6491 晶碩 (上市) - 醫療器材
7.00億
股本
281.05億
市值
401.5
收盤價 (08-11)
403張 +247.16%
成交量 (08-11)
0.66%
融資餘額佔股本
2.62%
融資使用率
0.67
本益成長比
1.61
總報酬本益比
22.91~28.01%
預估今年成長率
N/A
預估5年年化成長率
1.019
本業收入比(5年平均)
5.03
淨值比
5.76%
單日周轉率(>10%留意)
17.53%
5日周轉率(>30%留意)
130.65%
20日周轉率(>100%留意)
59.24
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
晶碩 | -0.99% | -12.34% | -1.83% | 1.26% | -13.66% | -21.89% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
晶碩 | 139.22% | -7.0% | 51.0% | 57.0% | 2.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
401.5 | 0.52% | 403.57 | 452.0 | 12.58% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 26.62 | 625.46 | 55.78 | 595.71 | 48.37 | 最低殖利率 | 1.43% | 542.73 | 35.18 | 516.91 | 28.74 | 最高淨值比 | 6.6 | 526.82 | 31.21 |
最低價本益比 | 14.45 | 339.39 | -15.47 | 323.25 | -19.49 | 最高殖利率 | 2.88% | 269.52 | -32.87 | 256.7 | -36.06 | 最低淨值比 | 3.79 | 302.52 | -24.65 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 519.0 | 372.5 | 23.49 | 22.09 | 15.85 | 7.77 | 1.5% | 2.09% | 6.6 | 4.96 |
110 | 678.0 | 231.0 | 17.72 | 38.26 | 13.04 | 8.5 | 1.25% | 3.68% | 10.16 | 3.79 |
109 | 295.0 | 81.5 | 10.16 | 29.04 | 8.02 | 5.0 | 1.69% | 6.13% | 4.72 | 1.46 |
108 | 183.0 | 154.5 | 7.56 | 24.21 | 20.44 | 2.5 | 1.37% | 1.62% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
3年 | 7.00億 | 100.0% | 40.58% | 0.0% | 285.57% | 2207百萬 | 26.6% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 26.09 | 21.51 | 17.65 | 25.25 | 16.35 |
ROE | 24.71 | 16.54 | 15.69 | 31.14 | 22.5 |
本業收入比 | 101.11 | 101.30 | 105.53 | 104.08 | 97.28 |
自由現金流量(億) | 7.84 | 4.75 | -4.18 | -7.18 | 3.64 |
利息保障倍數 | 324.83 | 214.45 | 26.31 | 77.64 | 127.80 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
4.23 | 2.6 | 62.69 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
4.31 | 3.34 | 29.04 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
4.2 | 2.36 | 77.97 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
5.14 | 5.25 | -0.020 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 401.5 | 403 | 247.16% | 2.62% | 2.34% |
2022-08-10 | 404.5 | 116 | -8.25% | 2.56% | -0.78% |
2022-08-09 | 404.0 | 126 | -46.87% | 2.58% | 3.2% |
2022-08-08 | 402.0 | 238 | -30.49% | 2.5% | 2.04% |
2022-08-05 | 405.5 | 342 | -38.32% | 2.45% | 2.94% |
2022-08-04 | 400.0 | 555 | -36.56% | 2.38% | -2.86% |
2022-08-03 | 406.0 | 875 | 219.78% | 2.45% | 3.38% |
2022-08-02 | 434.5 | 273 | -55.81% | 2.37% | 1.72% |
2022-08-01 | 440.0 | 619 | 30.56% | 2.33% | 15.35% |
2022-07-29 | 458.0 | 474 | -49.85% | 2.02% | -7.34% |
2022-07-28 | 448.5 | 946 | 116.19% | 2.18% | -16.48% |
2022-07-27 | 441.5 | 437 | -67.12% | 2.61% | 5.67% |
2022-07-26 | 450.0 | 1331 | 176.5% | 2.47% | -3.52% |
2022-07-25 | 432.0 | 481 | 54.42% | 2.56% | -1.92% |
2022-07-22 | 426.0 | 311 | -29.66% | 2.61% | -0.38% |
2022-07-21 | 434.0 | 443 | 46.02% | 2.62% | -1.5% |
2022-07-20 | 419.0 | 303 | 51.93% | 2.66% | -1.12% |
2022-07-19 | 422.5 | 199 | -55.58% | 2.69% | 0.37% |
2022-07-18 | 421.5 | 450 | 112.87% | 2.68% | 0.37% |
2022-07-15 | 409.0 | 211 | -23.28% | 2.67% | 0.0% |
2022-07-14 | 401.0 | 275 | -20.34% | 2.67% | 2.3% |
2022-07-13 | 398.0 | 345 | 3.27% | 2.61% | 3.98% |
2022-07-12 | 401.0 | 334 | -37.54% | 2.51% | -2.71% |
2022-07-11 | 404.5 | 536 | 26.37% | 2.58% | -13.42% |
2022-07-08 | 421.5 | 424 | 42.09% | 2.98% | 10.37% |
2022-07-07 | 427.5 | 298 | 9.23% | 2.7% | -2.53% |
2022-07-06 | 424.0 | 273 | -20.61% | 2.77% | -0.72% |
2022-07-05 | 445.5 | 344 | -1.15% | 2.79% | -6.06% |
2022-07-04 | 434.5 | 348 | 19.8% | 2.97% | -1.0% |
2022-07-01 | 420.0 | 290 | -30.58% | 3.0% | -4.15% |
2022-06-30 | 418.0 | 418 | 71.64% | 3.13% | 2.29% |
2022-06-29 | 439.5 | 244 | -13.18% | 3.06% | 5.88% |
2022-06-28 | 436.0 | 281 | -11.68% | 2.89% | 1.4% |
2022-06-27 | 439.0 | 318 | -47.41% | 2.85% | -0.7% |
2022-06-24 | 427.5 | 605 | 30.41% | 2.87% | 3.24% |
2022-06-23 | 434.0 | 464 | -38.61% | 2.78% | 0.0% |
2022-06-22 | 414.0 | 756 | -38.15% | 2.78% | 1.83% |
2022-06-21 | 446.5 | 1222 | 70.84% | 2.73% | -6.83% |
2022-06-20 | 424.0 | 715 | 57.79% | 2.93% | 2.45% |
2022-06-17 | 421.5 | 453 | 25.84% | 2.86% | -3.05% |
2022-06-16 | 411.0 | 360 | 144.88% | 2.95% | -3.28% |
2022-06-15 | 402.0 | 147 | -35.78% | 3.05% | 0.99% |
