6261 久元 (上櫃) - LED照明,半導體
12.85億
股本
87.64億
市值
68.2
收盤價 (08-11)
449張 -18.85%
成交量 (08-11)
1.74%
融資餘額佔股本
6.97%
融資使用率
0.32
本益成長比
4.22
總報酬本益比
19.25~23.53%
預估今年成長率
N/A
預估5年年化成長率
0.936
本業收入比(5年平均)
1.34
淨值比
3.49%
單日周轉率(>10%留意)
16.34%
5日周轉率(>30%留意)
42.72%
20日周轉率(>100%留意)
36.89
每股清算價值
| 5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
|---|---|---|---|---|---|---|
| 久元 | -0.15% | 0.44% | 3.18% | -9.79% | -18.52% | -19.95% |
| 加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
| 過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| 久元 | 79.87% | -19.0% | 28.0% | 16.0% | 31.0% | -31.0% |
| 0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
| 現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 68.2 | 22.58% | 83.6 | 93.63 | 37.29% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
| 最高價本益比 | 17.01 | 170.62 | 150.18 | 163.61 | 139.9 | 最低殖利率 | 5.53% | 165.35 | 142.45 | 158.56 | 132.49 | 最高淨值比 | 1.52 | 77.62 | 13.81 |
| 最低價本益比 | 10.68 | 107.11 | 57.05 | 102.72 | 50.62 | 最高殖利率 | 8.24% | 111.07 | 62.86 | 106.51 | 56.17 | 最低淨值比 | 0.95 | 48.61 | -28.72 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 90.0 | 60.7 | 10.03 | 8.97 | 6.05 | 9.15 | 10.16% | 15.07% | 1.77 | 1.13 |
| 110 | 106.5 | 60.5 | 8.27 | 12.88 | 7.32 | 5.0 | 4.69% | 8.26% | 2.14 | 1.33 |
| 109 | 72.6 | 37.45 | 4.08 | 17.79 | 9.18 | 4.0 | 5.51% | 10.68% | 1.55 | 0.86 |
| 108 | 54.0 | 39.5 | 3.1 | 17.42 | 12.74 | 3.0 | 5.56% | 7.59% | 1.19 | 0.9 |
| 107 | 63.8 | 36.55 | 3.53 | 18.07 | 10.35 | 3.0 | 4.7% | 8.21% | 1.4 | 0.85 |
| 106 | 65.7 | 43.55 | 3.96 | 16.59 | 11.0 | 4.1 | 6.24% | 9.41% | 1.55 | 0.99 |
| 105 | 52.9 | 43.3 | 3.4 | 15.56 | 12.74 | 3.1 | 5.86% | 7.16% | 1.17 | 0.97 |
| 104 | 69.2 | 40.25 | 3.65 | 18.96 | 11.03 | 3.3 | 4.77% | 8.2% | 1.5 | 0.94 |
- 今年的 EPS, 現金股利為預估值
| 上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
|---|---|---|---|---|---|---|---|---|---|
| ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||
| 18年 | 12.85億 | 40.79% | 23.2% | 0.0% | 240.62% | 1546百萬 | 16.96% |
| 沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| 營業利益率 | 26.69 | 19.7 | 13.09 | 14.12 | 16.75 |
| ROE | 16.69 | 8.57 | 7.07 | 7.26 | 8.17 |
| 本業收入比 | 100.14 | 102.83 | 77.90 | 83.56 | 103.54 |
| 自由現金流量(億) | 9.48 | 0.92 | 13.56 | 5.48 | 8.91 |
| 利息保障倍數 | 229.71 | 74.77 | 26.13 | 27.83 | 32.34 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
| 2022Q1(億) | 2021Q1(億) | YoY(%) |
|---|---|---|
| 3.96 | 3.33 | 18.92 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
| 2.66 | 1.06 | 150.94 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
| 4.09 | 2.3 | 77.83 |
| 2022Q1(元) | 2021Q4(元) | 比率 |
|---|---|---|
| 2.24 | 1.54 | 0.4545 |
| 日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
|---|---|---|---|---|---|
| 2022-08-11 | 68.2 | 449 | -18.85% | 6.97% | 0.72% |
| 2022-08-10 | 67.8 | 553 | -27.67% | 6.92% | -0.43% |
| 2022-08-09 | 69.2 | 765 | 327.92% | 6.95% | 2.21% |
| 2022-08-08 | 68.6 | 178 | 16.52% | 6.8% | -0.44% |
| 2022-08-05 | 68.3 | 153 | -10.46% | 6.83% | 0.89% |
| 2022-08-04 | 67.3 | 171 | -2.86% | 6.77% | 0.15% |
| 2022-08-03 | 66.9 | 176 | -28.22% | 6.76% | -0.29% |
| 2022-08-02 | 67.7 | 245 | 159.74% | 6.78% | -0.29% |
| 2022-08-01 | 68.4 | 94 | -53.02% | 6.8% | -0.29% |
| 2022-07-29 | 67.9 | 201 | -7.22% | 6.82% | -0.44% |
| 2022-07-28 | 67.7 | 217 | 66.52% | 6.85% | -0.15% |
| 2022-07-27 | 68.3 | 130 | -21.66% | 6.86% | -0.44% |
| 2022-07-26 | 67.5 | 166 | -26.3% | 6.89% | -0.43% |
| 2022-07-25 | 68.1 | 225 | -7.31% | 6.92% | 0.29% |
| 2022-07-22 | 68.7 | 243 | -24.66% | 6.9% | 0.15% |
| 2022-07-21 | 68.7 | 323 | -10.88% | 6.89% | -0.29% |
| 2022-07-20 | 67.6 | 362 | 56.73% | 6.91% | -0.29% |
| 2022-07-19 | 67.1 | 231 | -9.69% | 6.93% | -0.57% |
| 2022-07-18 | 66.8 | 256 | -25.35% | 6.97% | 0.29% |
| 2022-07-15 | 66.1 | 343 | -8.56% | 6.95% | 0.29% |
| 2022-07-14 | 64.6 | 375 | 63.28% | 6.93% | -0.86% |
| 2022-07-13 | 63.2 | 229 | -7.94% | 6.99% | 0.43% |
| 2022-07-12 | 62.1 | 249 | -13.42% | 6.96% | -0.71% |
| 2022-07-11 | 64.1 | 288 | -15.56% | 7.01% | 0.0% |
| 2022-07-08 | 64.5 | 341 | 4.87% | 7.01% | -0.99% |
| 2022-07-07 | 63.0 | 325 | 36.69% | 7.08% | -0.14% |
| 2022-07-06 | 61.4 | 238 | -11.08% | 7.09% | -1.25% |
| 2022-07-05 | 62.6 | 268 | -14.21% | 7.18% | 0.56% |
| 2022-07-04 | 61.1 | 312 | -62.1% | 7.14% | -0.42% |
| 2022-07-01 | 62.5 | 824 | 54.11% | 7.17% | -8.43% |
| 2022-06-30 | 66.0 | 535 | 47.81% | 7.83% | -2.73% |
| 2022-06-29 | 68.2 | 361 | 124.12% | 8.05% | -0.25% |
| 2022-06-28 | 67.2 | 161 | -28.96% | 8.07% | -0.74% |
| 2022-06-27 | 67.8 | 227 | -7.91% | 8.13% | -0.49% |
