損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 67.9 | 7.42 | 31.22 | 3.86 | 16.87 | 12.77 | 0.3 | 233.33 | 0.42 | 121.05 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | -81.25 | -0.02 | 0 | 19.79 | 8.92 | 16.56 | 7.39 | 3.01 | 10.66 | 15.20 | 1.6 | 22.61 | 3.53 | 22.71 | 7.33 | 0.00 | 0 | 73 | 4.29 | 29.61 | 6.78 |
2022 (9) | 63.21 | 12.98 | 30.06 | 14.25 | 14.96 | -0.53 | 0.09 | 125.0 | 0.19 | 533.33 | 0.04 | 300.0 | 0.01 | 0 | 0 | 0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0.32 | 0 | -0.03 | 0 | 18.17 | 25.83 | 15.42 | 23.46 | 2.72 | 38.78 | 14.96 | 10.49 | 21.84 | 23.25 | 21.16 | 22.1 | 0.00 | 0 | 70 | 0.0 | 27.73 | 31.73 |
2021 (8) | 55.95 | 40.65 | 26.31 | 33.28 | 15.04 | 30.9 | 0.04 | -20.0 | 0.03 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.16 | 0 | 14.44 | 70.89 | 12.49 | 74.69 | 1.96 | 51.94 | 13.54 | -11.68 | 17.72 | 74.41 | 17.33 | 74.17 | 0.00 | 0 | 70 | 0.0 | 21.05 | 44.38 |
2020 (7) | 39.78 | 18.57 | 19.74 | 6.02 | 11.49 | 27.52 | 0.05 | 25.0 | 0.02 | -89.47 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.11 | 37.5 | 0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.11 | 0 | 8.45 | 50.62 | 7.15 | 50.53 | 1.29 | 51.76 | 15.33 | 0.72 | 10.16 | 34.39 | 9.95 | 43.58 | 0.00 | 0 | 70 | 12.9 | 14.58 | 14.8 |
2019 (6) | 33.55 | 7.09 | 18.62 | 21.94 | 9.01 | 10.69 | 0.04 | -42.86 | 0.19 | 90.0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 300.0 | -0.02 | 0 | 0 | 0 | -0.08 | 0 | -0.31 | 0 | 5.61 | -26.18 | 4.75 | -12.2 | 0.85 | -61.19 | 15.22 | -47.23 | 7.56 | -15.34 | 6.93 | -11.61 | 0.00 | 0 | 62 | 3.33 | 12.7 | -1.17 |
2018 (5) | 31.33 | 43.58 | 15.27 | 34.77 | 8.14 | 17.46 | 0.07 | 75.0 | 0.1 | 233.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.18 | 0 | -0.31 | 0 | 7.6 | 107.08 | 5.41 | 78.55 | 2.19 | 242.19 | 28.84 | 66.03 | 8.93 | 77.89 | 7.84 | 95.51 | 0.00 | 0 | 60 | 0.0 | 12.85 | 101.73 |
2017 (4) | 21.82 | 31.53 | 11.33 | 38.34 | 6.93 | 14.93 | 0.04 | 300.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0.1 | 0 | 3.67 | 56.17 | 3.03 | 62.03 | 0.64 | 33.33 | 17.37 | -14.94 | 5.02 | 62.46 | 4.01 | 54.83 | 0.00 | 0 | 60 | 0.0 | 6.37 | 32.16 |
2016 (3) | 16.59 | 26.83 | 8.19 | 28.37 | 6.03 | 13.13 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | 2.35 | 53.59 | 1.87 | 47.24 | 0.48 | 84.62 | 20.42 | 19.35 | 3.09 | 46.45 | 2.59 | 71.52 | 0.00 | 0 | 60 | 0.0 | 4.82 | 31.69 |
2015 (2) | 13.08 | 42.02 | 6.38 | 33.47 | 5.33 | 39.16 | 0.01 | -50.0 | 0.05 | 25.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.13 | 1200.0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.17 | 70.0 | 1.53 | 121.74 | 1.27 | 84.06 | 0.26 | 0 | 17.11 | 0 | 2.11 | 63.57 | 1.51 | 86.42 | 0.00 | 0 | 60 | 13.21 | 3.66 | 80.3 |