2022-06-14 | 404.5 | 229 | 38.86% | 3.02% | 3.42% |
2022-06-13 | 414.0 | 165 | -26.26% | 2.92% | -0.34% |
2022-06-10 | 422.0 | 223 | -18.73% | 2.93% | -1.01% |
2022-06-09 | 414.0 | 275 | -40.93% | 2.96% | 0.68% |
2022-06-08 | 422.5 | 466 | 44.71% | 2.94% | 1.73% |
2022-06-07 | 427.0 | 322 | 8.06% | 2.89% | 0.0% |
2022-06-06 | 440.0 | 298 | -42.85% | 2.89% | 0.7% |
2022-06-02 | 443.0 | 521 | 105.65% | 2.87% | 0.35% |
2022-06-01 | 436.5 | 253 | -70.81% | 2.86% | 1.42% |
2022-05-31 | 441.5 | 869 | 19.66% | 2.82% | -5.05% |
2022-05-30 | 423.0 | 726 | 645.87% | 2.97% | -3.57% |
2022-05-27 | 388.0 | 97 | -65.81% | 3.08% | -2.22% |
2022-05-26 | 382.0 | 284 | 50.42% | 3.15% | 0.32% |
2022-05-25 | 391.5 | 189 | -27.7% | 3.14% | 0.96% |
2022-05-24 | 385.0 | 261 | 19.46% | 3.11% | 0.32% |
2022-05-23 | 396.5 | 219 | 35.71% | 3.1% | 0.65% |
2022-05-20 | 403.5 | 161 | 3.81% | 3.08% | 0.33% |
2022-05-19 | 396.5 | 155 | -43.63% | 3.07% | 0.0% |
2022-05-18 | 398.0 | 276 | 3.65% | 3.07% | -0.97% |
2022-05-17 | 400.0 | 266 | 35.56% | 3.1% | 0.32% |
2022-05-16 | 389.5 | 196 | -58.68% | 3.09% | 0.65% |
2022-05-13 | 392.0 | 475 | 44.46% | 3.07% | -2.54% |
2022-05-12 | 372.5 | 329 | 86.02% | 3.15% | -1.25% |
2022-05-11 | 387.0 | 176 | -60.82% | 3.19% | -0.93% |
2022-05-10 | 381.5 | 451 | 55.68% | 3.22% | -0.92% |
2022-05-09 | 388.0 | 290 | -12.99% | 3.25% | -0.61% |
2022-05-06 | 401.0 | 333 | -30.84% | 3.27% | 2.19% |
2022-05-05 | 419.0 | 482 | 167.64% | 3.2% | -0.62% |
2022-05-04 | 412.0 | 180 | -50.77% | 3.22% | 0.31% |
2022-05-03 | 416.0 | 366 | -28.75% | 3.21% | -0.62% |
2022-04-29 | 409.5 | 513 | 4.02% | 3.23% | 2.54% |
2022-04-28 | 417.0 | 493 | 40.26% | 3.15% | -1.25% |
2022-04-27 | 397.5 | 352 | -44.26% | 3.19% | -3.33% |
2022-04-26 | 394.5 | 631 | 87.65% | 3.3% | 6.8% |
2022-04-25 | 402.5 | 336 | -11.37% | 3.09% | 0.0% |
2022-04-22 | 420.5 | 379 | -11.87% | 3.09% | -0.64% |
2022-04-21 | 415.0 | 430 | -24.21% | 3.11% | 0.65% |
2022-04-20 | 418.5 | 568 | 39.68% | 3.09% | -1.9% |
2022-04-19 | 416.0 | 407 | -20.79% | 3.15% | 1.61% |
2022-04-18 | 413.5 | 513 | -0.88% | 3.1% | -15.3% |
2022-04-15 | 424.5 | 518 | 84.48% | 3.66% | -3.94% |
2022-04-14 | 452.0 | 281 | -0.08% | 3.81% | 0.53% |
2022-04-13 | 443.5 | 281 | -31.43% | 3.79% | 2.16% |
2022-04-12 | 443.0 | 410 | -43.45% | 3.71% | 3.34% |
2022-04-11 | 452.0 | 725 | 35.48% | 3.59% | -1.37% |
2022-04-08 | 495.0 | 535 | 48.94% | 3.64% | -4.21% |
2022-04-07 | 484.5 | 359 | -21.54% | 3.8% | -3.06% |
2022-04-06 | 496.0 | 458 | -3.52% | 3.92% | 5.09% |
2022-04-01 | 509.0 | 474 | 53.2% | 3.73% | 3.32% |
2022-03-31 | 506.0 | 309 | -51.28% | 3.61% | 4.64% |
2022-03-30 | 517.0 | 636 | 43.07% | 3.45% | -4.96% |
2022-03-29 | 502.0 | 444 | 66.8% | 3.63% | -0.27% |
2022-03-28 | 490.0 | 266 | -34.97% | 3.64% | 1.96% |
2022-03-25 | 485.0 | 409 | -33.63% | 3.57% | 2.88% |
2022-03-24 | 494.0 | 617 | -25.48% | 3.47% | 0.87% |
2022-03-23 | 495.5 | 828 | 18.07% | 3.44% | -8.02% |
2022-03-22 | 491.0 | 701 | -38.5% | 3.74% | -10.53% |
2022-03-21 | 484.5 | 1141 | 120.12% | 4.18% | 19.09% |
2022-03-18 | 467.0 | 518 | -20.8% | 3.51% | -4.88% |
2022-03-17 | 464.0 | 654 | 25.52% | 3.69% | -1.86% |
2022-03-16 | 439.5 | 521 | 8.78% | 3.76% | 3.01% |
2022-03-15 | 452.0 | 479 | -8.57% | 3.65% | 0.83% |
2022-03-14 | 471.0 | 524 | -21.91% | 3.62% | 0.0% |
2022-03-11 | 465.0 | 671 | -6.31% | 3.62% | -1.9% |
2022-03-10 | 468.0 | 716 | 73.52% | 3.69% | -5.63% |
2022-03-09 | 447.5 | 413 | 8.23% | 3.91% | 0.26% |
2022-03-08 | 437.0 | 381 | -8.92% | 3.9% | -3.23% |
2022-03-07 | 435.0 | 419 | -6.6% | 4.03% | -5.62% |
2022-03-04 | 450.0 | 448 | -33.72% | 4.27% | -4.69% |
2022-03-03 | 454.0 | 676 | 19.83% | 4.48% | 9.54% |
2022-03-02 | 452.0 | 564 | 75.68% | 4.09% | 0.49% |
2022-03-01 | 452.0 | 321 | 13.53% | 4.07% | -1.69% |
2022-02-25 | 437.0 | 283 | -45.62% | 4.14% | 1.22% |
2022-02-24 | 445.0 | 520 | 31.67% | 4.09% | -3.08% |
2022-02-23 | 443.0 | 395 | -52.63% | 4.22% | 0.96% |
2022-02-22 | 438.5 | 834 | 32.02% | 4.18% | 5.29% |
2022-02-21 | 453.0 | 632 | -49.47% | 3.97% | 2.32% |
2022-02-18 | 465.0 | 1251 | -31.83% | 3.88% | -5.6% |
2022-02-17 | 452.0 | 1835 | 165.14% | 4.11% | -14.91% |
2022-02-16 | 429.5 | 692 | 156.49% | 4.83% | -4.36% |