| 2022-06-24 | 66.8 | 246 | -6.37% | 8.17% | -0.12% |
| 2022-06-23 | 67.1 | 263 | -24.14% | 8.18% | -0.12% |
| 2022-06-22 | 67.3 | 347 | 42.42% | 8.19% | -0.97% |
| 2022-06-21 | 68.3 | 244 | -75.15% | 8.27% | -1.19% |
| 2022-06-20 | 67.1 | 982 | 51.57% | 8.37% | -3.13% |
| 2022-06-17 | 70.6 | 648 | 191.61% | 8.64% | -1.37% |
| 2022-06-16 | 72.5 | 222 | 190.54% | 8.76% | -0.23% |
| 2022-06-15 | 73.5 | 76 | -67.66% | 8.78% | -0.11% |
| 2022-06-14 | 73.3 | 236 | 27.2% | 8.79% | -0.79% |
| 2022-06-13 | 73.6 | 185 | 40.5% | 8.86% | -0.23% |
| 2022-06-10 | 75.2 | 132 | 41.55% | 8.88% | -0.11% |
| 2022-06-09 | 76.0 | 93 | 4.91% | 8.89% | -0.11% |
| 2022-06-08 | 76.7 | 89 | -46.45% | 8.9% | 0.0% |
| 2022-06-07 | 76.9 | 166 | 25.06% | 8.9% | -0.22% |
| 2022-06-06 | 76.8 | 133 | -36.42% | 8.92% | 0.0% |
| 2022-06-02 | 76.6 | 209 | 0.73% | 8.92% | 0.22% |
| 2022-06-01 | 76.5 | 207 | 74.35% | 8.9% | -0.22% |
| 2022-05-31 | 75.7 | 119 | -19.96% | 8.92% | -0.11% |
| 2022-05-30 | 75.5 | 148 | 27.62% | 8.93% | 0.11% |
| 2022-05-27 | 74.3 | 116 | -27.22% | 8.92% | 0.0% |
| 2022-05-26 | 74.1 | 160 | 86.58% | 8.92% | -0.34% |
| 2022-05-25 | 74.4 | 85 | -44.05% | 8.95% | -0.11% |
| 2022-05-24 | 73.9 | 153 | 52.14% | 8.96% | -0.78% |
| 2022-05-23 | 75.5 | 100 | -7.51% | 9.03% | -0.11% |
| 2022-05-20 | 75.2 | 109 | -29.1% | 9.04% | 0.22% |
| 2022-05-19 | 75.6 | 153 | -21.72% | 9.02% | -0.33% |
| 2022-05-18 | 75.6 | 196 | -27.07% | 9.05% | -0.33% |
| 2022-05-17 | 75.7 | 269 | -51.54% | 9.08% | 0.11% |
| 2022-05-16 | 74.5 | 556 | 105.89% | 9.07% | -1.41% |
| 2022-05-13 | 72.8 | 270 | -8.85% | 9.2% | 0.33% |
| 2022-05-12 | 71.8 | 296 | -7.98% | 9.17% | -0.65% |
| 2022-05-11 | 72.0 | 322 | -30.08% | 9.23% | -4.65% |
| 2022-05-10 | 72.8 | 460 | 75.23% | 9.68% | -2.22% |
| 2022-05-09 | 73.4 | 262 | 62.63% | 9.9% | -1.39% |
| 2022-05-06 | 75.0 | 161 | -19.03% | 10.04% | -0.3% |
| 2022-05-05 | 75.6 | 199 | -21.88% | 10.07% | -0.1% |
| 2022-05-04 | 75.0 | 255 | 45.82% | 10.08% | 0.7% |
| 2022-05-03 | 73.3 | 175 | 28.26% | 10.01% | -0.2% |
| 2022-04-29 | 73.7 | 136 | -45.09% | 10.03% | -0.1% |
| 2022-04-28 | 73.0 | 248 | -61.24% | 10.04% | -0.1% |
| 2022-04-27 | 73.4 | 642 | 95.53% | 10.05% | -4.1% |
| 2022-04-26 | 75.2 | 328 | -30.31% | 10.48% | -0.38% |
| 2022-04-25 | 76.0 | 471 | 172.91% | 10.52% | -1.31% |
| 2022-04-22 | 78.0 | 172 | 4.98% | 10.66% | 0.09% |
| 2022-04-21 | 78.1 | 164 | -29.28% | 10.65% | -0.19% |
| 2022-04-20 | 78.5 | 232 | 47.59% | 10.67% | 0.09% |
| 2022-04-19 | 77.1 | 157 | -19.43% | 10.66% | 0.0% |
| 2022-04-18 | 77.1 | 195 | -41.6% | 10.66% | -0.09% |
| 2022-04-15 | 77.0 | 334 | 58.55% | 10.67% | -0.84% |
| 2022-04-14 | 77.9 | 211 | -12.88% | 10.76% | -0.28% |
| 2022-04-13 | 78.2 | 242 | -37.71% | 10.79% | 0.09% |
| 2022-04-12 | 77.4 | 389 | -7.49% | 10.78% | 0.0% |
| 2022-04-11 | 78.0 | 420 | 67.26% | 10.78% | -0.37% |
| 2022-04-08 | 79.3 | 251 | -64.92% | 10.82% | -0.09% |
| 2022-04-07 | 78.2 | 717 | 245.11% | 10.83% | -1.01% |
| 2022-04-06 | 79.9 | 207 | -15.16% | 10.94% | 0.0% |
| 2022-04-01 | 80.6 | 245 | 2.16% | 10.94% | -0.27% |
| 2022-03-31 | 81.0 | 239 | -16.91% | 10.97% | -0.63% |
| 2022-03-30 | 81.9 | 288 | 22.45% | 11.04% | 0.0% |
| 2022-03-29 | 81.5 | 235 | -24.73% | 11.04% | -0.63% |
| 2022-03-28 | 81.4 | 313 | -36.64% | 11.11% | -0.18% |
| 2022-03-25 | 81.8 | 494 | 27.4% | 11.13% | -1.42% |
| 2022-03-24 | 82.0 | 388 | -12.38% | 11.29% | 0.44% |
| 2022-03-23 | 81.8 | 442 | 57.31% | 11.24% | -0.09% |
| 2022-03-22 | 81.9 | 281 | -5.61% | 11.25% | -0.44% |
| 2022-03-21 | 81.9 | 298 | -40.99% | 11.3% | 0.89% |
| 2022-03-18 | 81.1 | 505 | -15.14% | 11.2% | -2.69% |
| 2022-03-17 | 81.0 | 595 | 80.18% | 11.51% | -1.46% |
| 2022-03-16 | 79.0 | 330 | -39.46% | 11.68% | -0.26% |
| 2022-03-15 | 79.0 | 545 | 21.4% | 11.71% | -0.68% |
| 2022-03-14 | 80.6 | 449 | 3.65% | 11.79% | -0.51% |
| 2022-03-11 | 80.1 | 433 | -55.04% | 11.85% | -0.34% |
| 2022-03-10 | 80.2 | 965 | -4.9% | 11.89% | -0.25% |
| 2022-03-09 | 78.6 | 1014 | -75.41% | 11.92% | -1.41% |
| 2022-03-08 | 76.3 | 4126 | 262.62% | 12.09% | -11.17% |
| 2022-03-07 | 82.1 | 1138 | 28.15% | 13.61% | -0.22% |
| 2022-03-04 | 84.8 | 888 | 82.82% | 13.64% | -1.23% |
| 2022-03-03 | 84.8 | 485 | 23.66% | 13.81% | -0.43% |
| 2022-03-02 | 84.1 | 392 | -50.32% | 13.87% | -0.07% |
| 2022-03-01 | 83.9 | 790 | 39.06% | 13.88% | 3.43% |
| 2022-02-25 | 82.0 | 568 | -48.33% | 13.42% | 0.9% |
| 2022-02-24 | 81.5 | 1100 | 194.72% | 13.3% | -1.34% |
| 2022-02-23 | 83.2 | 373 | -52.13% | 13.48% | -0.3% |
