損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.09 | -26.83 | 3.59 | -14.73 | 1.11 | -5.93 | 0.08 | 0.0 | 0.14 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.06 | 0 | -0.66 | 0 | -0.59 | 0 | -0.07 | 0 | 0.00 | 0 | -1.77 | 0 | -1.61 | 0 | 0.00 | 0 | 33 | 0.0 | -0.36 | 0 |
| 2022 (9) | 5.59 | -51.69 | 4.21 | -43.57 | 1.18 | -0.84 | 0.08 | 0.0 | 0.07 | 250.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.22 | 214.29 | 0.42 | -85.91 | 0.29 | -87.45 | 0.14 | -79.1 | 32.39 | 44.92 | 0.70 | -88.76 | 0.21 | -96.91 | 0.00 | 0 | 33 | 0.0 | 0.68 | -78.48 |
| 2021 (8) | 11.57 | 117.48 | 7.46 | 102.72 | 1.19 | 33.71 | 0.08 | -11.11 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.07 | -56.25 | 2.98 | 223.91 | 2.31 | 239.71 | 0.67 | 191.3 | 22.35 | -12.46 | 6.23 | 216.24 | 6.79 | 329.75 | 0.00 | 0 | 33 | 0.0 | 3.16 | 184.68 |
| 2020 (7) | 5.32 | 56.47 | 3.68 | 64.29 | 0.89 | 3.49 | 0.09 | 28.57 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.16 | 0 | 0.92 | 228.57 | 0.68 | 257.89 | 0.23 | 155.56 | 25.53 | -21.57 | 1.97 | 251.79 | 1.58 | 146.88 | 0.00 | 0 | 33 | 0.0 | 1.11 | 122.0 |
| 2019 (6) | 3.4 | -72.09 | 2.24 | -71.32 | 0.86 | -10.42 | 0.07 | 75.0 | 0.03 | -25.0 | 0.01 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.16 | 0 | -0.02 | 0 | 0.28 | -91.76 | 0.19 | -92.61 | 0.09 | -89.16 | 32.55 | 33.57 | 0.56 | -93.77 | 0.64 | -91.82 | 0.00 | 0 | 33 | 17.86 | 0.5 | -86.23 |
| 2018 (5) | 12.18 | 81.79 | 7.81 | 61.03 | 0.96 | 43.28 | 0.04 | 0 | 0.04 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 3.4 | 178.69 | 2.57 | 162.24 | 0.83 | 245.83 | 24.37 | 23.39 | 8.99 | 120.34 | 7.82 | 171.53 | 0.00 | 0 | 28 | 16.67 | 3.63 | 150.34 |
| 2017 (4) | 6.7 | 119.67 | 4.85 | 172.47 | 0.67 | 21.82 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 1.22 | 82.09 | 0.98 | 81.48 | 0.24 | 84.62 | 19.75 | 4.61 | 4.08 | 75.11 | 2.88 | 58.24 | 0.00 | 0 | 24 | 4.35 | 1.45 | 66.67 |
| 2016 (3) | 3.05 | 57.22 | 1.78 | 44.72 | 0.55 | 22.22 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.06 | 0 | 0.67 | 179.17 | 0.54 | 170.0 | 0.13 | 225.0 | 18.88 | 5.59 | 2.33 | 170.93 | 1.82 | 171.64 | 0.00 | 0 | 23 | 0.0 | 0.87 | 123.08 |
| 2015 (2) | 1.94 | -32.17 | 1.23 | -41.15 | 0.45 | 55.17 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | 0.24 | -51.02 | 0.2 | -54.55 | 0.04 | 0.0 | 17.88 | 99.55 | 0.86 | 0 | 0.67 | -48.46 | 0.00 | 0 | 23 | 15.0 | 0.39 | -30.36 |