2014 (1) | 9.21 | 56.37 | 4.78 | 73.19 | 3.83 | 35.34 | 0.02 | 0 | 0.04 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0.1 | -33.33 | 0.69 | 53.33 | 0.69 | 53.33 | 0 | 0 | 0.00 | 0 | 1.29 | 21.7 | 0.81 | 97.56 | 0.00 | 0 | 53 | 26.19 | 2.03 | 56.15 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 20.38 | 21.53 | 14.75 | 8.6 | 10.54 | 0.94 | 4.79 | 2.57 | 20.35 | 0.14 | 133.33 | 250.0 | 0.13 | 18.18 | 62.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -166.67 | 5.88 | -0.19 | -176.0 | 24.0 | 6.79 | 48.25 | 35.53 | 5.74 | 51.85 | 36.99 | 1.01 | 34.67 | 31.17 | 14.93 | -8.52 | -3.24 | 7.91 | 50.95 | 32.27 | 8.12 | 67.77 | 33.55 | 22.83 | 49.12 | 3.63 | 73 | 1.39 | 4.29 | 9.15 | 30.34 | 21.68 |
23Q3 (19) | 16.77 | 3.84 | 2.13 | 7.78 | -1.52 | -3.11 | 4.67 | 20.05 | 25.88 | 0.06 | 0.0 | 200.0 | 0.11 | 10.0 | 83.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 300.0 | -38.46 | 0.25 | 733.33 | 25.0 | 4.58 | 4.33 | -5.95 | 3.78 | 3.28 | -10.21 | 0.75 | 13.64 | 13.64 | 16.32 | 7.94 | 20.27 | 5.24 | 0.19 | -12.96 | 4.84 | -2.62 | -11.84 | 15.31 | 52.19 | -4.61 | 72 | 2.86 | 2.86 | 7.02 | 1.74 | -4.62 |
23Q2 (18) | 16.15 | 10.62 | 14.13 | 7.9 | 13.83 | 20.43 | 3.89 | 10.51 | 10.83 | 0.06 | 50.0 | 200.0 | 0.1 | 42.86 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 700.0 | 0.03 | 127.27 | 250.0 | 4.39 | 8.93 | 8.13 | 3.66 | 8.28 | 7.02 | 0.66 | 13.79 | 1.54 | 15.12 | 4.56 | -4.97 | 5.23 | 8.28 | 6.95 | 4.97 | 3.97 | 5.52 | 10.06 | 108.28 | 0.3 | 70 | 0.0 | 0.0 | 6.9 | 5.67 | 7.14 |
23Q1 (17) | 14.6 | -17.79 | -1.88 | 6.94 | -18.54 | -0.14 | 3.52 | -11.56 | -6.38 | 0.04 | 0.0 | 300.0 | 0.07 | -12.5 | 600.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 47.06 | -181.82 | -0.11 | 56.0 | -320.0 | 4.03 | -19.56 | -4.73 | 3.38 | -19.33 | -6.11 | 0.58 | -24.68 | -9.38 | 14.46 | -6.29 | -4.3 | 4.83 | -19.23 | -6.03 | 4.78 | -21.38 | -1.65 | 4.83 | -78.08 | -6.03 | 70 | 0.0 | 0.0 | 6.53 | -13.16 | 2.03 |
22Q4 (16) | 17.76 | 8.16 | 14.29 | 8.52 | 6.1 | 20.17 | 3.98 | 7.28 | -3.4 | 0.04 | 100.0 | 300.0 | 0.08 | 33.33 | 700.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -143.59 | -1800.0 | -0.25 | -225.0 | -1150.0 | 5.01 | 2.87 | 16.24 | 4.19 | -0.48 | 14.17 | 0.77 | 16.67 | 20.31 | 15.43 | 13.71 | 3.49 | 5.98 | -0.66 | 13.9 | 6.08 | 10.75 | 20.4 | 22.03 | 37.26 | 23.49 | 70 | 0.0 | 0.0 | 7.52 | 2.17 | 17.5 |