| 2022-02-22 | 82.7 | 780 | 128.71% | 13.52% | -0.73% |
| 2022-02-21 | 83.7 | 341 | -2.98% | 13.62% | -0.87% |
| 2022-02-18 | 83.7 | 351 | -17.26% | 13.74% | -0.15% |
| 2022-02-17 | 83.7 | 424 | -28.7% | 13.76% | 0.22% |
| 2022-02-16 | 84.2 | 596 | 39.71% | 13.73% | 0.73% |
| 2022-02-15 | 83.4 | 426 | -43.25% | 13.63% | 0.74% |
| 2022-02-14 | 83.1 | 751 | 29.48% | 13.53% | -0.73% |
| 2022-02-11 | 84.5 | 580 | -17.74% | 13.63% | -1.02% |
| 2022-02-10 | 85.1 | 705 | -43.24% | 13.77% | -1.15% |
| 2022-02-09 | 85.4 | 1243 | 100.21% | 13.93% | -1.69% |
| 2022-02-08 | 83.5 | 621 | -8.46% | 14.17% | 0.07% |
| 2022-02-07 | 82.8 | 678 | -29.75% | 14.16% | 0.35% |
| 2022-01-26 | 81.8 | 965 | -32.73% | 14.11% | -1.88% |
| 2022-01-25 | 82.3 | 1435 | -3.69% | 14.38% | -0.69% |
| 2022-01-24 | 84.0 | 1490 | -19.97% | 14.48% | 0.0% |
| 2022-01-21 | 85.2 | 1862 | -7.8% | 14.48% | -4.23% |
| 2022-01-20 | 88.4 | 2019 | -11.88% | 15.12% | -0.92% |
| 2022-01-19 | 87.9 | 2292 | -31.18% | 15.26% | -3.23% |
| 2022-01-18 | 86.6 | 3330 | 74.73% | 15.77% | 0.9% |
| 2022-01-17 | 88.0 | 1906 | -45.26% | 15.63% | 1.1% |
| 2022-01-14 | 88.1 | 3482 | -64.14% | 15.46% | -0.39% |
| 2022-01-13 | 88.5 | 9712 | 53.07% | 15.52% | -1.59% |
| 2022-01-12 | 85.9 | 6345 | 324.92% | 15.77% | 3.82% |
| 2022-01-11 | 83.4 | 1493 | 81.32% | 15.19% | 0.53% |
| 2022-01-10 | 82.8 | 823 | -11.01% | 15.11% | 1.34% |
| 2022-01-07 | 81.5 | 925 | 62.45% | 14.91% | 0.4% |
| 2022-01-06 | 82.4 | 569 | -46.61% | 14.85% | -2.11% |
| 2022-01-05 | 82.5 | 1067 | 62.81% | 15.17% | 1.88% |
| 2022-01-04 | 84.1 | 655 | -28.39% | 14.89% | -1.19% |
| 2022-01-03 | 84.3 | 915 | 54.88% | 15.07% | -1.7% |
| 2021-12-30 | 84.0 | 590 | 81.03% | 15.33% | -0.58% |
| 2021-12-29 | 83.2 | 326 | -38.05% | 15.42% | -0.32% |
| 2021-12-28 | 83.1 | 527 | -17.22% | 15.47% | -1.28% |
| 2021-12-27 | 83.4 | 636 | 24.07% | 15.67% | -0.63% |
| 2021-12-24 | 82.9 | 513 | -9.51% | 15.77% | -0.25% |
| 2021-12-23 | 83.0 | 567 | -13.83% | 15.81% | -1.0% |
| 2021-12-22 | 82.9 | 658 | 31.97% | 15.97% | 0.95% |
| 2021-12-21 | 82.2 | 498 | 3.85% | 15.82% | -2.83% |
| 2021-12-20 | 81.8 | 480 | -34.65% | 16.28% | 0.31% |
| 2021-12-17 | 82.0 | 734 | 44.95% | 16.23% | 0.37% |
| 2021-12-16 | 83.0 | 506 | 30.32% | 16.17% | -0.37% |
| 2021-12-15 | 81.9 | 388 | -75.97% | 16.23% | 0.12% |
| 2021-12-14 | 81.3 | 1618 | 163.72% | 16.21% | -0.73% |
| 2021-12-13 | 83.3 | 613 | -66.22% | 16.33% | -0.49% |
| 2021-12-10 | 83.1 | 1817 | 121.4% | 16.41% | 0.86% |
| 2021-12-09 | 84.7 | 820 | 9.64% | 16.27% | 0.31% |
| 2021-12-08 | 85.0 | 748 | -1.38% | 16.22% | -0.73% |
| 2021-12-07 | 85.4 | 759 | 24.52% | 16.34% | 0.18% |
| 2021-12-06 | 85.4 | 609 | -23.81% | 16.31% | -0.31% |
| 2021-12-03 | 85.3 | 800 | -53.71% | 16.36% | -0.85% |
| 2021-12-02 | 83.8 | 1728 | 121.46% | 16.5% | 0.92% |
| 2021-12-01 | 85.6 | 780 | -24.68% | 16.35% | -0.06% |
| 2021-11-30 | 85.2 | 1036 | -52.2% | 16.36% | 2.12% |
| 2021-11-29 | 84.7 | 2168 | -43.38% | 16.02% | -1.29% |
| 2021-11-26 | 85.4 | 3829 | 36.64% | 16.23% | -10.03% |
| 2021-11-25 | 88.9 | 2802 | -68.49% | 18.04% | -3.37% |
| 2021-11-24 | 89.9 | 8894 | 7.07% | 18.67% | 11.6% |
| 2021-11-23 | 92.0 | 8306 | 341.02% | 16.73% | 11.31% |
| 2021-11-22 | 89.0 | 1883 | 6.8% | 15.03% | -1.31% |
| 2021-11-19 | 87.1 | 1763 | -2.69% | 15.23% | -2.37% |
| 2021-11-18 | 88.4 | 1812 | 45.56% | 15.6% | -2.38% |
| 2021-11-17 | 88.9 | 1245 | -61.24% | 15.98% | -2.68% |
| 2021-11-16 | 88.5 | 3212 | -8.63% | 16.42% | -4.03% |
| 2021-11-15 | 89.4 | 3515 | 38.33% | 17.11% | 10.67% |
| 2021-11-12 | 86.7 | 2541 | 149.32% | 15.46% | 0.39% |
| 2021-11-11 | 86.7 | 1019 | -7.32% | 15.4% | -1.09% |
| 2021-11-10 | 86.3 | 1099 | -29.29% | 15.57% | -0.06% |
| 2021-11-09 | 86.3 | 1555 | 31.31% | 15.58% | -1.83% |
| 2021-11-08 | 86.5 | 1184 | 0.64% | 15.87% | -0.38% |
| 2021-11-05 | 86.1 | 1177 | 2.92% | 15.93% | -1.24% |
| 2021-11-04 | 87.2 | 1143 | -32.48% | 16.13% | -0.06% |
| 2021-11-03 | 88.1 | 1693 | -51.87% | 16.14% | 3.13% |
| 2021-11-02 | 87.5 | 3519 | -29.83% | 15.65% | 2.15% |
| 2021-11-01 | 89.4 | 5015 | 321.4% | 15.32% | 4.43% |
| 2021-10-29 | 84.4 | 1190 | -38.43% | 14.67% | -0.41% |
| 2021-10-28 | 84.7 | 1932 | 43.04% | 14.73% | 1.59% |
| 2021-10-27 | 83.7 | 1351 | -35.4% | 14.5% | -0.82% |
| 2021-10-26 | 82.2 | 2091 | 40.7% | 14.62% | -1.22% |
| 2021-10-25 | 84.2 | 1486 | -4.47% | 14.8% | 1.44% |
| 2021-10-22 | 82.8 | 1556 | -8.94% | 14.59% | -1.82% |
| 2021-10-21 | 81.6 | 1709 | 21.14% | 14.86% | -1.65% |
| 2021-10-20 | 82.5 | 1410 | -20.21% | 15.11% | 1.68% |