| 2014 (1) | 2.86 | 204.26 | 2.09 | 148.81 | 0.29 | 190.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.49 | 0 | 0.44 | 0 | 0.04 | 0 | 8.96 | -39.01 | 0.00 | 0 | 1.30 | 0 | 0.00 | 0 | 20 | 33.33 | 0.56 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.89 | -20.54 | -21.24 | 0.97 | 3.19 | 5.43 | 0.32 | 10.34 | 0.0 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -166.67 | 0.0 | -0.08 | -172.73 | 0.0 | -0.49 | 0 | -172.22 | -0.47 | -1075.0 | -161.11 | -0.02 | -140.0 | -100.0 | 0.00 | 0 | 0 | -1.40 | -976.92 | -150.0 | -1.18 | -162.22 | -293.33 | -1.77 | -391.67 | -352.86 | 33 | 0.0 | 0.0 | -0.41 | -612.5 | -272.73 |
| 23Q3 (19) | 1.12 | -7.44 | -15.79 | 0.94 | 0.0 | -3.09 | 0.29 | 20.83 | 3.57 | 0.02 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 100.0 | 0.11 | 200.0 | 83.33 | 0 | 100.0 | -100.0 | -0.04 | -300.0 | -136.36 | 0.05 | 155.56 | 66.67 | 0.00 | 0 | -100.0 | -0.13 | -1400.0 | -146.43 | -0.45 | -215.38 | -400.0 | -0.36 | -56.52 | -128.57 | 33 | 0.0 | 0.0 | 0.08 | 0 | -61.9 |
| 23Q2 (18) | 1.21 | 39.08 | -28.82 | 0.94 | 27.03 | -24.19 | 0.24 | -11.11 | -20.0 | 0.02 | 100.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -700.0 | -500.0 | -0.11 | -466.67 | -1000.0 | -0.08 | 20.0 | -150.0 | 0.02 | 122.22 | -81.82 | -0.09 | -800.0 | -325.0 | 0.00 | 0 | -100.0 | 0.01 | 103.57 | -96.55 | 0.39 | 208.33 | 8.33 | -0.23 | 17.86 | -123.96 | 33 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 23Q1 (17) | 0.87 | -23.01 | -38.73 | 0.74 | -19.57 | -32.11 | 0.27 | -15.62 | 0.0 | 0.01 | -66.67 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | -91.67 | 0.03 | 137.5 | -88.0 | -0.1 | 44.44 | -132.26 | -0.09 | 50.0 | -136.0 | -0.01 | 0.0 | -116.67 | 0.00 | 0 | -100.0 | -0.28 | 50.0 | -142.42 | -0.36 | -20.0 | 0 | -0.28 | -140.0 | -142.42 | 33 | 0.0 | 0.0 | -0.03 | 72.73 | -108.33 |
| 22Q4 (16) | 1.13 | -15.04 | -66.47 | 0.92 | -5.15 | -57.8 | 0.32 | 14.29 | -23.81 | 0.03 | 50.0 | 50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | -260.0 | -0.08 | -233.33 | -233.33 | -0.18 | -228.57 | -121.69 | -0.18 | -263.64 | -127.69 | -0.01 | -133.33 | -105.56 | 0.00 | -100.0 | -100.0 | -0.56 | -300.0 | -140.88 | -0.30 | -300.0 | -116.76 | 0.70 | -44.44 | -88.82 | 33 | 0.0 | 0.0 | -0.11 | -152.38 | -112.5 |
| 22Q3 (15) | 1.33 | -21.76 | -59.82 | 0.97 | -21.77 | -54.67 | 0.28 | -6.67 | 7.69 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 0 | 0.06 | 700.0 | 500.0 | 0.14 | -12.5 | -84.95 | 0.11 | 0.0 | -84.72 | 0.03 | -25.0 | -86.36 | 24.39 | -15.22 | 5.17 | 0.28 | -3.45 | -86.73 | 0.15 | -58.33 | -93.02 | 1.26 | 31.25 | -74.23 | 33 | 0.0 | 0.0 | 0.21 | -4.55 | -78.35 |