2022-02-15 | 404.0 | 269 | -51.39% | 5.05% | 2.02% |
2022-02-14 | 411.5 | 555 | 2.73% | 4.95% | -5.89% |
2022-02-11 | 415.5 | 540 | 16.98% | 5.26% | 2.14% |
2022-02-10 | 425.5 | 462 | -29.55% | 5.15% | -0.58% |
2022-02-09 | 431.0 | 655 | 61.46% | 5.18% | 0.0% |
2022-02-08 | 418.5 | 406 | 47.47% | 5.18% | 0.58% |
2022-02-07 | 407.0 | 275 | -48.41% | 5.15% | -0.77% |
2022-01-26 | 396.0 | 533 | 17.04% | 5.19% | -0.19% |
2022-01-25 | 402.0 | 456 | -40.88% | 5.2% | 2.16% |
2022-01-24 | 411.0 | 771 | 57.93% | 5.09% | -1.74% |
2022-01-21 | 415.0 | 488 | -32.15% | 5.18% | -3.72% |
2022-01-20 | 435.0 | 720 | -21.26% | 5.38% | -6.11% |
2022-01-19 | 445.0 | 914 | -7.02% | 5.73% | 0.53% |
2022-01-18 | 456.0 | 983 | 300.65% | 5.7% | -0.87% |
2022-01-17 | 452.0 | 245 | -60.47% | 5.75% | -0.35% |
2022-01-14 | 454.0 | 621 | -14.85% | 5.77% | 3.22% |
2022-01-13 | 451.0 | 729 | 10.11% | 5.59% | -4.93% |
2022-01-12 | 452.5 | 662 | -36.56% | 5.88% | -2.33% |
2022-01-11 | 452.0 | 1044 | 21.8% | 6.02% | -5.64% |
2022-01-10 | 450.5 | 857 | -1.17% | 6.38% | -2.74% |
2022-01-07 | 448.5 | 867 | -65.79% | 6.56% | -4.23% |
2022-01-06 | 451.5 | 2535 | 74.25% | 6.85% | -5.26% |
2022-01-05 | 430.0 | 1455 | 22.99% | 7.23% | -13.62% |
2022-01-04 | 423.5 | 1183 | -8.01% | 8.37% | 3.72% |
2022-01-03 | 431.0 | 1286 | 17.09% | 8.07% | 6.75% |
2021-12-30 | 427.0 | 1098 | 39.97% | 7.56% | 13.86% |
2021-12-29 | 412.0 | 784 | 576.46% | 6.64% | -1.63% |
2021-12-28 | 398.0 | 116 | -52.39% | 6.75% | 0.75% |
2021-12-27 | 401.0 | 243 | -27.72% | 6.7% | 1.82% |
2021-12-24 | 401.5 | 337 | -73.38% | 6.58% | -0.75% |
2021-12-23 | 396.5 | 1266 | 98.17% | 6.63% | 13.14% |
2021-12-22 | 414.5 | 639 | 8.06% | 5.86% | 0.34% |
2021-12-21 | 405.5 | 591 | 28.42% | 5.84% | -2.83% |
2021-12-20 | 392.0 | 460 | -51.04% | 6.01% | 0.0% |
2021-12-17 | 394.5 | 940 | 158.41% | 6.01% | -1.64% |
2021-12-16 | 413.5 | 364 | -17.5% | 6.11% | 0.99% |
2021-12-15 | 406.5 | 441 | -6.17% | 6.05% | -3.51% |
2021-12-14 | 405.0 | 470 | 26.0% | 6.27% | -0.32% |
2021-12-13 | 415.0 | 373 | 11.32% | 6.29% | -1.26% |
2021-12-10 | 413.5 | 335 | 4.09% | 6.37% | 3.07% |
2021-12-09 | 420.0 | 322 | -5.24% | 6.18% | 1.81% |
2021-12-08 | 419.0 | 339 | -40.69% | 6.07% | 1.0% |
2021-12-07 | 418.5 | 573 | 114.1% | 6.01% | -0.17% |
2021-12-06 | 425.0 | 267 | -69.08% | 6.02% | 0.67% |
2021-12-03 | 430.5 | 865 | -46.42% | 5.98% | -3.55% |
2021-12-02 | 417.5 | 1615 | 80.78% | 6.2% | 7.27% |
2021-12-01 | 437.0 | 893 | 62.6% | 5.78% | 5.09% |
2021-11-30 | 453.0 | 549 | 7.92% | 5.5% | 0.92% |
2021-11-29 | 444.0 | 509 | -16.01% | 5.45% | 0.0% |
2021-11-26 | 441.5 | 606 | 57.11% | 5.45% | 1.68% |
2021-11-25 | 454.0 | 386 | -3.39% | 5.36% | 0.56% |
2021-11-24 | 463.0 | 399 | -0.95% | 5.33% | 2.9% |
2021-11-23 | 476.0 | 403 | -31.83% | 5.18% | -0.77% |
2021-11-22 | 472.5 | 591 | -43.43% | 5.22% | 1.75% |
2021-11-19 | 473.0 | 1046 | 50.14% | 5.13% | -0.39% |
2021-11-18 | 460.5 | 696 | 73.69% | 5.15% | -1.53% |
2021-11-17 | 471.0 | 401 | -54.34% | 5.23% | -1.88% |
2021-11-16 | 472.5 | 878 | 15.43% | 5.33% | -5.33% |
2021-11-15 | 482.5 | 761 | -52.93% | 5.63% | N/A |
2021-11-13 | 581.0 | 1616 | 320.1% | N/A | N/A |
2021-11-12 | 488.5 | 384 | -8.43% | 5.45% | 1.11% |
2021-11-11 | 490.5 | 420 | -18.88% | 5.39% | 0.56% |
2021-11-10 | 495.5 | 518 | 70.59% | 5.36% | 2.1% |
2021-11-09 | 505.0 | 303 | 15.31% | 5.25% | 3.55% |
2021-11-08 | 512.0 | 263 | -80.89% | 5.07% | N/A |
2021-11-06 | 466.5 | 1378 | 512.51% | N/A | N/A |
2021-11-05 | 505.0 | 225 | -65.15% | 5.19% | 1.17% |
2021-11-04 | 502.0 | 645 | -64.0% | 5.13% | 2.81% |
2021-11-03 | 517.0 | 1793 | -12.25% | 4.99% | 4.39% |
2021-11-02 | 553.0 | 2044 | 29.08% | 4.78% | -10.49% |
2021-11-01 | 532.0 | 1583 | 141.65% | 5.34% | N/A |
2021-10-30 | 515.0 | 655 | -51.37% | N/A | N/A |
2021-10-29 | 544.0 | 1347 | 164.71% | 4.82% | -5.68% |
2021-10-28 | 495.0 | 509 | 91.34% | 5.11% | 3.65% |
2021-10-27 | 490.0 | 266 | -14.66% | 4.93% | -0.2% |
2021-10-26 | 485.5 | 311 | -38.35% | 4.94% | -2.18% |
2021-10-25 | 479.0 | 505 | -39.02% | 5.05% | 3.06% |
2021-10-22 | 489.0 | 829 | -1.54% | 4.9% | 5.38% |
2021-10-21 | 491.5 | 842 | 78.86% | 4.65% | 4.26% |
2021-10-20 | 505.0 | 470 | 66.91% | 4.46% | 2.29% |
