損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)16.5-15.08-15.0415.47-15.23-15.790.52-7.1467.740-100.000.020.0-33.330.010.000000000-100.0-100.00-100.00000-0.05-600.0-600.0-0.07000.44-30.16-40.540.36-28.0-38.980.09-30.77-40.019.12-5.06-6.320.53-32.05-45.360.63-14.86-27.59686.2511.480.59-23.38-28.92
23Q2 (19)19.43-10.7131.1118.25-10.8532.820.56-13.8516.670.01-50.000.020.0-33.330.010.000000000.02000.01000000.010-50.00100.0100.00.630.06.780.50.06.380.130.08.3320.140.15-1.80.78-6.02-24.270.74-1.334.23644.9239.130.772.6711.59
23Q1 (18)21.7631.839.8520.4733.7937.380.6527.4575.680.02100.000.02-50.0-33.330.010000000000-100.00000000100.0100.0-0.0188.8950.00.633.28133.330.52.04127.270.1318.18160.020.116.684.30.83-9.7872.920.75-11.76114.296115.0932.610.754.1797.37
22Q4 (17)16.51-14.981.615.3-16.71-1.730.5164.5218.60.01000.0433.3333.330000000000-100.00000000-0.07-800.00-0.090-50.00.61-17.57205.00.49-16.95226.670.11-26.67120.018.85-7.64-23.250.92-5.15119.050.85-2.3174.1953-13.1147.220.72-13.25125.0
22Q3 (16)19.4231.04119.4418.3733.7120.790.31-35.42-3.120000.030.00.00000000000.02000000000.01-50.000100.0100.00.7425.42393.330.5925.53436.360.1525.0275.020.41-0.49-21.350.97-5.83223.330.8722.54248.06132.6164.860.8320.29219.23
22Q2 (15)14.82-4.7640.2113.74-7.7935.640.4829.7333.330000.030.00.000000000-100.00-100.000000000.02300.00-0.0150.0-108.330.59118.52180.950.47113.64147.370.12140.01100.020.516.38247.631.03114.5863.490.71102.86610.0460.048.390.6981.58115.62
22Q1 (14)15.56-4.2578.8514.9-4.381.710.37-13.9519.350000.030.050.00000000000.0100000000-0.0100-0.0266.6733.330.2735.068.750.2246.6769.230.050.025.019.28-21.5-12.560.4814.2917.070.3512.945.834627.7848.390.3818.7535.71
21Q4 (13)16.2583.6293.6815.5787.14102.730.4334.38-4.440000.030.050.0000000000000000000000-0.060.000.233.33-20.00.1536.36-28.570.0525.00.024.56-5.3629.60.4240.0-37.310.3124.00.036-2.716.130.3223.08-13.51
21Q3 (12)8.85-16.2726.618.32-17.8726.250.32-11.11-13.510000.030.050.00000000-100.0-100.000000000000100.0-0.06-150.0-200.00.15-28.57650.00.11-42.111000.00.04300.0025.95339.836.830.30-52.38650.00.25150.0525.03719.3519.350.26-18.75100.0
21Q2 (11)10.5721.4927.6610.1323.5431.220.3616.132.860000.0350.050.00000000.01000000000000000.12500.0700.00.2131.2510.530.1946.1526.670.01-75.0-75.05.90-73.24-70.40.6353.6628.570.10-58.33-60.0310.00.00.3214.2910.34
21Q1 (10)8.73.6916.158.26.7717.480.31-31.116.90000.020.00.000000000000-100.0000000000-0.030-400.00.16-36.0-27.270.13-38.1-18.750.04-20.0-20.022.0516.36-7.550.41-38.81-24.070.24-22.589.09310.00.00.28-24.32-17.65
20Q4 (9)8.3920.030.127.6816.54-0.520.4521.6266.670000.020.000000000-100.0000-100.00000000100.0100.00100.0100.00.251150.0-34.210.212000.0-30.00.050-37.518.95-21.98-10.360.671575.0-32.320.31675.0-32.61310.00.00.37184.62-21.28
20Q3 (8)6.99-15.588.546.59-14.648.030.375.7154.170000.020.000000000.0100.0000000000-0.0100-0.020.0-300.00.02-89.47-81.820.01-93.33-90.00-100.0-100.024.2921.8863.130.04-91.84-87.10.04-84.0-69.23310.00.00.13-55.17-27.78