| 22Q2 (14) | 1.7 | 19.72 | -43.71 | 1.24 | 13.76 | -36.41 | 0.3 | 11.11 | 11.11 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -108.33 | 60.0 | -0.01 | -104.0 | 75.0 | 0.16 | -48.39 | -78.95 | 0.11 | -56.0 | -81.36 | 0.04 | -33.33 | -77.78 | 28.77 | 38.05 | 23.26 | 0.29 | -56.06 | -83.14 | 0.36 | 0 | -81.15 | 0.96 | 45.45 | -65.47 | 33 | 0.0 | 0.0 | 0.22 | -38.89 | -72.5 |
| 22Q1 (13) | 1.42 | -57.86 | -24.06 | 1.09 | -50.0 | -9.17 | 0.27 | -35.71 | 8.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 380.0 | 900.0 | 0.25 | 316.67 | 733.33 | 0.31 | -62.65 | -32.61 | 0.25 | -61.54 | -32.43 | 0.06 | -66.67 | -33.33 | 20.84 | -5.06 | 5.68 | 0.66 | -51.82 | -37.74 | 0.00 | -100.0 | -100.0 | 0.66 | -89.46 | -37.74 | 33 | 0.0 | 0.0 | 0.36 | -59.09 | -28.0 |
| 21Q4 (12) | 3.37 | 1.81 | 153.38 | 2.18 | 1.87 | 136.96 | 0.42 | 61.54 | 82.61 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -50.0 | 0.06 | 500.0 | -50.0 | 0.83 | -10.75 | 186.21 | 0.65 | -9.72 | 209.52 | 0.18 | -18.18 | 125.0 | 21.95 | -5.35 | -20.09 | 1.37 | -35.07 | 128.33 | 1.79 | -16.74 | 562.96 | 6.26 | 28.02 | 216.16 | 33 | 0.0 | 0.0 | 0.88 | -9.28 | 158.82 |
| 21Q3 (11) | 3.31 | 9.6 | 126.71 | 2.14 | 9.74 | 107.77 | 0.26 | -3.7 | 18.18 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 125.0 | -90.0 | 0.93 | 22.37 | 200.0 | 0.72 | 22.03 | 200.0 | 0.22 | 22.22 | 214.29 | 23.19 | -0.64 | 9.39 | 2.11 | 22.67 | 201.43 | 2.15 | 12.57 | 411.9 | 4.89 | 75.9 | 254.35 | 33 | 0.0 | 0.0 | 0.97 | 21.25 | 169.44 |
| 21Q2 (10) | 3.02 | 61.5 | 86.42 | 1.95 | 62.5 | 78.9 | 0.27 | 8.0 | 8.0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.04 | -233.33 | -100.0 | 0.76 | 65.22 | 181.48 | 0.59 | 59.46 | 195.0 | 0.18 | 100.0 | 157.14 | 23.34 | 18.36 | -10.71 | 1.72 | 62.26 | 186.67 | 1.91 | 85.44 | 185.07 | 2.78 | 162.26 | 308.82 | 33 | 0.0 | 0.0 | 0.8 | 60.0 | 150.0 |
| 21Q1 (9) | 1.87 | 40.6 | 103.26 | 1.2 | 30.43 | 87.5 | 0.25 | 8.7 | 31.58 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -130.0 | 50.0 | 0.03 | -75.0 | 175.0 | 0.46 | 58.62 | 820.0 | 0.37 | 76.19 | 1133.33 | 0.09 | 12.5 | 350.0 | 19.72 | -28.21 | -49.24 | 1.06 | 76.67 | 1225.0 | 1.03 | 281.48 | 390.48 | 1.06 | -46.46 | 1225.0 | 33 | 0.0 | 0.0 | 0.5 | 47.06 | 400.0 |