2021-10-19 | 518.0 | 282 | -56.95% | 4.36% | -1.58% |
2021-10-18 | 515.0 | 655 | -25.65% | 4.43% | 6.24% |
2021-10-15 | 541.0 | 881 | -22.03% | 4.17% | -7.33% |
2021-10-14 | 519.0 | 1130 | 63.81% | 4.5% | -10.54% |
2021-10-13 | 492.5 | 690 | 110.12% | 5.03% | -7.02% |
2021-10-12 | 500.0 | 328 | -11.93% | 5.41% | -0.18% |
2021-10-08 | 519.0 | 372 | -8.27% | 5.42% | -0.91% |
2021-10-07 | 515.0 | 406 | -35.25% | 5.47% | 1.86% |
2021-10-06 | 505.0 | 627 | 17.09% | 5.37% | 0.56% |
2021-10-05 | 524.0 | 536 | -51.9% | 5.34% | 0.95% |
2021-10-04 | 528.0 | 1114 | 169.15% | 5.29% | -14.95% |
2021-10-01 | 508.0 | 414 | -45.32% | 6.22% | 4.01% |
2021-09-30 | 521.0 | 757 | -8.11% | 5.98% | 16.34% |
2021-09-29 | 512.0 | 824 | 144.35% | 5.14% | 11.26% |
2021-09-28 | 546.0 | 337 | -20.17% | 4.62% | 1.76% |
2021-09-27 | 550.0 | 422 | -10.02% | 4.54% | 0.0% |
2021-09-24 | 557.0 | 469 | 28.27% | 4.54% | -1.94% |
2021-09-23 | 545.0 | 366 | -42.96% | 4.63% | -1.28% |
2021-09-22 | 532.0 | 641 | 41.25% | 4.69% | 7.32% |
2021-09-17 | 560.0 | 454 | -33.94% | 4.37% | -1.35% |
2021-09-16 | 544.0 | 687 | 0.94% | 4.43% | 3.75% |
2021-09-15 | 567.0 | 681 | 2.18% | 4.27% | 4.4% |
2021-09-14 | 546.0 | 666 | -33.26% | 4.09% | -1.68% |
2021-09-13 | 547.0 | 999 | 121.71% | 4.16% | 1.22% |
2021-09-10 | 515.0 | 450 | 36.19% | 4.11% | 1.99% |
2021-09-09 | 509.0 | 330 | -52.53% | 4.03% | 4.13% |
2021-09-08 | 514.0 | 697 | 39.36% | 3.87% | 2.11% |
2021-09-07 | 526.0 | 500 | 22.78% | 3.79% | -1.56% |
2021-09-06 | 537.0 | 407 | -59.86% | 3.85% | 4.9% |
2021-09-03 | 531.0 | 1015 | 19.11% | 3.67% | 14.33% |
2021-09-02 | 563.0 | 852 | -23.5% | 3.21% | 7.72% |
2021-09-01 | 574.0 | 1113 | -29.68% | 2.98% | 7.58% |
2021-08-31 | 598.0 | 1583 | -2.04% | 2.77% | -9.18% |
2021-08-30 | 581.0 | 1616 | 168.16% | 3.05% | -0.97% |
2021-08-27 | 533.0 | 602 | 91.06% | 3.08% | -3.14% |
2021-08-26 | 518.0 | 315 | -43.47% | 3.18% | 0.63% |
2021-08-25 | 519.0 | 558 | -36.52% | 3.16% | -1.56% |
2021-08-24 | 514.0 | 879 | N/A | 3.21% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 4.58 | -9.24 | 5.75 | 13.54 |
2022/6 | 5.05 | 17.82 | 9.72 | 14.87 |
2022/5 | 4.28 | -11.16 | -3.38 | 16.02 |
2022/4 | 4.82 | -6.76 | 0.76 | 21.31 |
2022/3 | 5.17 | 5.27 | 21.77 | 29.89 |
2022/2 | 4.91 | 2.24 | 58.88 | 34.68 |
2022/1 | 4.8 | 5.81 | 16.53 | 16.53 |
2021/12 | 4.54 | -21.88 | -0.95 | 40.63 |
2021/11 | 5.81 | 11.85 | 8.73 | 46.04 |
2021/10 | 5.19 | -14.05 | 23.52 | 52.72 |
2021/9 | 6.04 | 26.97 | 58.75 | 57.51 |
2021/8 | 4.76 | 9.95 | 36.19 | 57.3 |
2021/7 | 4.33 | -5.83 | 55.7 | 61.32 |
2021/6 | 4.6 | 3.73 | 57.75 | 62.32 |
2021/5 | 4.43 | -7.34 | 51.32 | 63.37 |
2021/4 | 4.78 | 12.66 | 90.53 | 67.0 |
2021/3 | 4.25 | 37.36 | 70.55 | 58.81 |
2021/2 | 3.09 | -25.01 | 38.55 | 52.63 |
2021/1 | 4.12 | -10.06 | 65.22 | 65.22 |
2020/12 | 4.58 | -14.24 | 24.34 | 18.57 |
2020/11 | 5.34 | 27.08 | 54.0 | 17.86 |
2020/10 | 4.21 | 10.45 | 48.52 | 13.11 |
2020/9 | 3.81 | 8.92 | 34.82 | 8.85 |
2020/8 | 3.5 | 25.7 | 23.98 | 5.32 |
2020/7 | 2.78 | -4.59 | -4.74 | 2.38 |
2020/6 | 2.91 | -0.48 | 18.62 | 3.77 |
2020/5 | 2.93 | 16.66 | 13.34 | 0.86 |
2020/4 | 2.51 | 0.85 | 6.15 | -2.37 |
2020/3 | 2.49 | 11.58 | 0.25 | -5.02 |
2020/2 | 2.23 | -10.57 | -4.11 | -7.58 |
2020/1 | 2.49 | -32.31 | -10.48 | -10.48 |
2019/12 | 3.69 | 6.21 | 35.72 | 7.1 |
2019/11 | 3.47 | 22.56 | 29.26 | 4.38 |
2019/10 | 2.83 | 0.26 | -8.68 | 1.8 |
2019/9 | 2.82 | 0.17 | -5.56 | 3.23 |
2019/8 | 2.82 | -3.42 | 3.4 | 4.56 |
2019/7 | 2.92 | 18.81 | -1.16 | 4.74 |
2019/6 | 2.46 | -4.91 | -20.07 | 5.97 |
2019/5 | 2.58 | 9.26 | 10.11 | 13.2 |
2019/4 | 2.36 | -4.74 | 6.11 | 14.03 |
2019/3 | 2.48 | 6.72 | 18.25 | 16.74 |
2019/2 | 2.33 | -16.52 | 2.18 | 16.02 |
2019/1 | 2.79 | 2.62 | 30.82 | 30.82 |
2018/12 | 2.72 | 1.15 | 5.38 | 43.55 |
2018/11 | 2.68 | -13.42 | 38.76 | 48.66 |
2018/10 | 3.1 | 3.69 | 46.5 | 49.77 |
2018/9 | 2.99 | 9.68 | 70.76 | 50.23 |
2018/8 | 2.73 | -7.68 | 61.49 | 47.55 |
2018/7 | 2.95 | -3.92 | 62.8 | 45.55 |
2018/6 | 3.07 | 30.98 | 68.97 | 42.4 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 26.33 | 7.84 | 12.49 |
2020 | 11.94 | 4.75 | 7.15 |
2019 | 7.73 | -4.18 | 4.75 |
2018 | 11.11 | -7.18 | 5.41 |
2017 | 10.46 | 3.64 | 3.03 |
