 | 0.00 | 0 | 69 | 15.0 | 7.8 | 6.41 |
| 2018 (5) | 54.14 | 9.11 | 40.68 | 9.59 | 8.59 | 16.55 | 0.04 | 100.0 | 0.89 | -3.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -50.0 | -0.01 | 0 | 0 | 0 | 1.05 | 0 | 0.13 | 0 | 5.0 | 44.09 | 4.05 | 35.91 | 0.95 | 93.88 | 18.97 | 34.63 | 6.70 | 26.42 | 5.52 | -15.6 | 0.00 | 0 | 60 | 9.09 | 7.33 | 19.58 |
| 2017 (4) | 49.62 | 9.15 | 37.12 | -0.38 | 7.37 | 4.39 | 0.02 | 0.0 | 0.92 | 10.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -16.67 | -0.01 | 0 | 0 | 0 | -1.06 | 0 | -1.66 | 0 | 3.47 | -34.03 | 2.98 | -28.88 | 0.49 | -54.63 | 14.09 | -31.6 | 5.30 | -38.52 | 6.54 | 26.99 | 0.00 | 0 | 55 | 14.58 | 6.13 | -21.81 |
| 2016 (3) | 45.46 | 0.64 | 37.26 | -1.71 | 7.06 | 7.95 | 0.02 | 0.0 | 0.83 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -22.58 | -0.1 | 0 | 0 | 0 | 1.37 | 57.47 | 0.53 | 0 | 5.26 | 0 | 4.19 | 0 | 1.08 | 285.71 | 20.60 | 0 | 8.62 | 0 | 5.15 | 717.46 | 0.00 | 0 | 48 | 6.67 | 7.84 | 248.44 |
| 2015 (2) | 45.17 | -0.73 | 37.91 | -2.07 | 6.54 | 11.6 | 0.02 | 100.0 | 0.87 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 181.82 | -0.05 | 0 | -0.97 | 0 | 0.87 | 480.0 | -0.94 | 0 | -0.23 | 0 | -0.49 | 0 | 0.28 | 40.0 | 0.00 | 0 | -1.09 | 0 | 0.63 | -38.83 | 0.00 | 0 | 45 | 0.0 | 2.25 | 7.66 |
| 2014 (1) | 45.5 | 0 | 38.71 | 0 | 5.86 | 0 | 0.01 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -0.01 | 0 | -0.31 | 0 | 0.15 | 0 | -1.12 | 0 | -0.19 | 0 | -0.39 | 0 | 0.2 | 0 | 0.00 | 0 | -0.87 | 0 | 1.03 | 0 | 0.00 | 0 | 45 | 0 | 2.09 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.0 | -10.86 | -10.28 | 7.29 | -11.42 | -13.32 | 2.56 | 2.4 | 1.99 | 0.08 | 33.33 | -38.46 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 46.15 | 0.06 | 0 | 0 | 1.22 | -24.22 | -8.96 | 0.91 | -22.88 | -3.19 | 0.31 | -27.91 | -22.5 | 25.65 | -3.93 | -13.9 | 1.28 | -22.89 | -3.76 | 1.20 | -27.71 | -9.09 | 6.08 | 26.4 | -7.88 | 71 | 0.0 | 0.0 | 1.69 | -18.75 | -9.14 |
| 23Q3 (19) | 12.34 | -0.08 | 1.9 | 8.23 | -3.4 | -4.19 | 2.5 | -10.07 | 5.49 | 0.06 | -14.29 | 500.0 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -115.38 | -133.33 | 0 | -100.0 | -100.0 | 1.61 | 5.23 | 21.97 | 1.18 | -19.73 | 2.61 | 0.43 | 616.67 | 152.94 | 26.70 | 579.39 | 107.46 | 1.66 | -19.81 | 2.47 | 1.66 | 19.42 | 19.42 | 4.81 | 52.7 | -8.56 | 71 | 0.0 | 0.0 | 2.08 | 3.48 | 11.83 |
| 23Q2 (18) | 12.35 | 5.47 | -15.18 | 8.52 | 4.67 | -19.24 | 2.78 | 8.59 | -1.42 | 0.07 | 75.0 | 250.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 880.0 | 85.71 | 0.48 | 1500.0 | 140.0 | 1.53 | 47.12 | 10.87 | 1.47 | 93.42 | 7.3 | 0.06 | -78.57 | 0 | 3.93 | -85.42 | 1303.57 | 2.07 | 93.46 | 6.15 | 1.39 | 34.95 | -15.76 | 3.15 | 194.39 | -13.46 | 71 | 0.0 | 0.0 | 2.01 | 31.37 | 4.69 |
| 23Q1 (17) | 11.71 | -4.49 | -31.92 | 8.14 | -3.21 | -36.11 | 2.56 | 1.99 | -10.18 | 0.04 | -69.23 | 300.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 61.54 | -400.0 | 0.03 | 0 | 50.0 | 1.04 | -22.39 | -36.2 | 0.76 | -19.15 | -36.67 | 0.28 | -30.0 | -34.88 | 26.95 | -9.53 | 1.43 | 1.07 | -19.55 | -37.06 | 1.03 | -21.97 | -37.95 | 1.07 | -83.79 | -37.06 | 71 | 0.0 | 0.0 | 1.53 | -17.74 | -29.17 |