| 20Q4 (8) | 1.33 | -8.9 | 155.77 | 0.92 | -10.68 | 155.56 | 0.23 | 4.55 | 27.78 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 242.86 | 0.12 | 20.0 | 340.0 | 0.29 | -6.45 | 583.33 | 0.21 | -12.5 | 520.0 | 0.08 | 14.29 | 900.0 | 27.47 | 29.58 | 0 | 0.60 | -14.29 | 500.0 | 0.27 | -35.71 | 0 | 1.98 | 43.48 | 247.37 | 33 | 0.0 | 0.0 | 0.34 | -5.56 | 0 |
| 20Q3 (7) | 1.46 | -9.88 | 135.48 | 1.03 | -5.5 | 164.1 | 0.22 | -12.0 | -18.52 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 0 | 153.33 | 0.1 | 600.0 | 225.0 | 0.31 | 14.81 | 358.33 | 0.24 | 20.0 | 366.67 | 0.07 | 0.0 | 333.33 | 21.20 | -18.9 | 0 | 0.70 | 16.67 | 350.0 | 0.42 | -37.31 | 1500.0 | 1.38 | 102.94 | 91.67 | 33 | 0.0 | 0.0 | 0.36 | 12.5 | 700.0 |
| 20Q2 (6) | 1.62 | 76.09 | 141.79 | 1.09 | 70.31 | 131.91 | 0.25 | 31.58 | 31.58 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 50.0 | -100.0 | 0.27 | 440.0 | 0 | 0.2 | 566.67 | 766.67 | 0.07 | 250.0 | 133.33 | 26.14 | -32.72 | 0 | 0.60 | 650.0 | 766.67 | 0.67 | 219.05 | 1216.67 | 0.68 | 750.0 | -32.0 | 33 | 0.0 | 0.0 | 0.32 | 220.0 | 540.0 |
| 20Q1 (5) | 0.92 | 76.92 | -41.77 | 0.64 | 77.78 | -37.25 | 0.19 | 5.56 | -17.39 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 14.29 | -154.55 | -0.04 | 20.0 | -130.77 | 0.05 | 183.33 | -89.13 | 0.03 | 160.0 | -91.67 | 0.02 | 300.0 | -80.0 | 38.85 | 0 | 78.29 | 0.08 | 153.33 | -92.98 | 0.21 | 0 | -70.0 | 0.08 | -85.96 | -92.98 | 33 | 0.0 | 3.12 | 0.1 | 0 | -80.39 |
| 19Q4 (4) | 0.52 | -16.13 | 0.0 | 0.36 | -7.69 | 0.0 | 0.18 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 53.33 | 0.0 | -0.05 | 37.5 | 0.0 | -0.06 | 50.0 | 0.0 | -0.05 | 44.44 | 0.0 | -0.01 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | 46.43 | 0.0 | 0.00 | 100.0 | 0.0 | 0.57 | -20.83 | 0.0 | 33 | 0.0 | 0.0 | 0 | 100.0 | 0.0 |
| 19Q3 (3) | 0.62 | -7.46 | 0.0 | 0.39 | -17.02 | 0.0 | 0.27 | 42.11 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -275.0 | 0.0 | -0.08 | -700.0 | 0.0 | -0.12 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -211.11 | 0.0 | -0.03 | 50.0 | 0.0 | 0.72 | -28.0 | 0.0 | 33 | 0.0 | 0.0 | -0.06 | -220.0 | 0.0 |
| 19Q2 (2) | 0.67 | -57.59 | 0.0 | 0.47 | -53.92 | 0.0 | 0.19 | -17.39 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -136.36 | 0.0 | -0.01 | -107.69 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -108.33 | 0.0 | 0.03 | -70.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.09 | -107.89 | 0.0 | -0.06 | -108.57 | 0.0 | 1.00 | -12.28 | 0.0 | 33 | 3.12 | 0.0 | 0.05 | -90.2 | 0.0 |
| 19Q1 (1) | 1.58 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 21.79 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