2016 | 1.49 | 0.52 | 1.87 |
2015 | 3.54 | -0.8 | 1.27 |
2014 | 2.02 | -1.14 | 0.69 |
2013 | 0.43 | -2.92 | 0.45 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 4.69 | -0.6 | 3.6 |
21Q4 | 6.82 | 1.71 | 3.67 |
21Q3 | 7.51 | 0.88 | 3.61 |
21Q2 | 3.05 | -1.0 | 2.95 |
21Q1 | 8.94 | 6.24 | 2.25 |
20Q4 | 2.66 | 0.02 | 2.81 |
20Q3 | 3.4 | 2.36 | 2.03 |
20Q2 | 3.2 | 5.09 | 1.4 |
20Q1 | 2.69 | -2.71 | 0.91 |
19Q4 | 2.69 | 2.32 | 1.77 |
19Q3 | 1.87 | 0.83 | 1.08 |
19Q2 | 3.16 | -7.34 | 1.9 |
19Q1 | 0.98 | -9.72 | 1.03 |
18Q4 | 2.98 | 1.4 | 1.51 |
18Q3 | 3.81 | -2.97 | 1.8 |
18Q2 | 4.32 | -5.61 | 2.1 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 19.99 | 14.88 | 3.6 | 6.38 | 42.88 | 6.32 | 49.37 | 0 | 1.44 | 0.01 | 36.04 | 7.0 | 2.43 | 0.08 | 25.12 | 27.62 |
21Q4 | 18.49 | 15.54 | 3.67 | 6.27 | 40.35 | 5.74 | 49.15 | 0 | 1.42 | 0 | 30.56 | 7.0 | 2.43 | 0.08 | 27.47 | 29.98 |
21Q3 | 16.36 | 15.13 | 3.61 | 7.12 | 47.06 | 5.05 | 48.52 | 0 | 1.38 | 0 | 31.62 | 7.0 | 2.43 | 0.08 | 23.79 | 26.3 |
21Q2 | 16.96 | 13.81 | 2.95 | 5.51 | 39.90 | 4.15 | 39.89 | 0 | 0.54 | 0 | 29.44 | 7.0 | 2.43 | 0.08 | 20.18 | 22.69 |
21Q1 | 17.94 | 11.46 | 2.25 | 4.58 | 39.97 | 3.92 | 31.24 | 0 | 0.15 | 0 | 21.47 | 7.0 | 1.71 | 0.1 | 17.93 | 19.74 |
20Q4 | 12.46 | 14.13 | 2.81 | 5.75 | 40.69 | 3.89 | 30.91 | 0 | 0.15 | 0 | 18.2 | 7.0 | 1.71 | 0.1 | 19.18 | 20.99 |
20Q3 | 11.4 | 10.08 | 2.03 | 4.09 | 40.58 | 5.31 | 29.92 | 0 | 0.05 | 0 | 15.88 | 7.0 | 1.71 | 0.1 | 16.37 | 18.18 |
20Q2 | 10.28 | 8.35 | 1.4 | 2.5 | 29.94 | 5.21 | 29.06 | 0 | 0.05 | 0 | 14.39 | 7.0 | 1.71 | 0.1 | 14.34 | 16.15 |
20Q1 | 4.86 | 7.21 | 0.91 | 2.52 | 34.95 | 5.44 | 29.58 | 0 | 0.05 | 0 | 13.26 | 7.0 | 1.24 | 0.05 | 13.46 | 14.75 |
19Q4 | 8.13 | 9.99 | 1.77 | 2.53 | 25.33 | 5.5 | 30.3 | 0 | 0 | 0 | 12.56 | 7.0 | 1.24 | 0.05 | 14.3 | 15.59 |
19Q3 | 7.23 | 8.56 | 1.08 | 2.6 | 30.37 | 6.82 | 31.48 | 0 | 11.03 | 0.72 | 27.39 | 8.28 | 1.24 | 0.05 | 12.52 | 13.81 |
19Q2 | 3.9 | 15.0 | 1.9 | 1.95 | 13.00 | 7.41 | 32.62 | 0 | 11.63 | 1.38 | 28.64 | 6.0 | 1.24 | 0.05 | 11.45 | 12.73 |
19Q1 | 5.04 | 7.6 | 1.03 | 2.35 | 30.92 | 7.98 | 33.27 | 0 | 13.08 | 1.33 | 32.43 | 6.0 | 0.7 | 0.04 | 12.02 | 12.76 |
18Q4 | 4.3 | 8.5 | 1.51 | 1.92 | 22.59 | 7.97 | 20.6 | 0 | 4.88 | 1.13 | 21.4 | 6.0 | 0.7 | 0.04 | 10.99 | 11.73 |
18Q3 | 6.65 | 8.67 | 1.8 | 2.22 | 25.61 | 6.86 | 21.08 | 0 | 6.39 | 1.18 | 25.09 | 6.0 | 0.7 | 0.04 | 9.48 | 10.22 |
18Q2 | 7.6 | 14.16 | 2.1 | 2.34 | 16.53 | 5.46 | 21.11 | 0 | 6.97 | 0.75 | 23.85 | 6.0 | 0.7 | 0.04 | 7.68 | 8.42 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 18.49 | 55.95 | 12.49 | 6.27 | 11.21 | 5.74 | 49.15 | 0 | 1.42 | 0 | 30.56 | 7.0 | 2.43 | 0.08 | 27.47 | 29.98 |
2020 | 12.46 | 39.78 | 7.15 | 5.75 | 14.45 | 3.89 | 30.91 | 0 | 0.15 | 0 | 18.2 | 7.0 | 1.71 | 0.1 | 19.18 | 20.99 |
2019 | 8.13 | 33.55 | 4.75 | 2.53 | 7.54 | 5.5 | 30.3 | 0 | 0 | 0 | 12.56 | 7.0 | 1.24 | 0.05 | 14.3 | 15.59 |
2018 | 4.3 | 31.33 | 5.41 | 1.92 | 6.13 | 7.97 | 20.6 | 0 | 4.88 | 1.13 | 21.4 | 6.0 | 0.7 | 0.04 | 10.99 | 11.73 |
2017 | 5.85 | 21.82 | 3.03 | 1.15 | 5.27 | 3.3 | 14.73 | 0 | 0.46 | 0.55 | 14.42 | 6.0 | 0.39 | 0.04 | 5.89 | 6.32 |
2016 | 2.59 | 16.59 | 1.87 | 1.13 | 6.81 | 2.98 | 7.69 | 0 | 1.15 | 0.6 | 7.02 | 6.0 | 0.21 | 0 | 3.68 | 3.89 |
2015 | 3.07 | 13.08 | 1.27 | 0.68 | 5.20 | 3.22 | 9.42 | 0 | 1.75 | 0.97 | 6.78 | 6.0 | 0.08 | 0 | 1.94 | 2.02 |
2014 | 3.84 | 9.21 | 0.69 | 0.45 | 4.89 | 2.09 | 6.14 | 0 | 1.71 | 0.97 | 6.55 | 6.0 | 0.01 | 0 | 0.74 | 0.75 |
2013 | 1.83 | 5.89 | 0.45 | 0.17 | 2.89 | 1.8 | 5.65 | 0 | 2.02 | 0.53 | 4.86 | 5.0 | 0 | 0 | 0.06 | 0.06 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 14.88 | 0.01 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.11 | 0.05 | 4.23 | 0.64 | 15.13 | 5.14 | 70 |
21Q4 | 15.54 | 0.01 | 0.01 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.01 | -0.02 | 4.31 | 0.64 | 14.85 | 5.25 | 70 |
21Q3 | 15.13 | 0.01 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.06 | 0.02 | 4.2 | 0.59 | 14.05 | 5.16 | 70 |
21Q2 | 13.81 | 0.01 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.07 | -0.1 | 3.33 | 0.37 | 11.11 | 4.22 | 70 |
21Q1 | 11.46 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.07 | -0.06 | 2.6 | 0.35 | 13.46 | 3.21 | 70 |