22Q3 (15) | 16.42 | 16.04 | 8.53 | 8.03 | 22.41 | 12.78 | 3.71 | 5.7 | -3.13 | 0.02 | 0.0 | 100.0 | 0.06 | 50.0 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 4000.0 | 550.0 | 0.2 | 1100.0 | 900.0 | 4.87 | 19.95 | 15.95 | 4.21 | 23.1 | 16.62 | 0.66 | 1.54 | 11.86 | 13.57 | -14.71 | -2.79 | 6.02 | 23.11 | 16.67 | 5.49 | 16.56 | 11.59 | 16.05 | 60.02 | 27.48 | 70 | 0.0 | 0.0 | 7.36 | 14.29 | 23.7 |
22Q2 (14) | 14.15 | -4.91 | 2.46 | 6.56 | -5.61 | -0.76 | 3.51 | -6.65 | -6.9 | 0.02 | 100.0 | 100.0 | 0.04 | 300.0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | 85.71 | -0.02 | -140.0 | 80.0 | 4.06 | -4.02 | 21.92 | 3.42 | -5.0 | 15.93 | 0.65 | 1.56 | 75.68 | 15.91 | 5.29 | 41.42 | 4.89 | -4.86 | 15.88 | 4.71 | -3.09 | 12.68 | 10.03 | 95.14 | 34.99 | 70 | 0.0 | 0.0 | 6.44 | 0.62 | 36.15 |
22Q1 (13) | 14.88 | -4.25 | 29.84 | 6.95 | -1.97 | 26.82 | 3.76 | -8.74 | 13.25 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 257.14 | 0.05 | 350.0 | 183.33 | 4.23 | -1.86 | 62.69 | 3.6 | -1.91 | 60.0 | 0.64 | 0.0 | 82.86 | 15.11 | 1.34 | 11.76 | 5.14 | -2.1 | 60.12 | 4.86 | -3.76 | 53.8 | 5.14 | -71.19 | 60.12 | 70 | 0.0 | 0.0 | 6.4 | 0.0 | 61.62 |
21Q4 (12) | 15.54 | 2.71 | 9.98 | 7.09 | -0.42 | 5.98 | 4.12 | 7.57 | 4.3 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -83.33 | 150.0 | -0.02 | -200.0 | 86.67 | 4.31 | 2.62 | 29.04 | 3.67 | 1.66 | 30.6 | 0.64 | 8.47 | 23.08 | 14.91 | 6.81 | -4.97 | 5.25 | 1.74 | 30.6 | 5.05 | 2.64 | 24.69 | 17.84 | 41.7 | 74.56 | 70 | 0.0 | 0.0 | 6.4 | 7.56 | 35.59 |
21Q3 (11) | 15.13 | 9.56 | 50.1 | 7.12 | 7.72 | 46.8 | 3.83 | 1.59 | 30.72 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 185.71 | -25.0 | 0.02 | 120.0 | -60.0 | 4.2 | 26.13 | 77.97 | 3.61 | 22.37 | 77.83 | 0.59 | 59.46 | 78.79 | 13.96 | 24.09 | -0.43 | 5.16 | 22.27 | 77.93 | 4.92 | 17.7 | 81.55 | 12.59 | 69.45 | 103.06 | 70 | 0.0 | 0.0 | 5.95 | 25.79 | 53.75 |
21Q2 (10) | 13.81 | 20.51 | 65.39 | 6.61 | 20.62 | 55.9 | 3.77 | 13.55 | 57.08 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 0.0 | 12.5 | -0.1 | -66.67 | -150.0 | 3.33 | 28.08 | 99.4 | 2.95 | 31.11 | 110.71 | 0.37 | 5.71 | 37.04 | 11.25 | -16.79 | -29.38 | 4.22 | 31.46 | 111.0 | 4.18 | 32.28 | 112.18 | 7.43 | 131.46 | 125.15 | 70 | 0.0 | 0.0 | 4.73 | 19.44 | 45.09 |
21Q1 (9) | 11.46 | -18.9 | 58.95 | 5.48 | -18.09 | 38.38 | 3.32 | -15.95 | 50.91 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 0 | -0.06 | 60.0 | -300.0 | 2.6 | -22.16 | 138.53 | 2.25 | -19.93 | 147.25 | 0.35 | -32.69 | 94.44 | 13.52 | -13.83 | -16.23 | 3.21 | -20.15 | 146.92 | 3.16 | -21.98 | 161.16 | 3.21 | -68.59 | 146.92 | 70 | 0.0 | 0.0 | 3.96 | -16.1 | 45.05 |
