損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 57.74 | 38.9 | 39.76 | 31.57 | 8.88 | 15.93 | 0.09 | 200.0 | 0.39 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 0.05 | 0 | 0 | 0 | 0.32 | 0 | 1.05 | 0 | 10.14 | 187.25 | 8.03 | 148.61 | 2.12 | 606.67 | 20.88 | 143.64 | 4.13 | 128.18 | 3.62 | 105.68 | 0.00 | 0 | 193 | 9.66 | 14.46 | 106.28 |
| 2022 (9) | 41.57 | 47.2 | 30.22 | 44.52 | 7.66 | 25.16 | 0.03 | 0.0 | 0.26 | 73.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | -0.08 | 0 | 0 | 0 | -0.6 | 0 | -0.16 | 0 | 3.53 | 73.89 | 3.23 | 95.76 | 0.3 | -21.05 | 8.57 | -54.15 | 1.81 | 90.53 | 1.76 | 300.0 | 0.00 | 0 | 176 | 2.92 | 7.01 | 48.2 |
| 2021 (8) | 28.24 | 41.41 | 20.91 | 37.66 | 6.12 | 20.47 | 0.03 | 50.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0.21 | -97.0 | 0 | 0 | 0.2 | -58.33 | 0.81 | -88.99 | 2.03 | -71.29 | 1.65 | -74.62 | 0.38 | -33.33 | 18.69 | 132.75 | 0.95 | -75.07 | 0.44 | 0 | 0.00 | 0 | 171 | 1.18 | 4.73 | -49.25 |
| 2020 (7) | 19.97 | -8.73 | 15.19 | -25.25 | 5.08 | -14.62 | 0.02 | -75.0 | 0.17 | -41.38 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.09 | 28.57 | 6.99 | 0 | 0 | 0 | 0.48 | 0 | 7.36 | 0 | 7.07 | 0 | 6.5 | 0 | 0.57 | 0 | 8.03 | 0 | 3.81 | 0 | -0.45 | 0 | 0.00 | 0 | 169 | 0.6 | 9.32 | 0 |
| 2019 (6) | 21.88 | -42.68 | 20.32 | -33.29 | 5.95 | 0.17 | 0.08 | 14.29 | 0.29 | 222.22 | 0.09 | 0 | 0.08 | -69.23 | 0 | 0 | 0.07 | 133.33 | -0.14 | 0 | 0.16 | 0 | -0.29 | 0 | -0.69 | 0 | -5.08 | 0 | -5.04 | 0 | -0.04 | 0 | 0.00 | 0 | -3.00 | 0 | -2.25 | 0 | 0.00 | 0 | 168 | 1.2 | -2.25 | 0 |
| 2018 (5) | 38.17 | 22.81 | 30.46 | 22.53 | 5.94 | 49.25 | 0.07 | 16.67 | 0.09 | 80.0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.32 | 0 | 2.09 | 31.45 | 1.68 | 102.41 | 0.41 | -46.05 | 19.49 | -59.41 | 1.00 | 104.08 | 0.70 | -7.89 | 0.00 | 0 | 166 | 0.61 | 3.55 | 28.62 |
| 2017 (4) | 31.08 | 36.68 | 24.86 | 32.94 | 3.98 | 5.29 | 0.06 | 200.0 | 0.05 | 0.0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.03 | 200.0 | 0.02 | 0 | -0.12 | 0 | -0.78 | 0 | -0.64 | 0 | 1.59 | 211.76 | 0.83 | -93.76 | 0.76 | 76.74 | 48.02 | -43.76 | 0.49 | -93.94 | 0.76 | -88.76 | 0.00 | 0 | 165 | 1.85 | 2.76 | 38.69 |
| 2016 (3) | 22.74 | 29.79 | 18.7 | 27.91 | 3.78 | 35.97 | 0.02 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.01 | -83.33 | -0.09 | 0 | 0 | 0 | 0.17 | 70.0 | 0.25 | -7.41 | 0.51 | 30.77 | 13.3 | 2729.79 | 0.43 | 2050.0 | 85.39 | 1671.58 | 8.08 | 2686.21 | 6.76 | 6660.0 | 0.00 | 0 | 162 | 0.62 | 1.99 | -12.72 |
| 2015 (2) | 17.52 | 25.32 | 14.62 | 11.6 | 2.78 | -7.64 | 0.02 | -50.0 | 0.06 | -33.33 | 0 | 0 | 0.26 | -3.7 | 0 | 0 | 0.06 | -85.0 | 0.14 | 0 | 0 | 0 | 0.1 | 0 | 0.27 | 107.69 | 0.39 | 0 | 0.47 | 0 | 0.02 | 100.0 | 4.82 | 0 | 0.29 | 0 | 0.10 | 0 | 0.00 | 0 | 161 | 0.0 | 2.28 | 286.44 |