20Q4 | 14.13 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | -0.15 | 3.34 | 0.52 | 15.57 | 4.02 | 70 |
20Q3 | 10.08 | 0.01 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.08 | 0.05 | 2.36 | 0.33 | 13.98 | 2.90 | 70 |
20Q2 | 8.35 | 0.01 | 0.01 | 0 | 0 | 0 | 0.03 | 0.01 | 0 | -0.08 | -0.04 | 1.67 | 0.27 | 16.17 | 2.00 | 70 |
20Q1 | 7.21 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 1.09 | 0.18 | 16.51 | 1.30 | 70 |
19Q4 | 9.99 | 0.01 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.11 | -0.06 | 1.9 | 0.12 | 6.32 | 2.84 | 62 |
19Q3 | 8.56 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | -0.02 | 0 | -0.06 | -0.12 | 1.35 | 0.27 | 20.00 | 1.79 | 60 |
19Q2 | 15.0 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.09 | -0.14 | 2.37 | 0.47 | 19.83 | 3.17 | 60 |
19Q1 | 7.6 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | -0.1 | 1.33 | 0.29 | 21.80 | 1.72 | 60 |
18Q4 | 8.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.2 | 2.13 | 0.62 | 29.11 | 2.52 | 60 |
18Q3 | 8.67 | 0.02 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.05 | -0.11 | 2.42 | 0.62 | 25.62 | 3.00 | 60 |
18Q2 | 14.16 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.16 | 0.01 | 3.05 | 0.95 | 31.15 | 3.50 | 60 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 55.95 | 0.04 | 0.03 | 0.01 | 0 | 0 | 0.14 | 0 | 0 | -0.08 | -0.16 | 14.44 | 1.96 | 13.57 | 17.84 | 70 |
2020 | 39.78 | 0.05 | 0.02 | 0.02 | 0.01 | 0 | 0.11 | 0.02 | 0 | -0.03 | -0.11 | 8.45 | 1.29 | 15.27 | 10.22 | 70 |
2019 | 33.55 | 0.04 | 0.19 | 0.03 | 0.01 | 0 | 0.08 | -0.02 | 0 | -0.08 | -0.31 | 5.61 | 0.85 | 15.15 | 7.62 | 62 |
2018 | 31.33 | 0.07 | 0.1 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | 0.18 | -0.31 | 7.6 | 2.19 | 28.82 | 9.02 | 60 |
2017 | 21.82 | 0.04 | 0.03 | 0 | 0.01 | 0 | 0.06 | 0 | 0.01 | -0.01 | 0.1 | 3.67 | 0.64 | 17.44 | 5.05 | 60 |
2016 | 16.59 | 0.01 | 0.03 | 0 | 0.02 | 0 | 0.07 | 0 | 0 | -0.05 | -0.02 | 2.35 | 0.48 | 20.43 | 3.11 | 60 |
2015 | 13.08 | 0.01 | 0.05 | 0 | 0.02 | 0 | 0.13 | 0 | 0 | 0.05 | 0.17 | 1.53 | 0.26 | 16.99 | 2.12 | 60 |
2014 | 9.21 | 0.02 | 0.04 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0.09 | 0.1 | 0.69 | 0 | 0.00 | 1.29 | 53 |
2013 | 5.89 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 0 | 0 | 0.02 | 0.15 | 0.45 | 0 | 0.00 | 1.06 | 42 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 14.88 | 6.95 | 7.93 | 53.31 | 4.18 | 28.07 | 0.05 | 4.23 | 3.6 | 5.14 |
21Q4 | 15.54 | 7.09 | 8.45 | 54.38 | 4.33 | 27.88 | -0.02 | 4.31 | 3.67 | 5.25 |
21Q3 | 15.13 | 7.12 | 8.01 | 52.95 | 4.18 | 27.65 | 0.02 | 4.2 | 3.61 | 5.16 |
21Q2 | 13.81 | 6.61 | 7.2 | 52.13 | 3.43 | 24.82 | -0.1 | 3.33 | 2.95 | 4.22 |
21Q1 | 11.46 | 5.48 | 5.97 | 52.14 | 2.65 | 23.15 | -0.06 | 2.6 | 2.25 | 3.21 |
20Q4 | 14.13 | 6.69 | 7.44 | 52.64 | 3.49 | 24.67 | -0.15 | 3.34 | 2.81 | 4.02 |
20Q3 | 10.08 | 4.85 | 5.24 | 51.94 | 2.31 | 22.90 | 0.05 | 2.36 | 2.03 | 2.90 |
20Q2 | 8.35 | 4.24 | 4.11 | 49.23 | 1.71 | 20.44 | -0.04 | 1.67 | 1.4 | 2.00 |
20Q1 | 7.21 | 3.96 | 3.26 | 45.12 | 1.05 | 14.61 | 0.03 | 1.09 | 0.91 | 1.30 |
19Q4 | 9.99 | 5.38 | 4.6 | 46.09 | 1.95 | 19.56 | -0.06 | 1.9 | 1.77 | 2.84 |
19Q3 | 8.56 | 4.78 | 3.78 | 44.12 | 1.46 | 17.11 | -0.12 | 1.35 | 1.08 | 1.79 |
19Q2 | 15.0 | 8.45 | 6.55 | 43.66 | 2.5 | 16.69 | -0.14 | 2.37 | 1.9 | 3.17 |
19Q1 | 7.6 | 4.06 | 3.54 | 46.59 | 1.42 | 18.71 | -0.1 | 1.33 | 1.03 | 1.72 |
18Q4 | 8.5 | 4.04 | 4.46 | 52.51 | 2.34 | 27.50 | -0.2 | 2.13 | 1.51 | 2.52 |
18Q3 | 8.67 | 4.08 | 4.59 | 52.90 | 2.53 | 29.23 | -0.11 | 2.42 | 1.8 | 3.00 |
18Q2 | 14.16 | 7.15 | 7.0 | 49.47 | 3.04 | 21.47 | 0.01 | 3.05 | 2.1 | 3.50 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 14.88 | 4.18 | 3.6 | 28.40 | 5.14 | 29.84 | 25.28 | 60.12 | 19.91 | 45.36 | -4.25 | 2.31 | -2.10 |
21Q4 | 15.54 | 4.33 | 3.67 | 27.76 | 5.25 | 9.98 | 17.63 | 30.60 | 30.04 | 54.27 | 2.71 | 0.00 | 1.74 |
21Q3 | 15.13 | 4.18 | 3.61 | 27.76 | 5.16 | 50.10 | 18.63 | 77.93 | 57.75 | 94.47 | 9.56 | 15.28 | 22.27 |
21Q2 | 13.81 | 3.43 | 2.95 | 24.08 | 4.22 | 65.39 | 20.76 | 111.00 | 62.17 | 128.96 | 20.51 | 6.22 | 31.46 |
21Q1 | 11.46 | 2.65 | 2.25 | 22.67 | 3.21 | 58.95 | 50.33 | 146.92 | 50.20 | 94.23 | -18.90 | -3.94 | -20.15 |