| 2021-10-19 | 82.8 | 1768 | -31.8% | 14.86% | 0.27% |
| 2021-10-18 | 81.4 | 2592 | 86.22% | 14.82% | 1.02% |
| 2021-10-15 | 80.0 | 1392 | -27.8% | 14.67% | -0.81% |
| 2021-10-14 | 79.7 | 1928 | -37.88% | 14.79% | -0.54% |
| 2021-10-13 | 80.4 | 3103 | 18.75% | 14.87% | 3.84% |
| 2021-10-12 | 81.1 | 2613 | -37.42% | 14.32% | -2.05% |
| 2021-10-08 | 81.1 | 4176 | 151.51% | 14.62% | 2.52% |
| 2021-10-07 | 77.3 | 1660 | 183.65% | 14.26% | -0.63% |
| 2021-10-06 | 73.4 | 585 | -34.57% | 14.35% | 0.0% |
| 2021-10-05 | 74.0 | 894 | -32.48% | 14.35% | -0.76% |
| 2021-10-04 | 72.6 | 1325 | -26.06% | 14.46% | -1.7% |
| 2021-10-01 | 73.3 | 1792 | 131.26% | 14.71% | -1.08% |
| 2021-09-30 | 76.0 | 774 | -59.79% | 14.87% | -0.8% |
| 2021-09-29 | 74.8 | 1927 | 157.1% | 14.99% | -1.38% |
| 2021-09-28 | 77.6 | 749 | -3.02% | 15.2% | -1.36% |
| 2021-09-27 | 78.8 | 772 | -15.88% | 15.41% | 0.52% |
| 2021-09-24 | 79.2 | 918 | -6.79% | 15.33% | 0.07% |
| 2021-09-23 | 77.3 | 985 | -19.83% | 15.32% | 0.52% |
| 2021-09-22 | 77.6 | 1229 | 105.68% | 15.24% | -1.55% |
| 2021-09-17 | 79.5 | 597 | -46.13% | 15.48% | -1.4% |
| 2021-09-16 | 79.0 | 1109 | -13.56% | 15.7% | -0.44% |
| 2021-09-15 | 79.4 | 1283 | -11.86% | 15.77% | 0.06% |
| 2021-09-14 | 80.1 | 1456 | -69.08% | 15.76% | -2.05% |
| 2021-09-13 | 79.9 | 4711 | 424.9% | 16.09% | -0.92% |
| 2021-09-10 | 83.5 | 897 | 7.07% | 16.24% | 1.56% |
| 2021-09-09 | 83.5 | 838 | -51.35% | 15.99% | -5.1% |
| 2021-09-08 | 82.6 | 1723 | -41.86% | 16.85% | -1.52% |
| 2021-09-07 | 84.3 | 2963 | 15.26% | 17.11% | -3.39% |
| 2021-09-06 | 86.1 | 2571 | 80.72% | 17.71% | -0.28% |
| 2021-09-03 | 89.5 | 1422 | -18.72% | 17.76% | -0.95% |
| 2021-09-02 | 87.7 | 1750 | 38.95% | 17.93% | -0.39% |
| 2021-09-01 | 89.0 | 1259 | 61.65% | 18.0% | -0.55% |
| 2021-08-31 | 87.5 | 779 | -44.42% | 18.1% | -0.49% |
| 2021-08-30 | 87.2 | 1402 | -45.9% | 18.19% | -1.41% |
| 2021-08-27 | 90.5 | 2591 | -0.82% | 18.45% | -0.27% |
| 2021-08-26 | 90.6 | 2613 | 16.53% | 18.5% | 1.65% |
| 2021-08-25 | 89.8 | 2242 | 8.81% | 18.2% | -5.26% |
| 2021-08-24 | 88.1 | 2061 | -11.04% | 19.21% | -2.09% |
| 2021-08-23 | 89.6 | 2316 | -0.76% | 19.62% | 0.26% |
| 2021-08-20 | 86.7 | 2334 | -5.31% | 19.57% | -2.73% |
| 2021-08-19 | 85.2 | 2465 | N/A | 20.12% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
| 年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
|---|---|---|---|---|
| 2022/7 | 3.79 | -16.8 | -23.15 | -2.61 |
| 2022/6 | 4.56 | 6.77 | -2.52 | 1.31 |
| 2022/5 | 4.27 | -1.97 | -7.59 | 2.16 |
| 2022/4 | 4.35 | -12.26 | -14.38 | 4.88 |
| 2022/3 | 4.96 | 17.35 | 7.55 | 13.45 |
| 2022/2 | 4.23 | 11.53 | 18.99 | 17.44 |
| 2022/1 | 3.79 | -7.09 | 15.75 | 15.75 |
| 2021/12 | 4.08 | 3.79 | 20.47 | 49.05 |
| 2021/11 | 3.93 | -10.02 | 25.4 | 52.11 |
| 2021/10 | 4.37 | -7.09 | 48.26 | 55.05 |
| 2021/9 | 4.7 | 7.01 | 79.4 | 55.83 |
| 2021/8 | 4.39 | -10.91 | 68.27 | 53.14 |
| 2021/7 | 4.93 | 5.59 | 72.92 | 51.2 |
| 2021/6 | 4.67 | 1.14 | 77.26 | 47.65 |
| 2021/5 | 4.62 | -9.17 | 67.35 | 42.4 |
| 2021/4 | 5.08 | 10.13 | 76.97 | 36.71 |
| 2021/3 | 4.62 | 29.95 | 35.36 | 24.16 |
| 2021/2 | 3.55 | 8.49 | 33.02 | 17.58 |
| 2021/1 | 3.27 | -3.32 | 4.42 | 4.42 |
| 2020/12 | 3.39 | 8.09 | 18.82 | 8.32 |
| 2020/11 | 3.13 | 6.49 | -9.42 | 7.31 |
| 2020/10 | 2.94 | 12.7 | -5.84 | 9.53 |
| 2020/9 | 2.61 | 0.19 | -5.27 | 11.64 |
| 2020/8 | 2.61 | -8.45 | 7.6 | 13.95 |
| 2020/7 | 2.85 | 7.77 | 21.04 | 14.82 |
| 2020/6 | 2.64 | -4.28 | -7.95 | 13.86 |
| 2020/5 | 2.76 | -4.06 | -4.29 | 18.87 |
| 2020/4 | 2.88 | -15.57 | 16.16 | 25.83 |
| 2020/3 | 3.41 | 27.5 | 36.69 | 29.18 |
| 2020/2 | 2.67 | -14.91 | 31.32 | 25.15 |
| 2020/1 | 3.14 | 10.17 | 20.35 | 20.35 |
| 2019/12 | 2.85 | -18.26 | 0.85 | -7.18 |
| 2019/11 | 3.49 | 10.9 | 15.49 | -7.88 |
| 2019/10 | 3.14 | 13.77 | -5.82 | -10.31 |
| 2019/9 | 2.76 | 13.82 | -15.74 | -10.89 |
| 2019/8 | 2.43 | 2.91 | -20.05 | -10.19 |
| 2019/7 | 2.36 | -18.11 | -20.78 | -8.64 |
| 2019/6 | 2.88 | -0.1 | 9.86 | -6.44 |
| 2019/5 | 2.88 | 16.43 | -1.18 | -9.54 |
| 2019/4 | 2.48 | -0.62 | -12.09 | -11.78 |
| 2019/3 | 2.49 | 22.56 | -12.98 | -11.67 |
| 2019/2 | 2.03 | -21.94 | -17.99 | -10.95 |
| 2019/1 | 2.6 | -7.8 | -4.56 | -4.56 |
| 2018/12 | 2.83 | -6.71 | -22.1 | -4.92 |
| 2018/11 | 3.03 | -9.38 | -6.02 | -3.03 |
| 2018/10 | 3.34 | 1.95 | 6.68 | -2.71 |
| 2018/9 | 3.28 | 7.86 | 14.69 | -3.81 |
| 2018/8 | 3.04 | 1.95 | -6.96 | -6.03 |
| 2018/7 | 2.98 | 14.18 | -11.81 | -5.88 |
| 2018/6 | 2.61 | -10.35 | -21.14 | -4.72 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 2021 | 11.59 | 9.48 | 10.8 |