| 2014 (1) | 13.98 | -38.98 | 13.1 | -37.94 | 3.01 | 2.38 | 0.04 | 300.0 | 0.09 | 0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0.4 | 1900.0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.13 | -51.85 | -2.0 | 0 | -2.01 | 0 | 0.01 | -87.5 | 0.00 | 0 | -1.24 | 0 | -1.11 | 0 | 0.00 | 0 | 161 | 0.0 | 0.59 | -69.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 15.51 | 6.97 | 27.13 | 10.82 | 9.07 | 30.52 | 2.19 | -10.25 | -9.13 | 0.03 | 50.0 | 50.0 | 0.12 | 33.33 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.06 | -140.0 | -400.0 | 0.14 | -53.33 | 1300.0 | 2.64 | 8.2 | 74.83 | 1.78 | -11.0 | 36.92 | 0.86 | 95.45 | 309.52 | 32.44 | 80.12 | 134.9 | 0.92 | -11.54 | 24.32 | 0.85 | -3.41 | 26.87 | 4.17 | 28.7 | 127.87 | 193 | 0.0 | 9.66 | 3.83 | 8.81 | 56.33 |
| 23Q3 (19) | 14.5 | 1.05 | 33.15 | 9.92 | 2.48 | 25.73 | 2.44 | 6.09 | 26.42 | 0.02 | -33.33 | 100.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.15 | -28.57 | 148.39 | 0.3 | -18.92 | 314.29 | 2.44 | -11.27 | 162.37 | 2.0 | -10.71 | 127.27 | 0.44 | -12.0 | 633.33 | 18.01 | -1.75 | 195.73 | 1.04 | -11.11 | 108.0 | 0.88 | -9.28 | 66.04 | 3.24 | 46.61 | 191.89 | 193 | 0.52 | 10.92 | 3.52 | -6.88 | 93.41 |
| 23Q2 (18) | 14.35 | 7.25 | 55.81 | 9.68 | 3.64 | 40.29 | 2.3 | 17.95 | 34.5 | 0.03 | 50.0 | 200.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0.21 | 2000.0 | 144.68 | 0.37 | 60.87 | 182.22 | 2.75 | 18.53 | 1864.29 | 2.24 | 12.0 | 1393.33 | 0.5 | 56.25 | 5100.0 | 18.33 | 33.12 | 0 | 1.17 | 12.5 | 1200.0 | 0.97 | 5.43 | 212.9 | 2.21 | 112.5 | 262.3 | 192 | 0.0 | 10.98 | 3.78 | 13.86 | 285.71 |
| 23Q1 (17) | 13.38 | 9.67 | 44.34 | 9.34 | 12.67 | 31.0 | 1.95 | -19.09 | 21.12 | 0.02 | 0.0 | 0 | 0.09 | -10.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -93.75 | 0.23 | 2200.0 | -45.24 | 2.32 | 53.64 | 144.21 | 2.0 | 53.85 | 122.22 | 0.32 | 52.38 | 540.0 | 13.77 | -0.29 | 160.8 | 1.04 | 40.54 | 100.0 | 0.92 | 37.31 | 268.0 | 1.04 | -43.17 | 100.0 | 192 | 9.09 | 10.98 | 3.32 | 35.51 | 88.64 |
| 22Q4 (16) | 12.2 | 12.03 | 41.04 | 8.29 | 5.07 | 34.8 | 2.41 | 24.87 | 21.11 | 0.02 | 100.0 | 100.0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -80.0 | -0.09 | 0 | -400.0 | 0 | 0 | 0 | 0.02 | 106.45 | -90.0 | 0.01 | 107.14 | -97.5 | 1.51 | 62.37 | 64.13 | 1.3 | 47.73 | 46.07 | 0.21 | 250.0 | 950.0 | 13.81 | 126.77 | 441.57 | 0.74 | 48.0 | 42.31 | 0.67 | 26.42 | 168.0 | 1.83 | 64.86 | 90.63 | 176 | 1.15 | 2.92 | 2.45 | 34.62 | 49.39 |
| 22Q3 (15) | 10.89 | 18.24 | 65.25 | 7.89 | 14.35 | 60.37 | 1.93 | 12.87 | 28.67 | 0.01 | 0.0 | 0.0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 133.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.31 | 34.04 | -342.86 | -0.14 | 68.89 | -170.0 | 0.93 | 564.29 | 158.33 | 0.88 | 486.67 | 417.65 | 0.06 | 700.0 | -66.67 | 6.09 | 0 | -88.14 | 0.50 | 455.56 | 400.0 | 0.53 | 70.97 | 2750.0 | 1.11 | 81.97 | 152.27 | 174 | 0.58 | 1.75 | 1.82 | 85.71 | 70.09 |