20Q4 | 14.13 | 3.49 | 2.81 | 23.60 | 4.02 | 41.44 | 24.34 | 41.55 | 29.60 | 51.78 | 40.18 | 0.85 | 38.62 |
20Q3 | 10.08 | 2.31 | 2.03 | 23.40 | 2.90 | 17.76 | 48.95 | 62.01 | -13.28 | 12.55 | 20.72 | 17.35 | 45.00 |
20Q2 | 8.35 | 1.71 | 1.4 | 19.94 | 2.00 | -44.33 | 26.28 | -36.91 | -24.73 | -30.66 | 15.81 | 32.23 | 53.85 |
20Q1 | 7.21 | 1.05 | 0.91 | 15.08 | 1.30 | -5.13 | -13.58 | -24.42 | 6.20 | -5.86 | -27.83 | -20.55 | -54.23 |
19Q4 | 9.99 | 1.95 | 1.77 | 18.98 | 2.84 | 17.53 | -24.38 | 12.70 | 8.13 | -13.81 | 16.71 | 20.81 | 58.66 |
19Q3 | 8.56 | 1.46 | 1.08 | 15.71 | 1.79 | -1.27 | -43.77 | -40.33 | 2.33 | -24.88 | -42.93 | -0.51 | -43.53 |
19Q2 | 15.0 | 2.5 | 1.9 | 15.79 | 3.17 | 5.93 | -26.69 | -9.43 | 2.96 | -4.71 | 97.37 | -9.51 | 84.30 |
19Q1 | 7.6 | 1.42 | 1.03 | 17.45 | 1.72 | 0.00 | 0.00 | 0.00 | -14.22 | -5.47 | -10.59 | -30.48 | -31.75 |
18Q4 | 8.5 | 2.34 | 1.51 | 25.10 | 2.52 | -28.45 | 50.93 | -10.95 | -14.22 | -5.47 | -1.96 | -10.16 | -16.00 |
18Q3 | 8.67 | 2.53 | 1.8 | 27.94 | 3.00 | 0.00 | 0.00 | 0.00 | 21.23 | 28.83 | -38.77 | 29.71 | -14.29 |
18Q2 | 14.16 | 3.04 | 2.1 | 21.54 | 3.50 | 42.45 | 26.71 | 57.66 | - | - | 0.00 | 0.00 | 0.00 |
18Q1 | 0 | 0 | 0 | 0.00 | 0.00 | - | 0.00 | - | - | - | -100.00 | -100.00 | -100.00 |
17Q4 | 11.88 | 1.9 | 1.7 | 16.63 | 2.83 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
17Q3 | 0 | 0 | 0 | 0.00 | 0.00 | - | 0.00 | - | - | - | -100.00 | -100.00 | -100.00 |
17Q2 | 9.94 | 1.67 | 1.33 | 17.00 | 2.22 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 55.95 | 14.6 | 12.49 | 25.81 | 17.72 | 40.65 | 70.56 | 74.69 | 21.52 | 74.41 |
2020 | 39.78 | 8.56 | 7.15 | 21.24 | 10.16 | 18.57 | 44.59 | 50.53 | 27.03 | 34.39 |
2019 | 33.55 | 5.92 | 4.75 | 16.72 | 7.56 | 7.09 | -25.16 | -12.20 | -31.14 | -15.34 |
2018 | 31.33 | 7.91 | 5.41 | 24.28 | 8.93 | 43.58 | 121.57 | 78.55 | 44.52 | 77.89 |
2017 | 21.82 | 3.57 | 3.03 | 16.80 | 5.02 | 31.53 | 50.63 | 62.03 | 18.73 | 62.46 |
2016 | 16.59 | 2.37 | 1.87 | 14.15 | 3.09 | 26.83 | 72.99 | 47.24 | 20.63 | 46.45 |
2015 | 13.08 | 1.37 | 1.27 | 11.73 | 2.11 | 42.02 | 132.20 | 84.06 | 56.61 | 63.57 |
2014 | 9.21 | 0.59 | 0.69 | 7.49 | 1.29 | 56.37 | 96.67 | 53.33 | -1.19 | 21.70 |
2013 | 5.89 | 0.3 | 0.45 | 7.58 | 1.06 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 53.31 | 28.07 | 28.40 | 98.82 | 1.18 |
21Q4 | 54.38 | 27.88 | 27.76 | 100.46 | -0.46 |
21Q3 | 52.95 | 27.65 | 27.76 | 99.52 | 0.48 |
21Q2 | 52.13 | 24.82 | 24.08 | 103.00 | -3.00 |
21Q1 | 52.14 | 23.15 | 22.67 | 101.92 | -2.31 |
20Q4 | 52.64 | 24.67 | 23.60 | 104.49 | -4.49 |
20Q3 | 51.94 | 22.90 | 23.40 | 97.88 | 2.12 |
20Q2 | 49.23 | 20.44 | 19.94 | 102.40 | -2.40 |
20Q1 | 45.12 | 14.61 | 15.08 | 96.33 | 2.75 |
19Q4 | 46.09 | 19.56 | 18.98 | 102.63 | -3.16 |
19Q3 | 44.12 | 17.11 | 15.71 | 108.15 | -8.89 |
19Q2 | 43.66 | 16.69 | 15.79 | 105.49 | -5.91 |
19Q1 | 46.59 | 18.71 | 17.45 | 106.77 | -7.52 |
18Q4 | 52.51 | 27.50 | 25.10 | 109.86 | -9.39 |
18Q3 | 52.90 | 29.23 | 27.94 | 104.55 | -4.55 |
18Q2 | 49.47 | 21.47 | 21.54 | 99.67 | 0.33 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 52.98 | 26.09 | 11.65 | 25.81 | 24.71 | 16.71 | 101.11 | -1.11 | 0.16 |
2020 | 50.39 | 21.51 | 15.23 | 21.24 | 16.54 | 12.26 | 101.30 | -1.30 | 0.09 |
2019 | 44.50 | 17.65 | 20.42 | 16.72 | 15.69 | 10.43 | 105.53 | -5.53 | 0.09 |
2018 | 51.25 | 25.25 | 16.37 | 24.28 | 31.14 | 15.56 | 104.08 | -4.08 | 0.05 |
2017 | 48.10 | 16.35 | 12.14 | 16.80 | 22.50 | 12.62 | 97.28 | 2.72 | 0.03 |
2016 | 50.63 | 14.27 | 14.53 | 14.15 | 16.48 | 10.40 | 100.85 | -0.85 | 0.00 |
2015 | 51.20 | 10.46 | 15.67 | 11.73 | 12.98 | 7.95 | 89.54 | 11.11 | 0.00 |
2014 | 48.05 | 6.45 | 13.90 | 7.49 | 9.44 | 5.58 | 85.51 | 14.49 | 0.00 |
2013 | 53.10 | 5.10 | 13.75 | 7.58 | 9.61 | 5.50 | 66.67 | 33.33 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.35 | 1.15 | 38 | 78 | 106.41 | 84.06 |
21Q4 | 2.32 | 1.31 | 39 | 69 | 117.42 | 91.78 |
21Q3 | 2.40 | 1.55 | 37 | 58 | 105.65 | 83.47 |
21Q2 | 2.74 | 1.64 | 33 | 55 | 113.33 | 92.05 |
21Q1 | 2.22 | 1.40 | 41 | 64 | 143.59 | 118.72 |
20Q4 | 2.87 | 1.45 | 31 | 62 | 168.37 | 139.27 |
20Q3 | 3.06 | 0.92 | 29 | 98 | 178.42 | 136.11 |
