資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.0928.41000.15-16.670047.4-15.554.32-7.312.93-9.7127.286.927.58-18.93000.88-13.730.77-3.757.14-0.142.8419.833.15-8.4311.7713.0617.769.49-1.56010.2111.950.000
2022 (9)6.328.052.76-56.120.180.00056.13-26.794.66-43.7214.32-41.9525.51-20.719.35-34.2001.02-15.00.86.677.150.02.3752.93.446.1710.41-9.3216.22-0.31-1.2909.12-6.080.000
2021 (8)4.92-11.036.29153.630.185.880076.6758.748.28121.9824.6771.232.187.8514.2172.66001.2-12.410.7515.387.150.01.5531.363.24-18.1811.48122.0516.2757.96-1.7709.71185.590.000
2020 (7)5.5325.972.4885.070.170.00048.3-11.423.73-20.9714.41-14.6829.83-3.688.2314.94001.37-11.040.65-5.87.151.131.1868.573.9627.745.17-18.0710.31.88-1.7703.4-21.840.000
2019 (6)4.3935.081.34-85.290.1741.670054.530.724.7216.5416.891.9930.971.267.16-3.24001.5421.260.69-4.177.079.440.7133.333.155.06.3116.4210.1130.96-1.9604.350.690.000
2018 (5)3.2512.079.11-49.890.12-62.50054.149.114.0535.9116.568.9530.59-0.157.44.67001.27-19.620.720.06.4610.240.302.005.4228.747.7283.37-1.104.320.00.000
2017 (4)2.926.6418.18-10.840.32-42.860049.629.152.98-28.8815.2-3.1230.63-11.247.07-3.55001.58-4.820.72-6.495.8611.8300004.21200.714.21200.710.1104.321340.00.000
2016 (3)2.2969.6320.398.340.5660.00045.460.644.19015.698.4334.517.747.339.57001.66-7.780.771440.05.2416.4400001.401.40-1.100.300.000
2015 (2)1.35-47.4718.825.260.35-32.690045.17-0.73-0.49014.477.532.038.296.69-14.12001.8-13.460.05-50.04.50.00000-2.710-2.7100.73-55.49-1.980-0.000
2014 (1)2.57017.8800.5200045.50-0.39013.46029.5807.790002.0800.104.500000-2.080-2.0801.640-0.4400.100
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.0940.728.4100-100.00.15-11.76-16.6700011.0-10.86-10.280.91-22.88-3.1912.93-12.93-9.7127.28-10.616.927.58-14.35-18.930000.88-3.3-13.730.77-6.1-3.757.140.0-0.142.840.019.833.150.0-8.4311.776.3213.0617.764.19.49-1.56-132.84-20.9310.21-1.8311.950.0000
23Q3 (19)5.75-23.746.880-100.0-100.00.17-5.56-5.5600012.34-0.081.91.18-19.732.6114.852.06-2.3730.521.5826.18.859.39-10.150000.91-3.19-15.740.822.50.07.140.0-0.142.840.019.833.150.0-8.4311.0711.9317.0217.067.4311.72-0.6761.7140.1810.427.7624.70.0000
23Q2 (18)7.5433.931.751.55-18.42-73.00.180.00.000012.355.47-15.181.4793.427.314.553.93-25.3130.048.679.828.09-9.2-32.190000.94-4.08-16.070.81.272.567.140.0-0.142.8419.8319.833.15-8.43-8.439.8915.019.0115.8810.212.46-1.75-56.25-31.588.148.8216.620.0000
23Q1 (17)5.63-10.63-21.591.9-31.16-71.120.180.00.000011.71-4.49-31.920.76-19.15-36.6714.0-2.23-37.6127.658.36-4.198.91-4.71-35.530000.98-3.92-15.520.79-1.252.67.14-0.14-0.142.370.052.93.440.06.178.6-17.398.0414.41-11.1613.02-1.1213.18-62.327.48-17.982.890.0000
22Q4 (16)6.317.128.052.76-13.75-56.120.180.00.000012.261.24-35.410.94-18.26-21.6714.32-5.85-41.9525.515.42-20.719.35-5.08-34.20001.02-5.56-15.00.8-2.446.677.150.00.02.370.052.93.440.06.1710.4110.04-9.3216.226.22-0.31-1.29-15.1827.129.129.35-6.080.0000