| 22Q4 (16) | 12.26 | 1.24 | -35.41 | 8.41 | -2.1 | -41.56 | 2.51 | 5.91 | -23.48 | 0.13 | 1200.0 | 1200.0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -172.22 | -8.33 | 0 | -100.0 | 100.0 | 1.34 | 1.52 | 10.74 | 0.94 | -18.26 | -21.67 | 0.4 | 135.29 | 1900.0 | 29.79 | 131.47 | 1821.94 | 1.33 | -17.9 | -21.3 | 1.32 | -5.04 | -27.87 | 6.60 | 25.48 | -43.69 | 71 | 0.0 | 0.0 | 1.86 | 0.0 | 7.51 |
| 22Q3 (15) | 12.11 | -16.83 | -40.84 | 8.59 | -18.58 | -39.8 | 2.37 | -15.96 | -27.3 | 0.01 | -50.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | 1700.0 | 0.16 | -20.0 | 220.0 | 1.32 | -4.35 | -55.85 | 1.15 | -16.06 | -49.34 | 0.17 | 0 | -76.06 | 12.87 | 4496.43 | -46.15 | 1.62 | -16.92 | -49.69 | 1.39 | -15.76 | -55.59 | 5.26 | 44.51 | -47.5 | 71 | 0.0 | 0.0 | 1.86 | -3.12 | -46.24 |
| 22Q2 (14) | 14.56 | -15.35 | -31.06 | 10.55 | -17.19 | -24.59 | 2.82 | -1.05 | -9.9 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.21 | 2200.0 | 275.0 | 0.2 | 900.0 | 211.11 | 1.38 | -15.34 | -63.87 | 1.37 | 14.17 | -52.6 | 0 | -100.0 | -100.0 | 0.28 | -98.95 | -98.85 | 1.95 | 14.71 | -52.32 | 1.65 | -0.6 | -61.81 | 3.64 | 114.12 | -46.55 | 71 | 0.0 | 0.0 | 1.92 | -11.11 | -55.14 |
| 22Q1 (13) | 17.2 | -9.38 | 6.83 | 12.74 | -11.47 | 18.18 | 2.85 | -13.11 | 1.42 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 91.67 | 0 | 0.02 | 120.0 | 140.0 | 1.63 | 34.71 | -33.74 | 1.2 | 0.0 | -37.5 | 0.43 | 2050.0 | -20.37 | 26.57 | 1614.19 | 20.94 | 1.70 | 0.59 | -37.5 | 1.66 | -9.29 | -40.07 | 1.70 | -85.49 | -37.5 | 71 | 0.0 | 0.0 | 2.16 | 24.86 | -25.77 |
| 21Q4 (12) | 18.98 | -7.28 | 57.51 | 14.39 | 0.84 | 67.52 | 3.28 | 0.61 | 45.13 | 0.01 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -1300.0 | 76.47 | -0.1 | -300.0 | 69.7 | 1.21 | -59.53 | 39.08 | 1.2 | -47.14 | 62.16 | 0.02 | -97.18 | -84.62 | 1.55 | -93.51 | -89.75 | 1.69 | -47.52 | 62.5 | 1.83 | -41.53 | 21.19 | 11.72 | 16.97 | 121.97 | 71 | 0.0 | 0.0 | 1.73 | -50.0 | 29.1 |
| 21Q3 (11) | 20.47 | -3.08 | 78.78 | 14.27 | 2.0 | 77.05 | 3.26 | 4.15 | 62.19 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 800.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 108.33 | 102.22 | 0.05 | 127.78 | 113.16 | 2.99 | -21.73 | 196.04 | 2.27 | -21.45 | 187.34 | 0.71 | -23.66 | 222.73 | 23.90 | -1.97 | 10.09 | 3.22 | -21.27 | 190.09 | 3.13 | -27.55 | 89.7 | 10.02 | 47.14 | 136.32 | 71 | 0.0 | 0.0 | 3.46 | -19.16 | 138.62 |
| 21Q2 (10) | 21.12 | 31.18 | 85.59 | 13.99 | 29.78 | 74.88 | 3.13 | 11.39 | 49.05 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | -300.0 | 0 | 0 | 0 | -0.12 | 0 | -500.0 | -0.18 | -260.0 | -1900.0 | 3.82 | 55.28 | 198.44 | 2.89 | 50.52 | 153.51 | 0.93 | 72.22 | 564.29 | 24.38 | 10.97 | 117.48 | 4.09 | 50.37 | 154.04 | 4.32 | 55.96 | 171.7 | 6.81 | 150.37 | 117.57 | 71 | 0.0 | 0.0 | 4.28 | 47.08 | 153.25 |