20Q2 (7)8.2810.551.227.7210.6-0.260.3520.6966.670000.020.000000000000-100.00000000000-0.02-300.00.00.19-13.64-5.00.15-6.25-16.670.04-20.0100.019.93-16.4477.310.49-9.26-14.040.2513.64-13.79310.00.00.29-14.7111.54
20Q1 (6)7.49-10.625.056.98-9.595.440.297.4116.00000.02000000000000.06100.000000000100.000.01200.0-83.330.22-42.11-29.030.16-46.67-48.390.05-37.5023.8512.825717.070.54-45.45-47.060.22-52.17-40.54310.00.00.34-27.66-10.53
19Q4 (5)8.3830.126.357.7226.562.80.2712.528.570000000000000-100.000.0300000000-0.0100-0.01-200.00.00.38245.45171.430.3200.0114.290.08300.0021.1441.971204.940.99219.35115.220.46253.85109.09310.00.00.47161.11193.75
19Q3 (4)6.44-21.270.06.1-21.190.00.2414.290.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.00.01150.00.00.11-45.00.00.1-44.440.00.020.00.014.8932.470.00.31-45.610.00.13-55.170.0310.00.00.18-30.770.0
19Q2 (3)8.1814.730.07.7416.920.00.21-16.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-133.330.00.2-35.480.00.18-41.940.00.0200.011.242641.460.00.57-44.120.00.29-21.620.0310.00.00.26-31.580.0
19Q1 (2)7.13-9.520.06.62-11.850.00.2519.050.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.06700.00.00.31121.430.00.31121.430.0000.00.41-74.690.01.02121.740.00.3768.180.0310.00.00.38137.50.0
18Q4 (1)7.880.00.07.510.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.140.00.00.140.00.000.00.01.620.00.00.460.00.00.220.00.0310.00.00.160.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)66.349.3962.3147.581.6718.440.0100.129.090.010.00.010000.0300000-0.050-0.1102.21206.941.77205.170.44214.2919.874.972.79109.772.76206.675347.222.63122.88
2021 (9)44.3842.4742.2245.691.41-3.42000.1137.50.01-50.0000.010.000000000-0.0300.725.880.589.430.140.018.93-9.561.33-8.280.907.143616.131.184.42
2020 (8)31.153.4228.982.841.4648.980.010.00.08166.670.02100.0000.010.00.06100.00000-0.010-0.0400.68-32.670.53-40.450.1416.6720.9373.691.45-49.650.84-32.26310.01.13-13.08
2019 (7)30.1223.828.1819.410.9842.030.010.00.03200.00.010000.0100.03200.00000-0.0100.0501.0110000.00.8900.12012.05-81.032.8828700.01.243000.0310.01.32066.67
2018 (6)24.3346.5723.648.990.6932.690.0100.0100000000.01000000.010-0.0300.01-96.15000063.522451.00.01-98.810.04-88.57310.00.06-79.31
2017 (5)16.6-5.1415.84-5.710.524.00000000.020.000000000-0.0100.02-75.00.26-10.340.26-7.140.0102.4948.210.84-8.70.3520.69310.00.29-6.45
2016 (4)17.530.9916.835.050.519.050.010.000000.0200000000.050000.08700.00.29-44.230.28-46.15001.682000.00.92-54.230.29-61.333119.230.31-41.51
2015 (3)13.3629.9612.4426.170.42-14.290.01000000000000000000.01-66.670.5200.52116.67000.0802.0134.00.75141.942662.50.530
2014 (2)10.28365.169.86346.150.49-43.6800000000000.03-78.570000000.03-90.0-0.0300.2400.02-60.00.0001.5000.31016-54.29-0.030
2013 (1)2.21-42.752.21-48.960.87-31.500000000000.14180.00.1600.0300.05150.00.30-0.570-0.6300.05-85.710.000-1.790-1.3703516.67-0.460

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。