| 2020 | 5.45 | 0.92 | 5.3 |
| 2019 | 12.89 | 13.56 | 4.03 |
| 2018 | 7.92 | 5.48 | 4.61 |
| 2017 | 9.42 | 8.91 | 5.16 |
| 2016 | 10.39 | 8.44 | 4.43 |
| 2015 | 8.87 | 10.03 | 4.77 |
| 2014 | 9.85 | 0.66 | 7.31 |
| 2013 | 9.83 | -3.64 | 4.97 |
| 2012 | 15.64 | 7.29 | 6.18 |
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 22Q1 | 5.46 | 4.58 | 2.87 |
| 21Q4 | 5.48 | 4.86 | 1.98 |
| 21Q3 | 3.43 | 2.89 | 3.35 |
| 21Q2 | 1.09 | 1.52 | 2.92 |
| 21Q1 | 1.59 | 0.21 | 2.56 |
| 20Q4 | -0.62 | -0.61 | 0.86 |
| 20Q3 | 2.0 | 0.38 | 1.98 |
| 20Q2 | 0.76 | -0.91 | 0.86 |
| 20Q1 | 3.31 | 2.07 | 1.59 |
| 19Q4 | 4.84 | 4.64 | 1.42 |
| 19Q3 | 4.3 | 4.49 | 1.64 |
| 19Q2 | 1.86 | 2.5 | 0.51 |
| 19Q1 | 1.89 | 1.93 | 0.45 |
| 18Q4 | 2.95 | 2.67 | 1.57 |
| 18Q3 | 1.43 | 0.37 | 1.51 |
| 18Q2 | 1.69 | 1.13 | 0.83 |
| 18Q1 | 1.85 | 1.31 | 0.7 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 30.92 | 13.0 | 2.87 | 13.64 | 104.92 | 9.62 | 24.0 | 2.28 | 1.43 | 0 | 21.58 | 12.85 | 9.58 | 0.18 | 21.86 | 31.63 |
| 21Q4 | 25.93 | 12.38 | 1.98 | 13.48 | 108.89 | 8.97 | 25.27 | 2.49 | 1.38 | 0 | 20.29 | 12.85 | 9.58 | 0.18 | 18.96 | 28.72 |
| 21Q3 | 22.59 | 14.01 | 3.35 | 14.0 | 99.93 | 8.02 | 25.98 | 2.25 | 1.39 | 0 | 18.93 | 12.85 | 9.58 | 0.18 | 16.85 | 26.62 |
| 21Q2 | 24.77 | 14.38 | 2.92 | 14.47 | 100.63 | 7.93 | 25.36 | 2.11 | 1.39 | 0 | 19.21 | 12.85 | 9.08 | 1.11 | 18.21 | 28.41 |
| 21Q1 | 23.43 | 11.44 | 2.56 | 12.81 | 111.98 | 7.63 | 24.09 | 2.11 | 0 | 1.43 | 19.09 | 12.85 | 9.08 | 1.11 | 15.3 | 25.49 |
| 20Q4 | 23.17 | 9.47 | 0.86 | 11.56 | 122.07 | 5.88 | 23.5 | 2.05 | 0 | 1.42 | 16.98 | 12.85 | 9.08 | 1.11 | 12.74 | 22.93 |
| 20Q3 | 23.82 | 8.09 | 1.98 | 10.38 | 128.31 | 5.72 | 23.0 | 2.03 | 0 | 1.46 | 15.86 | 12.85 | 9.08 | 1.11 | 12.12 | 22.32 |
| 20Q2 | 27.53 | 8.27 | 0.86 | 10.52 | 127.21 | 6.03 | 17.99 | 1.76 | 0 | 1.48 | 19.05 | 12.85 | 9.08 | 1.11 | 10.19 | 20.39 |
| 20Q1 | 28.74 | 9.22 | 1.59 | 9.26 | 100.43 | 5.85 | 17.88 | 1.78 | 1.51 | 0 | 13.85 | 12.85 | 8.69 | 0.75 | 13.94 | 23.38 |
| 19Q4 | 26.65 | 9.44 | 1.42 | 9.78 | 103.60 | 4.69 | 18.61 | 1.77 | 1.5 | 0 | 12.19 | 12.85 | 8.69 | 0.75 | 12.35 | 21.79 |
| 19Q3 | 22.34 | 7.53 | 1.64 | 10.11 | 134.26 | 5.63 | 19.41 | 1.8 | 1.55 | 0 | 11.58 | 12.85 | 8.69 | 0.75 | 10.99 | 20.43 |
| 19Q2 | 21.79 | 8.23 | 0.51 | 10.81 | 131.35 | 5.79 | 19.84 | 1.84 | 2.64 | 0 | 17.27 | 12.85 | 8.69 | 0.75 | 9.35 | 18.79 |
| 19Q1 | 21.96 | 7.14 | 0.45 | 8.54 | 119.61 | 6.49 | 19.8 | 2.09 | 1.08 | 1.54 | 14.6 | 12.85 | 8.23 | 0 | 13.91 | 22.13 |
| 18Q4 | 20.05 | 9.18 | 1.57 | 11.56 | 125.93 | 5.84 | 20.96 | 2.01 | 1.08 | 1.58 | 16.85 | 12.85 | 8.23 | 0 | 13.45 | 21.68 |
| 18Q3 | 16.96 | 9.29 | 1.51 | 11.29 | 121.53 | 6.25 | 24.14 | 1.52 | 1.07 | 1.57 | 15.84 | 12.85 | 8.23 | 0 | 11.7 | 19.93 |
| 18Q2 | 22.46 | 8.36 | 0.83 | 10.31 | 123.33 | 6.38 | 24.63 | 1.34 | 1.07 | 1.56 | 21.68 | 12.85 | 8.23 | 0 | 10.2 | 18.42 |
| 18Q1 | 21.92 | 8.07 | 0.7 | 9.49 | 117.60 | 5.75 | 24.98 | 1.28 | 1.46 | 1.06 | 16.28 | 12.85 | 7.71 | 0.49 | 14.61 | 22.81 |
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 25.93 | 52.21 | 10.8 | 13.48 | 25.82 | 8.97 | 25.27 | 2.49 | 1.38 | 0 | 20.29 | 12.85 | 9.58 | 0.18 | 18.96 | 28.72 |
| 2020 | 23.17 | 35.04 | 5.3 | 11.56 | 32.99 | 5.88 | 23.5 | 2.05 | 0 | 1.42 | 16.98 | 12.85 | 9.08 | 1.11 | 12.74 | 22.93 |
| 2019 | 26.65 | 32.33 | 4.03 | 9.78 | 30.25 | 4.69 | 18.61 | 1.77 | 1.5 | 0 | 12.19 | 12.85 | 8.69 | 0.75 | 12.35 | 21.79 |
| 2018 | 20.05 | 34.91 | 4.61 | 11.56 | 33.11 | 5.84 | 20.96 | 2.01 | 1.08 | 1.58 | 16.85 | 12.85 | 8.23 | 0 | 13.45 | 21.68 |
| 2017 | 20.2 | 36.7 | 5.16 | 11.54 | 31.44 | 4.78 | 26.15 | 1.21 | 1.65 | 1.08 | 16.78 | 12.85 | 7.71 | 0.49 | 13.92 | 22.11 |
| 2016 | 17.79 | 36.16 | 4.43 | 10.69 | 29.56 | 4.42 | 31.62 | 1.14 | 4.52 | 1.61 | 20.12 | 12.85 | 7.27 | 0 | 13.46 | 20.73 |
| 2015 | 12.87 | 37.15 | 4.77 | 10.31 | 27.75 | 4.92 | 37.9 | 1.02 | 1.64 | 4.6 | 18.76 | 12.85 | 6.79 | 0 | 13.79 | 20.58 |
| 2014 | 12.05 | 40.91 | 7.31 | 10.6 | 25.91 | 6.25 | 40.6 | 0.73 | 7.6 | 0 | 23.93 | 12.72 | 6.06 | 0 | 16.25 | 22.31 |
| 2013 | 10.18 | 36.51 | 4.97 | 8.83 | 24.19 | 3.9 | 35.51 | 1.58 | 2.98 | 5.06 | 21.75 | 11.76 | 5.56 | 0 | 13.79 | 19.35 |
| 2012 | 11.5 | 37.06 | 6.18 | 10.21 | 27.55 | 4.07 | 31.97 | 1.11 | 6.34 | 0 | 15.77 | 11.42 | 4.95 | 0 | 14.69 | 19.63 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 13.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 3.96 | 0.99 | 25.00 | 2.24 | 128 |
| 21Q4 | 12.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2.66 | 0.56 | 21.05 | 1.54 | 128 |