20Q2 | 3.33 | 0.80 | 27 | 114 | 173.98 | 130.43 |
20Q1 | 2.86 | 0.72 | 31 | 125 | 164.22 | 115.38 |
19Q4 | 3.89 | 0.87 | 23 | 104 | 167.20 | 116.50 |
19Q3 | 3.79 | 0.65 | 24 | 140 | 110.71 | 63.09 |
19Q2 | 7.74 | 1.10 | 23 | 165 | 86.60 | 36.35 |
19Q1 | 3.56 | 0.51 | 25 | 178 | 92.42 | 45.18 |
18Q4 | 4.10 | 0.54 | 22 | 167 | 94.84 | 42.64 |
18Q3 | 5.13 | 0.80 | 17 | 113 | 94.35 | 54.45 |
18Q2 | 8.09 | 1.63 | 22 | 111 | 101.00 | 64.51 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 9.31 | 5.46 | 39 | 66 | 117.42 | 91.78 |
2020 | 9.61 | 4.20 | 37 | 86 | 168.37 | 139.27 |
2019 | 15.05 | 2.77 | 24 | 132 | 167.20 | 116.50 |
2018 | 20.35 | 2.71 | 17 | 134 | 94.84 | 42.64 |
2017 | 19.14 | 3.60 | 19 | 101 | 88.01 | 59.95 |
2016 | 18.43 | 2.64 | 19 | 138 | 192.02 | 134.92 |
2015 | 23.32 | 2.40 | 15 | 152 | 143.78 | 74.63 |
2014 | 29.77 | 2.46 | 12 | 148 | 154.25 | 105.79 |
2013 | 37.05 | 2.20 | 9 | 165 | 150.15 | 81.71 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.36 | 5.87 | 55.95 | 324.83 | 0.11 |
2020 | 0.28 | 3.83 | 39.78 | 214.45 | 0.02 |
2019 | 0.24 | 1.29 | 33.55 | 26.31 | 0.00 |
2018 | 0.52 | 7.61 | 31.33 | 77.64 | 0.90 |
2017 | 0.50 | 1.98 | 21.82 | 127.80 | 0.15 |
2016 | 0.36 | 1.75 | 16.59 | 69.56 | 0.61 |
2015 | 0.39 | 2.72 | 13.08 | 34.45 | 1.38 |
2014 | 0.42 | 2.68 | 9.21 | 16.79 | 2.48 |
2013 | 0.47 | 2.55 | 5.89 | 12.94 | 4.49 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.41 | 8.07 | 251.40 | 0.40 |
21Q4 | 0.36 | 5.87 | 298.79 | 0.39 |
21Q3 | 0.38 | 5.33 | 359.45 | 0.38 |
21Q2 | 0.38 | 3.38 | 329.37 | 0.18 |
21Q1 | 0.32 | 3.21 | 315.79 | 0.07 |
20Q4 | 0.28 | 3.83 | 367.13 | 0.05 |
20Q3 | 0.27 | 2.66 | 284.99 | 0.02 |
20Q2 | 0.26 | 1.86 | 172.89 | 0.04 |
20Q1 | 0.25 | 1.12 | 88.22 | 0.05 |
19Q4 | 0.24 | 1.29 | 70.47 | 0.00 |
19Q3 | 0.53 | 16.7 | 22.81 | 10.21 |
19Q2 | 0.58 | 15.23 | 18.86 | 6.12 |
19Q1 | 0.61 | 18.39 | 19.92 | 12.70 |
18Q4 | 0.52 | 7.61 | 65.12 | 3.23 |
18Q3 | 0.57 | 11.35 | 79.31 | 3.55 |
18Q2 | 0.59 | 9.33 | 88.08 | 3.32 |
18Q1 | 0.00 | 0 | 0.00 | 0.27 |
17Q4 | 0.50 | 1.98 | 148.77 | 0.27 |
17Q3 | 0.00 | 0 | 0.00 | 0.54 |
17Q2 | 0.41 | 1.61 | 109.76 | 0.54 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 14.88 | 1.33 | 0.94 | 1.47 | 8.94 | 6.32 | 9.88 |
21Q4 | 15.54 | 1.55 | 1.04 | 1.45 | 9.97 | 6.69 | 9.33 |
21Q3 | 15.13 | 1.55 | 0.85 | 1.41 | 10.24 | 5.62 | 9.32 |
21Q2 | 13.81 | 1.64 | 0.74 | 1.38 | 11.88 | 5.36 | 9.99 |
21Q1 | 11.46 | 1.53 | 0.59 | 1.23 | 13.35 | 5.15 | 10.73 |
20Q4 | 14.13 | 2.07 | 0.67 | 1.21 | 14.65 | 4.74 | 8.56 |
20Q3 | 10.08 | 1.38 | 0.57 | 0.95 | 13.69 | 5.65 | 9.42 |
20Q2 | 8.35 | 1.12 | 0.47 | 0.82 | 13.41 | 5.63 | 9.82 |
20Q1 | 7.21 | 0.95 | 0.47 | 0.77 | 13.18 | 6.52 | 10.68 |
19Q4 | 9.99 | 1.25 | 0.59 | 0.82 | 12.51 | 5.91 | 8.21 |
19Q3 | 8.56 | 1.12 | 0.47 | 0.72 | 13.08 | 5.49 | 8.41 |
19Q2 | 15.0 | 1.91 | 0.89 | 1.26 | 12.73 | 5.93 | 8.40 |
19Q1 | 7.6 | 0.96 | 0.46 | 0.7 | 12.63 | 6.05 | 9.21 |
18Q4 | 8.5 | 1.01 | 0.48 | 0.63 | 11.88 | 5.65 | 7.41 |
18Q3 | 8.67 | 1.02 | 0.48 | 0.56 | 11.76 | 5.54 | 6.46 |
18Q2 | 14.16 | 1.85 | 0.91 | 1.19 | 13.06 | 6.43 | 8.40 |
18Q1 | 0 | 0 | 0 | 0 | 14.48 | 6.40 | 10.02 |
17Q4 | 11.88 | 1.72 | 0.76 | 1.19 | 14.48 | 6.40 | 10.02 |
17Q3 | 0 | 0 | 0 | 0 | 15.39 | 6.14 | 11.17 |
17Q2 | 9.94 | 1.53 | 0.61 | 1.11 | 15.39 | 6.14 | 11.17 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 55.95 | 6.27 | 3.22 | 5.47 | 11.21 | 5.76 | 9.78 |
2020 | 39.78 | 5.53 | 2.18 | 3.74 | 13.90 | 5.48 | 9.40 |
2019 | 33.55 | 4.28 | 1.95 | 2.8 | 12.76 | 5.81 | 8.35 |
2018 | 31.33 | 3.87 | 1.86 | 2.38 | 12.35 | 5.94 | 7.60 |
2017 | 21.82 | 3.25 | 1.37 | 2.3 | 14.89 | 6.28 | 10.54 |
2016 | 16.59 | 2.78 | 1.01 | 2.25 | 16.76 | 6.09 | 13.56 |
2015 | 13.08 | 2.4 | 0.92 | 2.01 | 18.35 | 7.03 | 15.37 |
2014 | 9.21 | 1.77 | 0.67 | 1.39 | 19.22 | 7.27 | 15.09 |
2013 | 5.89 | 1.34 | 0.37 | 1.11 | 22.75 | 6.28 | 18.85 |
合約負債 (億) | |
---|---|
22Q1 | 0.7 |
21Q4 | 0.64 |
21Q3 | 0.85 |
21Q2 | 0.86 |
21Q1 | 1.05 |
20Q4 | 0.8 |
20Q3 | 0.99 |
20Q2 | 0.81 |
20Q1 | 0.79 |
19Q4 | 0.71 |
19Q3 | 0.56 |
19Q2 | 0.62 |
19Q1 | 0.89 |
18Q4 | 1.32 |
18Q3 | 1.27 |
18Q2 | 0.71 |
合約負債 (億) | |
---|---|
2021 | 0.64 |
2020 | 0.8 |
2019 | 0.71 |
2018 | 1.32 |
2017 | 1.33 |