22Q3 (15)5.38-27.40.563.2-44.25-55.620.180.00.000012.11-16.83-40.841.15-16.06-49.3415.21-21.92-42.124.20-11.53-35.759.85-17.44-29.540001.08-3.57-13.60.825.137.897.150.00.02.370.052.93.440.06.179.4613.84-8.2415.278.141.13-1.1215.7946.158.3419.481.340.0000
22Q2 (14)7.413.27.555.74-12.77-20.610.180.00.000014.56-15.35-31.061.3714.17-52.619.48-13.19-24.2327.36-5.19-35.3911.93-13.682.050001.12-3.45-13.180.781.323.817.150.00.02.3752.9100.853.446.17-13.138.314.48.0614.1210.7510.14-1.33-92.7532.496.98-3.9922.030.0000
22Q1 (13)7.1845.9368.156.584.61112.260.180.00.000017.2-9.386.831.20.0-37.522.44-9.0418.5428.85-10.33-22.2913.82-2.7433.40001.16-3.33-12.780.772.6718.467.150.00.01.550.031.363.240.0-18.187.96-30.6612.2712.75-21.634.34-0.6961.0263.877.27-25.1340.350.0000
21Q4 (12)4.92-8.04-11.036.29-12.76153.630.180.05.8800018.98-7.2857.511.2-47.1462.1624.67-6.0971.232.18-14.587.8514.211.6572.660001.2-4.0-12.410.75-1.3215.387.150.00.01.550.031.363.240.0-18.1811.4811.35122.0516.277.7557.96-1.7714.90.09.7117.98185.590.0000
21Q3 (11)5.35-22.35-40.427.21-0.28169.030.180.05.8800020.47-3.0878.782.27-21.45187.3426.272.1898.5637.67-11.0444.2113.9819.59121.550001.25-3.1-11.970.7620.6315.157.150.00.01.5531.3631.363.24-18.18-18.1810.3134.07131.6915.117.7857.62-2.08-5.5817.468.2343.88326.420.0000
21Q2 (10)6.8961.367.827.23133.23315.520.180.05.8800021.1231.1885.592.8950.52153.5125.7135.8283.3842.3414.0361.7611.6912.8463.50001.29-3.01-11.640.63-3.08-5.977.150.01.131.180.00.03.960.00.07.698.46110.1112.824.9145.85-1.97-3.1424.815.7210.42450.00.0000
21Q1 (9)4.27-22.78-25.613.125.0156.20.185.885.8800016.133.6119.971.92159.4679.4418.9331.3715.8537.1324.4625.7110.3625.8840.380001.33-2.92-11.330.650.0-5.87.150.01.131.180.068.573.960.027.747.0937.14-3.9312.2218.649.3-1.91-7.9113.965.1852.350.390.0000
20Q4 (8)5.53-38.4225.972.48-7.4685.070.170.00.000012.055.24-16.320.74-6.33-31.4814.418.92-14.6829.8314.22-3.688.2330.4314.940001.37-3.52-11.040.65-1.52-5.87.150.01.131.180.068.573.960.027.745.1716.18-18.0710.37.521.88-1.7729.769.693.476.17-21.840.0000
20Q3 (7)8.9840.53144.692.6854.0219.640.170.00.000011.450.62-20.260.79-30.7-48.713.23-5.63-18.4826.12-0.2106.31-11.75-11.00001.42-2.74-10.690.66-1.49-8.337.151.131.131.180.068.573.960.027.744.4521.58-14.269.588.996.56-2.523.82-48.241.9385.58-44.70.0000
20Q2 (6)6.3911.3271.311.7443.8-12.560.170.041.6700011.38-15.2-13.391.146.54-17.9914.02-14.2-7.4626.18-11.3807.15-3.126.720001.46-2.6720.660.67-2.9-6.947.070.00.01.1868.5768.573.9627.7427.743.66-50.410.278.79-21.3817.99-2.62-18.02-201.151.04-79.84-62.590.0000
20Q1 (5)5.7430.7554.31.21-9.7-82.660.170.041.6700013.42-6.816.251.07-0.9352.8616.34-3.2610.7829.54-4.6407.383.07-0.940001.5-2.620.970.690.0-4.177.070.09.440.70.0133.333.10.055.07.3816.9620.5911.1810.5832.78-2.22-13.27-362.55.1618.62-8.510.0000
19Q4 (4)4.3919.620.01.34-40.180.00.170.00.0000.014.40.280.01.08-29.870.016.894.070.030.9700.07.160.990.0000.01.54-3.140.00.69-4.170.07.070.00.00.70.00.03.10.00.06.3121.580.010.1112.460.0-1.96-15.290.04.3524.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。