| 21Q3 | 14.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 4.09 | 0.81 | 19.80 | 2.61 | 128 |
| 21Q2 | 14.38 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 3.82 | 0.96 | 25.13 | 2.27 | 129 |
| 21Q1 | 11.44 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.21 | 3.33 | 0.68 | 20.42 | 1.99 | 128 |
| 20Q4 | 9.47 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | 1.06 | 0.25 | 23.58 | 0.67 | 128 |
| 20Q3 | 8.09 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 2.3 | 0.4 | 17.39 | 1.54 | 129 |
| 20Q2 | 8.27 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 1.16 | 0.31 | 26.72 | 0.67 | 129 |
| 20Q1 | 9.22 | 0 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 2.19 | 0.54 | 24.66 | 1.24 | 128 |
| 19Q4 | 9.44 | 0.11 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | -0.35 | -0.14 | 1.95 | 0.46 | 23.59 | 1.10 | 128 |
| 19Q3 | 7.53 | 0.08 | 0 | 0 | 0 | 0.11 | 0.04 | 0 | 1.71 | -0.17 | 0.91 | 1.91 | 0.27 | 14.14 | 1.28 | 128 |
| 19Q2 | 8.23 | 0.11 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.06 | 0.05 | 0.86 | 0.31 | 36.05 | 0.40 | 128 |
| 19Q1 | 7.14 | 0.07 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.21 | 0.38 | 0.71 | 0.16 | 22.54 | 0.35 | 128 |
| 18Q4 | 9.18 | 0.12 | 0 | 0 | 0 | 0.04 | 0.17 | 0 | 0 | 0.09 | 0.45 | 1.99 | 0.47 | 23.62 | 1.22 | 128 |
| 18Q3 | 9.29 | 0.07 | 0 | 0 | 0 | 0.1 | 0.03 | 0 | 0 | -0.36 | 0.06 | 1.92 | 0.5 | 26.04 | 1.17 | 128 |
| 18Q2 | 8.36 | 0.11 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.33 | 0.41 | 1.21 | 0.4 | 33.06 | 0.65 | 128 |
| 18Q1 | 8.07 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0.05 | 0.79 | 0.13 | 16.46 | 0.54 | 128 |
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 52.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 13.91 | 3.01 | 21.64 | 8.41 | 128 |
| 2020 | 35.04 | 0 | 0.07 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 6.71 | 1.5 | 22.35 | 4.12 | 128 |
| 2019 | 32.33 | 0.37 | 0.2 | 0.02 | 0 | 0.11 | 0.32 | 0 | 1.71 | -0.36 | 1.2 | 5.43 | 1.21 | 22.28 | 3.13 | 128 |
| 2018 | 34.91 | 0.4 | 0.22 | 0 | 0 | 0.15 | 0.22 | 0 | 0 | -0.03 | 0.97 | 5.9 | 1.51 | 25.59 | 3.58 | 128 |
| 2017 | 36.7 | 0.33 | 0.19 | 0 | 0 | 0.02 | 0.12 | 0 | 0 | -0.73 | -0.2 | 5.94 | 1.08 | 18.18 | 4.01 | 128 |
| 2016 | 36.16 | 0.19 | 0.21 | 0 | 0 | 0.02 | 0.14 | 0 | 0 | -0.95 | -0.78 | 5.13 | 1.25 | 24.37 | 3.45 | 128 |
| 2015 | 37.15 | 0.21 | 0.19 | 0 | 0 | 0.16 | 0.23 | 0 | 0 | -0.43 | -0.07 | 5.28 | 0.98 | 18.56 | 3.71 | 128 |
| 2014 | 40.91 | 0.21 | 0.25 | 0 | 0 | 0.02 | 0.17 | 0 | -0.03 | 0.34 | 1.15 | 8.4 | 1.15 | 13.69 | 6.04 | 121 |
| 2013 | 36.51 | 0.12 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.07 | 0.23 | 0.06 | 5.66 | 1.14 | 20.14 | 4.25 | 117 |
| 2012 | 37.06 | 0.17 | 0 | 0 | 0.49 | 0.16 | 0.06 | 0.19 | 0.01 | -0.35 | 0.61 | 6.89 | 1.18 | 17.13 | 5.52 | 112 |
| 營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 13.0 | 7.51 | 5.49 | 42.25 | 4.05 | 31.13 | -0.09 | 3.96 | 2.87 | 2.24 |
| 21Q4 | 12.38 | 8.53 | 3.85 | 31.13 | 2.43 | 19.59 | 0.23 | 2.66 | 1.98 | 1.54 |
| 21Q3 | 14.01 | 8.41 | 5.6 | 39.97 | 3.83 | 27.32 | 0.26 | 4.09 | 3.35 | 2.61 |
| 21Q2 | 14.38 | 8.15 | 6.23 | 43.30 | 4.55 | 31.67 | -0.73 | 3.82 | 2.92 | 2.27 |
| 21Q1 | 11.44 | 6.87 | 4.57 | 39.96 | 3.13 | 27.33 | 0.21 | 3.33 | 2.56 | 1.99 |
| 20Q4 | 9.47 | 6.65 | 2.82 | 29.81 | 1.58 | 16.72 | -0.52 | 1.06 | 0.86 | 0.67 |
| 20Q3 | 8.09 | 5.51 | 2.57 | 31.84 | 1.91 | 23.58 | 0.39 | 2.3 | 1.98 | 1.54 |
| 20Q2 | 8.27 | 5.67 | 2.59 | 31.37 | 1.29 | 15.58 | -0.13 | 1.16 | 0.86 | 0.67 |
| 20Q1 | 9.22 | 5.94 | 3.28 | 35.54 | 2.12 | 23.05 | 0.07 | 2.19 | 1.59 | 1.24 |
| 19Q4 | 9.44 | 6.76 | 2.68 | 28.39 | 2.09 | 22.13 | -0.14 | 1.95 | 1.42 | 1.10 |
| 19Q3 | 7.53 | 5.38 | 2.14 | 28.48 | 1.0 | 13.29 | 0.91 | 1.91 | 1.64 | 1.28 |
| 19Q2 | 8.23 | 6.21 | 2.02 | 24.59 | 0.81 | 9.89 | 0.05 | 0.86 | 0.51 | 0.40 |
| 19Q1 | 7.14 | 5.7 | 1.43 | 20.09 | 0.33 | 4.62 | 0.38 | 0.71 | 0.45 | 0.35 |
| 18Q4 | 9.18 | 7.1 | 2.08 | 22.70 | 1.54 | 16.77 | 0.45 | 1.99 | 1.57 | 1.22 |
| 18Q3 | 9.29 | 6.29 | 3.0 | 32.27 | 1.86 | 19.97 | 0.06 | 1.92 | 1.51 | 1.17 |
| 18Q2 | 8.36 | 6.31 | 2.04 | 24.44 | 0.8 | 9.55 | 0.41 | 1.21 | 0.83 | 0.65 |
| 18Q1 | 8.07 | 5.97 | 2.1 | 26.06 | 0.73 | 9.10 | 0.05 | 0.79 | 0.7 | 0.54 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 13.0 | 4.05 | 2.87 | 30.45 | 2.24 | 13.64 | 4.46 | 12.56 | 22.19 | 71.20 | 5.01 | 41.69 | 45.45 |
| 21Q4 | 12.38 | 2.43 | 1.98 | 21.49 | 1.54 | 30.73 | 91.53 | 129.85 | 51.96 | 99.66 | -11.63 | -26.35 | -41.00 |