| 22Q2 (14) | 9.21 | -0.65 | 38.91 | 6.9 | -3.23 | 39.39 | 1.71 | 6.21 | 22.14 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.47 | -393.75 | -335.0 | -0.45 | -207.14 | -446.15 | 0.14 | -85.26 | -65.0 | 0.15 | -83.33 | -51.61 | -0.01 | -120.0 | -110.0 | 0.00 | -100.0 | -100.0 | 0.09 | -82.69 | -50.0 | 0.31 | 24.0 | 244.44 | 0.61 | 17.31 | 79.41 | 173 | 0.0 | 1.76 | 0.98 | -44.32 | -7.55 |
| 22Q1 (13) | 9.27 | 7.17 | 45.3 | 7.13 | 15.93 | 45.81 | 1.61 | -19.1 | 30.89 | 0 | -100.0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0.01 | -66.67 | -91.67 | 0 | 0 | 0 | 0.16 | -20.0 | 245.45 | 0.42 | 5.0 | 366.67 | 0.95 | 3.26 | 171.43 | 0.9 | 1.12 | 233.33 | 0.05 | 150.0 | -37.5 | 5.28 | 107.06 | -75.8 | 0.52 | 0.0 | 225.0 | 0.25 | 0.0 | 177.78 | 0.52 | -45.83 | 225.0 | 173 | 1.17 | 1.76 | 1.76 | 7.32 | 81.44 |
| 21Q4 (12) | 8.65 | 31.26 | 29.49 | 6.15 | 25.0 | 29.75 | 1.99 | 32.67 | 31.79 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 0 | 0.2 | 385.71 | -42.86 | 0.4 | 100.0 | -14.89 | 0.92 | 155.56 | 3.37 | 0.89 | 423.53 | 20.27 | 0.02 | -88.89 | -86.67 | 2.55 | -95.03 | -85.26 | 0.52 | 420.0 | 18.18 | 0.25 | 1350.0 | 78.57 | 0.96 | 118.18 | -75.06 | 171 | 0.0 | 1.18 | 1.64 | 53.27 | 10.07 |
| 21Q3 (11) | 6.59 | -0.6 | 31.8 | 4.92 | -0.61 | 32.26 | 1.5 | 7.14 | 28.21 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.06 | 0 | 500.0 | 0 | 0 | 0 | -0.07 | -135.0 | -121.88 | 0.2 | 53.85 | 2100.0 | 0.36 | -10.0 | 227.27 | 0.17 | -45.16 | 54.55 | 0.18 | 80.0 | 0 | 51.33 | 116.04 | 0 | 0.10 | -44.44 | 66.67 | -0.02 | -122.22 | -133.33 | 0.44 | 29.41 | -87.1 | 171 | 0.59 | 1.18 | 1.07 | 0.94 | 62.12 |
| 21Q2 (10) | 6.63 | 3.92 | 74.47 | 4.95 | 1.23 | 58.65 | 1.4 | 13.82 | 4.48 | 0.01 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.2 | 281.82 | 0 | 0.13 | 44.44 | -98.13 | 0.4 | 14.29 | -93.65 | 0.31 | 14.81 | -94.74 | 0.1 | 25.0 | -75.61 | 23.76 | 8.89 | 262.2 | 0.18 | 12.5 | -94.84 | 0.09 | 0.0 | 116.36 | 0.34 | 112.5 | -89.85 | 170 | 0.0 | 0.59 | 1.06 | 9.28 | -84.55 |
| 21Q1 (9) | 6.38 | -4.49 | 42.09 | 4.89 | 3.16 | 35.46 | 1.23 | -18.54 | 17.14 | 0 | 0 | -100.0 | 0.03 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | -0.11 | -131.43 | 26.67 | 0.09 | -80.85 | 228.57 | 0.35 | -60.67 | 252.17 | 0.27 | -63.51 | 217.39 | 0.08 | -46.67 | 0 | 21.82 | 26.13 | 0 | 0.16 | -63.64 | 214.29 | 0.09 | -35.71 | 212.5 | 0.16 | -95.84 | 214.29 | 170 | 0.59 | 0.59 | 0.97 | -34.9 | 212.9 |
| 20Q4 (8) | 6.68 | 33.6 | 24.86 | 4.74 | 27.42 | 7.24 | 1.51 | 29.06 | 287.18 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0.01 | 0.0 | 107.69 | 0 | 0 | 0 | 0.35 | 9.38 | 1650.0 | 0.47 | 4800.0 | 179.66 | 0.89 | 709.09 | 1880.0 | 0.74 | 572.73 | 7500.0 | 0.15 | 0 | 600.0 | 17.30 | 0 | 0 | 0.44 | 633.33 | 4500.0 | 0.14 | 133.33 | -53.33 | 3.85 | 12.9 | 228.33 | 169 | 0.0 | 0.6 | 1.49 | 125.76 | 101.35 |