20Q4 (8) | 14.13 | 40.18 | 41.44 | 6.69 | 37.94 | 24.35 | 3.95 | 34.81 | 49.06 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | 81.82 | -0.15 | -400.0 | -150.0 | 3.34 | 41.53 | 75.79 | 2.81 | 38.42 | 58.76 | 0.52 | 57.58 | 333.33 | 15.69 | 11.91 | 146.7 | 4.02 | 38.62 | 41.55 | 4.05 | 49.45 | 61.35 | 10.22 | 64.84 | 34.12 | 70 | 0.0 | 12.9 | 4.72 | 21.96 | 29.67 |
20Q3 (7) | 10.08 | 20.72 | 17.76 | 4.85 | 14.39 | 1.46 | 2.93 | 22.08 | 26.84 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 500.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 200.0 | 233.33 | 0.05 | 225.0 | 141.67 | 2.36 | 41.32 | 74.81 | 2.03 | 45.0 | 87.96 | 0.33 | 22.22 | 22.22 | 14.02 | -11.99 | -29.65 | 2.90 | 45.0 | 62.01 | 2.71 | 37.56 | 65.24 | 6.20 | 87.88 | 24.75 | 70 | 0.0 | 16.67 | 3.87 | 18.71 | 23.64 |
20Q2 (6) | 8.35 | 15.81 | -44.33 | 4.24 | 7.07 | -49.82 | 2.4 | 9.09 | -40.74 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -188.89 | -0.04 | -233.33 | 71.43 | 1.67 | 53.21 | -29.54 | 1.4 | 53.85 | -26.32 | 0.27 | 50.0 | -42.55 | 15.93 | -1.3 | -18.89 | 2.00 | 53.85 | -36.91 | 1.97 | 62.81 | -29.39 | 3.30 | 153.85 | 4.1 | 70 | 0.0 | 16.67 | 3.26 | 19.41 | -45.03 |
20Q1 (5) | 7.21 | -27.83 | -5.13 | 3.96 | -26.39 | -2.46 | 2.2 | -16.98 | 3.77 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 150.0 | 130.0 | 1.09 | -42.63 | -18.05 | 0.91 | -48.59 | -11.65 | 0.18 | 50.0 | -37.93 | 16.14 | 153.77 | -26.67 | 1.30 | -54.23 | -24.42 | 1.21 | -51.79 | -21.94 | 1.30 | -82.94 | -24.42 | 70 | 12.9 | 16.67 | 2.73 | -25.0 | -12.78 |
19Q4 (4) | 9.99 | 16.71 | 0.0 | 5.38 | 12.55 | 0.0 | 2.65 | 14.72 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -83.33 | 0.0 | -0.06 | 50.0 | 0.0 | 1.9 | 40.74 | 0.0 | 1.77 | 63.89 | 0.0 | 0.12 | -55.56 | 0.0 | 6.36 | -68.09 | 0.0 | 2.84 | 58.66 | 0.0 | 2.51 | 53.05 | 0.0 | 7.62 | 53.32 | 0.0 | 62 | 3.33 | 0.0 | 3.64 | 16.29 | 0.0 |
19Q3 (3) | 8.56 | -42.93 | 0.0 | 4.78 | -43.43 | 0.0 | 2.31 | -42.96 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -166.67 | 0.0 | -0.12 | 14.29 | 0.0 | 1.35 | -43.04 | 0.0 | 1.08 | -43.16 | 0.0 | 0.27 | -42.55 | 0.0 | 19.93 | 1.48 | 0.0 | 1.79 | -43.53 | 0.0 | 1.64 | -41.22 | 0.0 | 4.97 | 56.78 | 0.0 | 60 | 0.0 | 0.0 | 3.13 | -47.22 | 0.0 |
19Q2 (2) | 15.0 | 97.37 | 0.0 | 8.45 | 108.13 | 0.0 | 4.05 | 91.04 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 12.5 | 0.0 | -0.14 | -40.0 | 0.0 | 2.37 | 78.2 | 0.0 | 1.9 | 84.47 | 0.0 | 0.47 | 62.07 | 0.0 | 19.64 | -10.77 | 0.0 | 3.17 | 84.3 | 0.0 | 2.79 | 80.0 | 0.0 | 3.17 | 84.3 | 0.0 | 60 | 0.0 | 0.0 | 5.93 | 89.46 | 0.0 |
19Q1 (1) | 7.6 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 22.01 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 3.13 | 0.0 | 0.0 |