| 21Q3 | 14.01 | 3.83 | 3.35 | 29.18 | 2.61 | 73.18 | 2.67 | 69.48 | 73.53 | 154.15 | -2.57 | 9.74 | 14.98 |
| 21Q2 | 14.38 | 4.55 | 2.92 | 26.59 | 2.27 | 73.88 | 89.79 | 238.81 | 48.98 | 149.65 | 25.70 | -8.78 | 14.07 |
| 21Q1 | 11.44 | 3.13 | 2.56 | 29.15 | 1.99 | 24.08 | 22.58 | 60.48 | 12.20 | 10.69 | 20.80 | 159.80 | 197.01 |
| 20Q4 | 9.47 | 1.58 | 0.86 | 11.22 | 0.67 | 0.32 | -45.61 | -39.09 | 3.88 | -9.39 | 17.06 | -60.52 | -56.49 |
| 20Q3 | 8.09 | 1.91 | 1.98 | 28.42 | 1.54 | 7.44 | 12.29 | 20.31 | 3.97 | 43.91 | -2.18 | 102.86 | 129.85 |
| 20Q2 | 8.27 | 1.29 | 0.86 | 14.01 | 0.67 | 0.49 | 33.68 | 67.50 | 14.81 | 160.89 | -10.30 | -41.08 | -45.97 |
| 20Q1 | 9.22 | 2.12 | 1.59 | 23.78 | 1.24 | 29.13 | 137.56 | 254.29 | 15.98 | 122.22 | -2.33 | 15.27 | 12.73 |
| 19Q4 | 9.44 | 2.09 | 1.42 | 20.63 | 1.10 | 2.83 | -4.80 | -9.84 | -8.06 | -0.22 | 25.37 | -18.49 | -14.06 |
| 19Q3 | 7.53 | 1.0 | 1.64 | 25.31 | 1.28 | -18.95 | 22.80 | 9.40 | -10.25 | -14.53 | -8.51 | 141.51 | 220.00 |
| 19Q2 | 8.23 | 0.81 | 0.51 | 10.48 | 0.40 | -1.56 | -27.52 | -38.46 | -6.54 | -36.83 | 15.27 | 4.70 | 14.29 |
| 19Q1 | 7.14 | 0.33 | 0.45 | 10.01 | 0.35 | -11.52 | 2.77 | -35.19 | -5.76 | -17.59 | -22.22 | -53.81 | -71.31 |
| 18Q4 | 9.18 | 1.54 | 1.57 | 21.67 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.18 | 5.14 | 4.27 |
| 18Q3 | 9.29 | 1.86 | 1.51 | 20.61 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.12 | 42.53 | 80.00 |
| 18Q2 | 8.36 | 0.8 | 0.83 | 14.46 | 0.65 | 0.00 | 0.00 | 0.00 | - | - | 3.59 | 48.46 | 20.37 |
| 18Q1 | 8.07 | 0.73 | 0.7 | 9.74 | 0.54 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 52.21 | 13.93 | 10.8 | 26.64 | 8.27 | 49.00 | 101.88 | 103.77 | 39.11 | 102.70 |
| 2020 | 35.04 | 6.9 | 5.3 | 19.15 | 4.08 | 8.38 | 63.12 | 31.51 | 14.06 | 31.61 |
| 2019 | 32.33 | 4.23 | 4.03 | 16.79 | 3.10 | -7.39 | -14.20 | -12.58 | -0.65 | -12.18 |
| 2018 | 34.91 | 4.93 | 4.61 | 16.90 | 3.53 | -4.88 | -19.84 | -10.66 | 4.32 | -10.86 |
| 2017 | 36.7 | 6.15 | 5.16 | 16.20 | 3.96 | 1.49 | 4.06 | 16.48 | 14.16 | 16.47 |
| 2016 | 36.16 | 5.91 | 4.43 | 14.19 | 3.40 | -2.66 | 10.26 | -7.13 | -0.21 | -6.85 |
| 2015 | 37.15 | 5.36 | 4.77 | 14.22 | 3.65 | -9.19 | -25.97 | -34.75 | -30.70 | -36.08 |
| 2014 | 40.91 | 7.24 | 7.31 | 20.52 | 5.71 | 12.05 | 29.29 | 47.08 | 32.47 | 44.56 |
| 2013 | 36.51 | 5.6 | 4.97 | 15.49 | 3.95 | -1.48 | -10.83 | -19.58 | -16.72 | N/A |
| 2012 | 37.06 | 6.28 | 6.18 | 18.60 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
|---|---|---|---|---|---|
| 22Q1 | 42.25 | 31.13 | 30.45 | 102.27 | -2.27 |
| 21Q4 | 31.13 | 19.59 | 21.49 | 91.35 | 8.65 |
| 21Q3 | 39.97 | 27.32 | 29.18 | 93.64 | 6.36 |
| 21Q2 | 43.30 | 31.67 | 26.59 | 119.11 | -19.11 |
| 21Q1 | 39.96 | 27.33 | 29.15 | 93.99 | 6.31 |
| 20Q4 | 29.81 | 16.72 | 11.22 | 149.06 | -49.06 |
| 20Q3 | 31.84 | 23.58 | 28.42 | 83.04 | 16.96 |
| 20Q2 | 31.37 | 15.58 | 14.01 | 111.21 | -11.21 |
| 20Q1 | 35.54 | 23.05 | 23.78 | 96.80 | 3.20 |
| 19Q4 | 28.39 | 22.13 | 20.63 | 107.18 | -7.18 |
| 19Q3 | 28.48 | 13.29 | 25.31 | 52.36 | 47.64 |
| 19Q2 | 24.59 | 9.89 | 10.48 | 94.19 | 5.81 |
| 19Q1 | 20.09 | 4.62 | 10.01 | 46.48 | 53.52 |
| 18Q4 | 22.70 | 16.77 | 21.67 | 77.39 | 22.61 |
| 18Q3 | 32.27 | 19.97 | 20.61 | 96.88 | 3.12 |
| 18Q2 | 24.44 | 9.55 | 14.46 | 66.12 | 33.88 |
| 18Q1 | 26.06 | 9.10 | 9.74 | 92.41 | 6.33 |
| 營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 38.79 | 26.69 | 10.19 | 26.64 | 16.69 | 13.04 | 100.14 | -0.22 | 0.37 |
| 2020 | 32.15 | 19.70 | 14.95 | 19.15 | 8.57 | 7.01 | 102.83 | -2.83 | 0.49 |
| 2019 | 25.61 | 13.09 | 16.42 | 16.79 | 7.07 | 5.92 | 77.90 | 22.10 | 0.63 |
| 2018 | 26.44 | 14.12 | 16.44 | 16.90 | 7.26 | 5.91 | 83.56 | 16.44 | 0.68 |
| 2017 | 27.17 | 16.75 | 18.45 | 16.20 | 8.17 | 6.44 | 103.54 | -3.37 | 0.00 |
| 2016 | 26.53 | 16.35 | 21.27 | 14.19 | 6.62 | 5.20 | 115.20 | -15.20 | 0.00 |
| 2015 | 26.73 | 14.42 | 21.64 | 14.22 | 7.02 | 5.40 | 101.52 | -1.33 | 0.00 |
| 2014 | 30.50 | 17.70 | 18.02 | 20.52 | 12.36 | 9.15 | 86.19 | 13.69 | 0.00 |
| 2013 | 27.53 | 15.34 | 18.73 | 15.49 | 8.45 | 6.44 | 98.94 | 1.06 | 0.00 |
| 2012 | 29.09 | 16.96 | 19.59 | 18.60 | 11.40 | 8.63 | 91.15 | 8.85 | 0.00 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 22Q1 | 0.96 | 0.81 | 94 | 112 | 309.45 | 251.87 |
| 21Q4 | 0.90 | 1.00 | 100 | 90 | 301.71 | 243.13 |
| 21Q3 | 0.98 | 1.05 | 92 | 86 | 291.99 | 234.87 |
| 21Q2 | 1.05 | 1.05 | 86 | 86 | 304.79 | 249.77 |
| 21Q1 | 0.94 | 1.02 | 96 | 89 | 268.21 | 218.00 |
| 20Q4 | 0.86 | 1.15 | 105 | 79 | 285.13 | 237.09 |