| 20Q3 (7) | 5.0 | 31.58 | 0.6 | 3.72 | 19.23 | -19.83 | 1.17 | -12.69 | -36.76 | 0 | 0 | -100.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.32 | 0 | 245.45 | -0.01 | -100.14 | 83.33 | 0.11 | -98.25 | 107.01 | 0.11 | -98.13 | 107.01 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.06 | -98.28 | 106.45 | 0.06 | 110.91 | 107.69 | 3.41 | 1.79 | 214.05 | 169 | 0.0 | 0.6 | 0.66 | -90.38 | 178.57 |
| 20Q2 (6) | 3.8 | -15.37 | -1.04 | 3.12 | -13.57 | -35.4 | 1.34 | 27.62 | -44.4 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 6.96 | 10042.86 | 4450.0 | 6.3 | 2839.13 | 276.97 | 5.89 | 2660.87 | 266.86 | 0.41 | 0 | 1466.67 | 6.56 | 0 | 0 | 3.49 | 2592.86 | 266.19 | -0.55 | -587.5 | 68.57 | 3.35 | 2492.86 | 262.62 | 169 | 0.0 | 0.6 | 6.86 | 2112.9 | 339.02 |
| 20Q1 (5) | 4.49 | -16.07 | -41.76 | 3.61 | -18.33 | -43.86 | 1.05 | 169.23 | -19.23 | 0.01 | -50.0 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -90.91 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.15 | -850.0 | -1600.0 | -0.07 | 88.14 | -158.33 | -0.23 | -360.0 | -330.0 | -0.23 | -2200.0 | -428.57 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.14 | -1300.0 | -450.0 | -0.08 | -126.67 | -166.67 | -0.14 | 95.33 | -450.0 | 169 | 0.6 | 0.6 | 0.31 | -58.11 | -57.53 |
| 19Q4 (4) | 5.35 | 7.65 | 0.0 | 4.42 | -4.74 | 0.0 | 0.39 | -78.92 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | -0.13 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 109.09 | 0.0 | -0.59 | -883.33 | 0.0 | -0.05 | 96.82 | 0.0 | -0.01 | 99.36 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 98.92 | 0.0 | 0.30 | 138.46 | 0.0 | -3.00 | -0.33 | 0.0 | 168 | 0.0 | 0.0 | 0.74 | 188.1 | 0.0 |
| 19Q3 (3) | 4.97 | 29.43 | 0.0 | 4.64 | -3.93 | 0.0 | 1.85 | -23.24 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | -0.22 | -120.0 | 0.0 | -0.06 | 62.5 | 0.0 | -1.57 | 55.9 | 0.0 | -1.57 | 55.52 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.93 | 55.71 | 0.0 | -0.78 | 55.43 | 0.0 | -2.99 | -45.15 | 0.0 | 168 | 0.0 | 0.0 | -0.84 | 70.73 | 0.0 |
| 19Q2 (2) | 3.84 | -50.19 | 0.0 | 4.83 | -24.88 | 0.0 | 2.41 | 85.38 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.91 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -1100.0 | 0.0 | -0.16 | -233.33 | 0.0 | -3.56 | -3660.0 | 0.0 | -3.53 | -5142.86 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -2.10 | -5350.0 | 0.0 | -1.75 | -5733.33 | 0.0 | -2.06 | -5250.0 | 0.0 | 168 | 0.0 | 0.0 | -2.87 | -493.15 | 0.0 |
| 19Q1 (1) | 7.71 | 0.0 | 0.0 | 6.43 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 29.94 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 168 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 |