| 21Q1 (9) | 16.1 | 33.61 | 19.97 | 10.78 | 25.49 | 14.56 | 2.81 | 24.34 | 10.63 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | 84.85 | -155.56 | 2.46 | 182.76 | 58.71 | 1.92 | 159.46 | 79.44 | 0.54 | 315.38 | 12.5 | 21.97 | 45.3 | -29.45 | 2.72 | 161.54 | 80.13 | 2.77 | 83.44 | 100.72 | 2.72 | -48.48 | 80.13 | 71 | 0.0 | 0.0 | 2.91 | 117.16 | 48.47 |
| 20Q4 (8) | 12.05 | 5.24 | -16.32 | 8.59 | 6.58 | -16.03 | 2.26 | 12.44 | -8.87 | 0 | 0 | -100.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -13.33 | -131.82 | -0.33 | 13.16 | -37.5 | 0.87 | -13.86 | -40.0 | 0.74 | -6.33 | -31.48 | 0.13 | -40.91 | -64.86 | 15.12 | -30.35 | -40.21 | 1.04 | -6.31 | -33.76 | 1.51 | -8.48 | -18.82 | 5.28 | 24.53 | -22.92 | 71 | 0.0 | 2.9 | 1.34 | -7.59 | -28.34 |
| 20Q3 (7) | 11.45 | 0.62 | -20.26 | 8.06 | 0.75 | -20.43 | 2.01 | -4.29 | -19.92 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.45 | -2150.0 | -209.76 | -0.38 | -3900.0 | -235.71 | 1.01 | -21.09 | -49.75 | 0.79 | -30.7 | -48.7 | 0.22 | 57.14 | -53.19 | 21.71 | 93.67 | -7.14 | 1.11 | -31.06 | -49.08 | 1.65 | 3.77 | -6.78 | 4.24 | 35.46 | -20.3 | 71 | 0.0 | 0.0 | 1.45 | -14.2 | -40.33 |
| 20Q2 (6) | 11.38 | -15.2 | -13.39 | 8.0 | -14.98 | -15.34 | 2.1 | -17.32 | -8.3 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -116.67 | -105.88 | 0.01 | -88.89 | -96.15 | 1.28 | -17.42 | -22.89 | 1.14 | 6.54 | -17.99 | 0.14 | -70.83 | -46.15 | 11.21 | -64.0 | -29.36 | 1.61 | 6.62 | -19.5 | 1.59 | 15.22 | 0.0 | 3.13 | 107.28 | 0.32 | 71 | 0.0 | 1.43 | 1.69 | -13.78 | -19.14 |
| 20Q1 (5) | 13.42 | -6.81 | 6.25 | 9.41 | -8.02 | 0.21 | 2.54 | 2.42 | 38.04 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 154.55 | 133.33 | 0.09 | 137.5 | 118.37 | 1.55 | 6.9 | 70.33 | 1.07 | -0.93 | 52.86 | 0.48 | 29.73 | 128.57 | 31.14 | 23.13 | 32.4 | 1.51 | -3.82 | 39.81 | 1.38 | -25.81 | -17.86 | 1.51 | -77.96 | 39.81 | 71 | 2.9 | 9.23 | 1.96 | 4.81 | 38.03 |
| 19Q4 (4) | 14.4 | 0.28 | 0.0 | 10.23 | 0.99 | 0.0 | 2.48 | -1.2 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.22 | -153.66 | 0.0 | -0.24 | -185.71 | 0.0 | 1.45 | -27.86 | 0.0 | 1.08 | -29.87 | 0.0 | 0.37 | -21.28 | 0.0 | 25.29 | 8.17 | 0.0 | 1.57 | -27.98 | 0.0 | 1.86 | 5.08 | 0.0 | 6.85 | 28.76 | 0.0 | 69 | -2.82 | 0.0 | 1.87 | -23.05 | 0.0 |
| 19Q3 (3) | 14.36 | 9.28 | 0.0 | 10.13 | 7.2 | 0.0 | 2.51 | 9.61 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.41 | 20.59 | 0.0 | 0.28 | 7.69 | 0.0 | 2.01 | 21.08 | 0.0 | 1.54 | 10.79 | 0.0 | 0.47 | 80.77 | 0.0 | 23.38 | 47.32 | 0.0 | 2.18 | 9.0 | 0.0 | 1.77 | 11.32 | 0.0 | 5.32 | 70.51 | 0.0 | 71 | 1.43 | 0.0 | 2.43 | 16.27 | 0.0 |
| 19Q2 (2) | 13.14 | 4.04 | 0.0 | 9.45 | 0.64 | 0.0 | 2.29 | 24.46 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 194.44 | 0.0 | 0.26 | 153.06 | 0.0 | 1.66 | 82.42 | 0.0 | 1.39 | 98.57 | 0.0 | 0.26 | 23.81 | 0.0 | 15.87 | -32.53 | 0.0 | 2.00 | 85.19 | 0.0 | 1.59 | -5.36 | 0.0 | 3.12 | 188.89 | 0.0 | 70 | 7.69 | 0.0 | 2.09 | 47.18 | 0.0 |
| 19Q1 (1) | 12.63 | 0.0 | 0.0 | 9.39 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 23.52 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 65 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 |