| 20Q3 | 0.77 | 0.94 | 117 | 97 | 286.70 | 242.79 |
| 20Q2 | 0.84 | 0.96 | 108 | 95 | 260.19 | 222.70 |
| 20Q1 | 0.97 | 1.13 | 93 | 80 | 410.35 | 353.22 |
| 19Q4 | 0.95 | 1.31 | 95 | 69 | 440.95 | 386.63 |
| 19Q3 | 0.72 | 0.94 | 126 | 96 | 450.62 | 372.37 |
| 19Q2 | 0.85 | 1.01 | 107 | 90 | 326.20 | 255.71 |
| 19Q1 | 0.71 | 0.93 | 128 | 98 | 363.68 | 293.45 |
| 18Q4 | 0.80 | 1.17 | 113 | 77 | 314.63 | 257.62 |
| 18Q3 | 0.86 | 1.00 | 105 | 91 | 298.17 | 230.41 |
| 18Q2 | 0.84 | 1.04 | 107 | 87 | 236.00 | 188.03 |
| 18Q1 | 0.77 | 1.13 | 118 | 80 | 319.44 | 255.46 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 2021 | 4.17 | 4.31 | 87 | 84 | 301.71 | 243.13 |
| 2020 | 3.28 | 4.50 | 111 | 81 | 285.13 | 237.09 |
| 2019 | 3.03 | 4.57 | 120 | 79 | 440.95 | 386.63 |
| 2018 | 3.02 | 4.83 | 120 | 75 | 314.63 | 257.62 |
| 2017 | 3.30 | 5.81 | 110 | 62 | 304.28 | 223.76 |
| 2016 | 3.44 | 5.69 | 106 | 64 | 272.25 | 195.72 |
| 2015 | 3.55 | 4.87 | 102 | 74 | 202.03 | 145.97 |
| 2014 | 4.21 | 5.60 | 86 | 65 | 238.15 | 163.00 |
| 2013 | 3.84 | 6.64 | 95 | 54 | 164.59 | 128.07 |
| 2012 | 4.34 | 7.04 | 84 | 51 | 374.69 | 302.60 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
| 負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|---|
| 2021 | 0.23 | 2.72 | 52.21 | 229.71 | 0.13 |
| 2020 | 0.22 | 4.27 | 35.04 | 74.77 | 0.00 |
| 2019 | 0.17 | 4.5 | 32.33 | 26.13 | 0.37 |
| 2018 | 0.22 | 7.39 | 34.91 | 27.83 | 0.23 |
| 2017 | 0.21 | 7.69 | 36.7 | 32.34 | 0.32 |
| 2016 | 0.26 | 11.97 | 36.16 | 25.43 | 1.02 |
| 2015 | 0.24 | 11.16 | 37.15 | 28.92 | 0.34 |
| 2014 | 0.28 | 13.97 | 40.91 | 34.55 | 1.04 |
| 2013 | 0.29 | 12.52 | 36.51 | 36.06 | 0.60 |
| 2012 | 0.23 | 0 | 37.06 | 44.21 | 0.00 |
| 負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|
| 22Q1 | 0.23 | 2.82 | 268.39 | 0.50 |
| 21Q4 | 0.23 | 2.72 | 186.25 | 0.70 |
| 21Q3 | 0.22 | 4.18 | 260.98 | 0.41 |
| 21Q2 | 0.22 | 4.18 | 252.87 | 0.48 |
| 21Q1 | 0.23 | 4.28 | 215.59 | 0.00 |
| 20Q4 | 0.22 | 4.27 | 98.18 | 0.00 |
| 20Q3 | 0.21 | 4.37 | 127.80 | 0.00 |
| 20Q2 | 0.25 | 4.44 | 41.57 | 0.00 |
| 20Q1 | 0.19 | 4.53 | 66.70 | 0.95 |
| 19Q4 | 0.17 | 4.5 | 53.63 | 1.06 |
| 19Q3 | 0.17 | 4.65 | 46.42 | 0.95 |
| 19Q2 | 0.23 | 5.75 | 11.17 | 5.18 |
| 19Q1 | 0.19 | 7.24 | 14.66 | 2.40 |
| 18Q4 | 0.22 | 7.39 | 41.61 | 0.69 |
| 18Q3 | 0.21 | 6.74 | 31.66 | 0.71 |
| 18Q2 | 0.27 | 7.34 | 22.38 | 1.29 |
| 18Q1 | 0.21 | 8.14 | 16.13 | 2.09 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 22Q1 | 13.0 | 0.35 | 0.62 | 0.87 | 2.69 | 4.77 | 6.69 |
| 21Q4 | 12.38 | 0.36 | 0.59 | 0.73 | 2.91 | 4.77 | 5.90 |
| 21Q3 | 14.01 | 0.4 | 0.66 | 0.87 | 2.86 | 4.71 | 6.21 |
| 21Q2 | 14.38 | 0.29 | 0.44 | 0.96 | 2.02 | 3.06 | 6.68 |
| 21Q1 | 11.44 | 0.39 | 0.66 | 0.85 | 3.41 | 5.77 | 7.43 |
| 20Q4 | 9.47 | 0.27 | 0.33 | 0.74 | 2.85 | 3.48 | 7.81 |
| 20Q3 | 8.09 | 0.26 | 0.09 | 0.76 | 3.21 | 1.11 | 9.39 |
| 20Q2 | 8.27 | 0.23 | 0.35 | 0.8 | 2.78 | 4.23 | 9.67 |
| 20Q1 | 9.22 | 0.26 | 0.37 | 0.72 | 2.82 | 4.01 | 7.81 |
| 19Q4 | 9.44 | 0.26 | 0.44 | 0.68 | 2.75 | 4.66 | 7.20 |
| 19Q3 | 7.53 | 0.25 | 0.46 | 0.64 | 3.32 | 6.11 | 8.50 |
| 19Q2 | 8.23 | 0.31 | 0.63 | 0.61 | 3.77 | 7.65 | 7.41 |
| 19Q1 | 7.14 | 0.3 | 0.41 | 0.45 | 4.20 | 5.74 | 6.30 |
| 18Q4 | 9.18 | 0.44 | 0.4 | 0.75 | 4.79 | 4.36 | 8.17 |
| 18Q3 | 9.29 | 0.31 | 0.43 | 0.61 | 3.34 | 4.63 | 6.57 |
| 18Q2 | 8.36 | 0.3 | 0.38 | 0.56 | 3.59 | 4.55 | 6.70 |
| 18Q1 | 8.07 | 0.31 | 0.52 | 0.59 | 3.84 | 6.44 | 7.31 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 2021 | 52.21 | 1.44 | 2.35 | 3.41 | 2.76 | 4.50 | 6.53 |
| 2020 | 35.04 | 1.02 | 1.14 | 3.03 | 2.91 | 3.25 | 8.65 |
| 2019 | 32.33 | 1.12 | 1.94 | 2.38 | 3.46 | 6.00 | 7.36 |
| 2018 | 34.91 | 1.35 | 1.73 | 2.51 | 3.87 | 4.96 | 7.19 |
| 2017 | 36.7 | 1.1 | 1.63 | 2.55 | 3.00 | 4.44 | 6.95 |
| 2016 | 36.16 | 0.88 | 1.35 | 2.66 | 2.43 | 3.73 | 7.36 |
| 2015 | 37.15 | 0.89 | 1.62 | 2.75 | 2.40 | 4.36 | 7.40 |
| 2014 | 40.91 | 1.15 | 1.86 | 2.72 | 2.81 | 4.55 | 6.65 |
| 2013 | 36.51 | 0.87 | 1.71 | 2.5 | 2.38 | 4.68 | 6.85 |
| 2012 | 37.06 | 0.92 | 1.15 | 2.35 | 2.48 | 3.10 | 6.34 |
| 合約負債 (億) | |
|---|---|
| 22Q1 | 2.39 |
| 21Q4 | 1.01 |
| 21Q3 | 0.84 |
| 21Q2 | 0.45 |
| 21Q1 | 0.57 |
| 20Q4 | 0.35 |
| 20Q3 | 0.65 |
| 20Q2 | 0.57 |
| 20Q1 | 0.16 |
| 19Q4 | 0.23 |
| 19Q3 | 0.18 |
| 19Q2 | 0.49 |
| 19Q1 | 0.28 |
| 18Q4 | 1.38 |
| 18Q3 | 1.21 |
| 18Q2 | 0.85 |
| 18Q1 | 0.36 |
| 合約負債 (億) | |
|---|---|
| 2021 | 1.01 |
| 2020 | 0.35 |
| 2019 | 0.23 |
| 2018 | 1.38 |
| 2017 | 0.51 |
| 2016 | 0.35 |
| 2015 | 0.34 |
| 2014 | 0.12 |
| 2013 | 0.16 |
| 2012 | 0.14 |
