玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)927-0.96-1.070.45-19.64-4.260.330.050.00.45-77.72-4.2631.80.3516.1922.14-6.270.012.89-5.436.5313.34-21.11-17.44.1-5.0923.874.17-20.72-4.5816.32-21.16-20.8213.34-21.11-17.40.832.40-10.71
24Q4 (19)9360.00.110.5624.4486.670.33-21.433.132.0238.3620.9631.691.318.5323.62-6.25.4913.63-8.898.9516.9121.9271.54.32-7.6918.365.2623.7687.8620.7027.8671.9316.9121.9271.53.623.884.91
24Q3 (18)936-0.11-0.110.45-16.670.00.4231.25121.051.4644.556.5731.285.9310.1425.180.0417.3914.963.6747.2413.87-21.19-7.664.689.8661.944.25-16.341.1916.19-24.73-13.7513.87-21.19-7.666.91-0.8938.35
24Q2 (17)9370.00.430.5414.893.850.3245.4514.291.01114.898.629.537.89-1.2725.1713.6913.9414.4319.2610.4117.608.986.934.2628.78.955.0816.254.9621.514.375.1317.608.986.930.8135.787.10
24Q1 (16)9370.210.540.4756.6714.630.22-31.25-33.330.47-71.8614.6327.37-6.27-3.2922.14-1.12-7.4412.10-3.28-15.1516.1563.7917.113.31-9.32-18.074.3756.0715.020.6171.1823.1916.1563.7917.11-1.7211.6718.59
23Q4 (15)935-0.210.00.30-33.33-28.570.3268.42-34.691.6721.9-44.5229.22.82-12.5222.394.38-20.2112.5123.13-32.719.86-34.35-17.143.6526.3-41.222.8-33.33-28.2112.04-35.86-27.649.86-34.35-17.14-1.11-23.3918.14
23Q3 (14)9370.430.320.45-13.46-55.450.19-32.14-69.841.3747.31-47.128.4-5.05-22.9121.45-2.9-31.9710.16-22.26-54.815.02-8.75-41.492.89-26.09-65.14.2-13.22-55.2718.77-8.26-41.5615.02-8.75-41.490.326.68-23.64
23Q2 (13)9330.11148.80.5226.83-75.120.28-15.15-60.00.93126.83-76.5229.915.69-20.8322.09-7.65-28.413.07-8.35-42.3716.4619.36-21.733.91-3.22-54.384.8427.37-38.3420.4622.3-22.2316.4619.36-21.73-4.7712.22-23.90
23Q1 (12)932-0.32148.530.41-2.38-78.070.33-32.65-50.750.41-86.38-78.0728.3-15.22-22.0623.92-14.75-22.5614.26-23.29-36.5713.7915.88-29.214.04-34.94-50.493.8-2.56-45.8716.730.54-32.5913.7915.88-29.21-12.30-30.40-27.43
22Q4 (11)9350.11161.90.42-58.42-74.850.49-22.22-20.973.0116.22-37.4233.38-9.39-9.128.06-11.01-17.3718.59-17.3-11.2611.90-53.64-27.226.21-25.0-19.253.9-58.47-34.3416.64-48.19-22.1311.90-53.64-27.22-5.94-55.05-16.11
22Q3 (10)934149.07162.361.01-51.67-37.270.63-10.012.52.59-34.6-18.0436.84-2.4910.6631.532.211.6922.48-0.889.2925.6722.0647.958.28-3.3820.889.3919.6264.1632.1222.0844.6825.6722.0647.950.78-19.96-2.76
22Q2 (9)3750.05.632.0911.76137.50.704.4879.493.96111.76155.4837.784.0523.0230.85-0.1335.9622.680.8950.121.037.96103.588.575.0284.77.8511.82152.4126.316.097.6721.037.96103.581.4611.876.27
22Q1 (8)3755.045.631.8711.98179.10.678.06191.31.87-61.12179.136.31-1.1233.4930.89-9.0460.8922.487.3109.3119.4819.14117.98.166.11179.457.0218.18196.224.8216.14113.0519.4819.14117.94.597.869.39
21Q4 (7)3570.281.131.673.73247.920.6210.71181.824.8152.22119.6336.7210.336.7633.9620.363.920.951.8583.6116.35-5.76150.387.6912.26151.315.943.85249.4121.37-3.74108.4916.35-5.76150.389.3543.3427.15
21Q3 (6)3560.280.851.6182.95106.410.5643.59100.03.16103.8784.833.298.438.5928.2324.4245.1420.5736.1497.4117.3567.9648.936.8547.63174.05.7283.92107.2522.2066.7997.3317.3567.9648.9310.6557.1556.58
21Q2 (5)3550.00.570.8831.3454.390.3969.5785.711.55131.3466.6730.7112.925.9622.6918.1830.7815.1140.6962.310.3315.5522.684.6458.9104.413.1131.2255.513.3114.2539.6610.3315.5522.68--0.00
21Q1 (4)3550.570.00.6739.580.00.234.550.00.67-69.410.027.21.30.019.20-7.340.010.74-5.870.08.9436.910.02.92-4.580.02.3739.410.011.6513.660.08.9436.910.0--0.00
20Q4 (3)3530.00.00.48-38.460.00.22-21.430.02.1928.070.026.8511.780.020.726.530.011.419.50.06.53-43.950.03.0622.40.01.7-38.410.010.25-8.890.06.53-43.950.0--0.00
20Q3 (2)3530.00.00.7836.840.00.2833.330.01.7183.870.024.02-1.480.019.4512.10.010.4211.920.011.6538.360.02.510.130.02.7638.00.011.2518.050.011.6538.360.0--0.00
20Q2 (1)3530.00.00.570.00.00.210.00.00.930.00.024.380.00.017.350.00.09.310.00.08.420.00.02.270.00.02.00.00.09.530.00.08.420.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/510.46-5.886.4953.3813.9732.63N/A-
2025/411.120.5915.2642.9215.9632.37N/A-
2025/311.058.2921.5831.816.231.80.78-
2025/210.2-3.329.3220.7513.5331.340.79-
2025/110.55-0.351.5410.551.5431.70.78-
2024/1210.590.2610.96119.873.531.690.8-
2024/1110.560.234.94109.282.8331.580.8-
2024/1010.540.489.8498.722.6131.70.8-
2024/910.49-1.819.9688.181.831.280.74-
2024/810.685.547.4677.69-0.2230.860.75-
2024/710.120.534.0467.02-1.3530.00.77-
2024/610.062.447.0256.9-2.2529.530.69-
2024/59.821.86-4.6846.84-4.0428.560.71-
2024/49.646.11-5.4537.01-3.8726.620.76-
2024/39.0915.19-4.3727.37-3.327.370.67-
2024/27.89-24.07-11.3318.28-2.7627.820.66-
2024/110.398.884.9210.394.9230.00.61-
2023/129.54-5.17-10.53115.81-19.7429.20.66-
2023/1110.064.91-7.34106.27-20.4828.40.68-
2023/109.599.74-19.0896.21-21.6428.270.68-
2023/98.74-12.03-25.4186.61-21.9228.40.75-
2023/89.942.18-17.9277.87-21.529.060.74-
2023/79.723.41-25.2767.94-22.029.430.73-
2023/69.4-8.76-27.1858.21-21.4329.910.77-
2023/510.311.04-18.9448.81-20.2130.010.76-
2023/410.27.32-16.0338.5-20.5428.60.8-
2023/39.56.8-25.0728.3-22.0528.30.83-
2023/28.9-10.15-18.8918.8-20.4429.470.8-
2023/19.9-7.15-21.789.9-21.7831.430.75-
2022/1210.67-1.78-15.62144.3112.8133.380.74-
2022/1110.86-8.38-11.57133.6515.9334.430.71-
2022/1011.861.160.46122.7919.2135.680.69-
2022/911.72-3.193.78110.9321.6336.840.72-
2022/812.11-6.979.0399.2124.1538.030.7-
2022/713.010.7619.4587.1126.638.640.68-
2022/612.911.5618.9574.0927.9437.780.69-
2022/512.724.6626.1761.1830.0137.550.69-
2022/412.15-4.2224.348.4631.0635.80.72-
2022/312.6815.6128.7136.3133.4936.310.67-
2022/210.97-13.3540.2323.6336.236.270.67-
2022/112.660.1432.8912.6632.8937.580.65-
2021/1212.642.9332.54127.9232.1736.720.6-
2021/1112.284.0837.08115.2832.1335.370.62-
2021/1011.84.541.33103.031.5634.190.64-
2021/911.291.6929.6691.230.433.290.61-
2021/811.11.9145.0779.9130.532.850.61-
2021/710.890.3442.3368.828.4231.830.63-
2021/610.867.7235.8457.9126.130.710.6-
2021/510.083.1220.9747.0524.0529.70.62-
2021/49.77-0.8221.2936.9824.9227.450.67-
2021/39.8525.9626.9327.226.2827.20.59-
2021/27.82-17.8915.217.3525.9126.890.6-
2021/19.53-0.1136.329.5336.3228.020.57-
2020/129.546.4515.4796.783.8326.850.54-
2020/118.967.3111.8487.242.726.020.55-
2020/108.35-4.122.3878.281.7524.710.58-
2020/98.7113.785.0769.931.6824.020.55-
2020/87.650.0-5.2661.231.2123.30.57-
2020/77.65-4.22-8.2653.572.210.0N/A-
2020/67.99-4.066.045.924.190.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)9390.432.0220.961.2914.16119.873.5124.077.2213.8210.4716.1116.8216.5714.4323.6219.918.9621.15
2023 (9)9350.01.67-44.521.13-54.44115.81-19.7522.45-26.1312.51-42.1613.79-30.0414.48-53.6219.7-45.7915.65-44.42
2022 (8)935161.93.01-36.92.4837.02144.3112.8130.3914.1621.6325.1719.7145.0331.2241.2736.3461.5828.1664.29
2021 (7)3571.134.77117.811.81118.07127.9232.1826.6242.7317.2874.1913.5966.3422.1130.2122.49132.8217.14121.45
2020 (6)3530.02.1927.330.8343.196.783.8418.659.969.9210.968.1723.049.615.259.667.457.7427.51
2019 (5)353880.561.72-92.70.58-26.5893.2-4.7516.96-7.888.94-20.046.64-23.778.33-23.868.99-25.466.07-28.0
2018 (4)3624.1423.5762.780.79276.1997.8530.3818.41-4.3111.180.278.71-20.3110.9430.712.0612.618.4395.59
2017 (3)2926.0914.48642.560.21075.05349.9419.2446.5311.1591.9110.93-12.288.37762.8910.71361.644.31857.78
2016 (2)234.551.95-25.86-0.10016.68341.2713.13-57.415.81-64.7212.46-19.40.9756.452.32205.260.45-23.73
2015 (1)220.02.6300.05-16.673.78-4.0630.83016.47015.4600.62-10.140.762.70.59-6.35

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。