損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 81.47 | 9.52 | 42.5 | 5.43 | 24.26 | 12.06 | 0.3 | 500.0 | 0.22 | 100.0 | 0.06 | 50.0 | 0.33 | 106.25 | 0.07 | 600.0 | 0.45 | 15.38 | 0 | 0 | -0.04 | 0 | 0.25 | -83.55 | 1.11 | -43.94 | 15.82 | 9.78 | 13.12 | 8.07 | 2.64 | 15.28 | 16.67 | 5.04 | 13.83 | 8.56 | 12.78 | 18.22 | 0.00 | 0 | 94 | 0.0 | 21.45 | 8.33 |
| 2022 (9) | 74.39 | 14.29 | 40.31 | 7.07 | 21.65 | 11.83 | 0.05 | -16.67 | 0.11 | 37.5 | 0.04 | 33.33 | 0.16 | 45.45 | 0.01 | 0 | 0.39 | 5.41 | 0 | 0 | 0 | 0 | 1.52 | 0 | 1.98 | 842.86 | 14.41 | 73.82 | 12.14 | 74.93 | 2.29 | 72.18 | 15.87 | -1.31 | 12.74 | 72.63 | 10.81 | 50.98 | 0.00 | 0 | 94 | 1.08 | 19.8 | 48.65 |
| 2021 (8) | 65.09 | 9.84 | 37.65 | 12.72 | 19.36 | 12.17 | 0.06 | 20.0 | 0.08 | -50.0 | 0.03 | -25.0 | 0.11 | 22.22 | 0 | 0 | 0.37 | 19.35 | -0.13 | 0 | 0 | 0 | -0.11 | 0 | 0.21 | 0 | 8.29 | -1.89 | 6.94 | -2.8 | 1.33 | 2.31 | 16.08 | 4.08 | 7.38 | -9.34 | 7.16 | -7.73 | 0.00 | 0 | 93 | 9.41 | 13.32 | -5.53 |
| 2020 (7) | 59.26 | 7.45 | 33.4 | 1.64 | 17.26 | -1.48 | 0.05 | -16.67 | 0.16 | -27.27 | 0.04 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0.31 | 14.81 | 0 | 0 | 0 | 0 | -0.49 | 0 | -0.15 | 0 | 8.45 | 72.8 | 7.14 | 66.82 | 1.3 | 113.11 | 15.45 | 23.8 | 8.14 | 79.3 | 7.76 | 75.17 | 0.00 | 0 | 85 | 6.25 | 14.1 | 28.42 |
| 2019 (6) | 55.15 | 2.4 | 32.86 | 1.23 | 17.52 | -3.58 | 0.06 | 100.0 | 0.22 | -8.33 | 0.04 | 300.0 | 0.1 | 233.33 | 0 | 0 | 0.27 | -6.9 | 0.02 | -93.55 | 0 | 0 | -0.16 | 0 | 0.12 | -83.78 | 4.89 | 22.86 | 4.28 | 27.76 | 0.61 | 1.67 | 12.48 | -17.3 | 4.54 | 27.53 | 4.43 | 59.35 | 0.00 | 0 | 80 | 0.0 | 10.98 | 14.02 |
| 2018 (5) | 53.86 | 21.09 | 32.46 | 20.71 | 18.17 | 14.93 | 0.03 | 50.0 | 0.24 | 20.0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0.29 | -21.62 | 0.31 | 0 | 0.11 | -35.29 | 0.26 | 0 | 0.74 | 196.0 | 3.98 | 94.15 | 3.35 | 129.45 | 0.6 | 7.14 | 15.09 | -44.38 | 3.56 | 94.54 | 2.78 | 115.5 | 0.00 | 0 | 80 | 0.0 | 9.63 | 37.77 |
| 2017 (4) | 44.48 | -10.36 | 26.89 | 0.9 | 15.81 | -1.86 | 0.02 | 0.0 | 0.2 | -9.09 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0.37 | 12.12 | 0 | 0 | 0.17 | 0 | -0.26 | 0 | 0.25 | 0 | 2.05 | -68.51 | 1.46 | -74.07 | 0.56 | -38.46 | 27.13 | 95.04 | 1.83 | -71.8 | 1.29 | -79.69 | 0.00 | 0 | 80 | 1.27 | 6.99 | -35.87 |
| 2016 (3) | 49.62 | 23.65 | 26.65 | 20.05 | 16.11 | 9.15 | 0.02 | 0.0 | 0.22 | 46.67 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0.33 | 106.25 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.34 | 0 | 6.51 | 80.83 | 5.63 | 90.85 | 0.91 | 40.0 | 13.91 | -23.49 | 6.49 | 89.77 | 6.35 | 134.32 | 0.00 | 0 | 79 | 0.0 | 10.9 | 58.2 |
| 2015 (2) | 40.13 | -3.44 | 22.2 | -0.05 | 14.76 | 7.03 | 0.02 | -33.33 | 0.15 | 200.0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.16 | 77.78 | 0 | 0 | 0.06 | 0 | 0.17 | -45.16 | 0.4 | -4.76 | 3.6 | -39.9 | 2.95 | -43.05 | 0.65 | -20.73 | 18.18 | 32.8 | 3.42 | -44.03 | 2.71 | -46.44 | 0.00 | 0 | 79 | 1.28 | 6.89 | -11.33 |
| 2014 (1) | 41.56 | 36.89 | 22.21 | 35.92 | 13.79 | 28.76 | 0.03 | 50.0 | 0.05 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0.09 | 200.0 | 0.01 | 0 | 0 | 0 | 0.31 | 181.82 | 0.42 | 0 | 5.99 | 83.18 | 5.18 | 91.14 | 0.82 | 46.43 | 13.69 | -19.66 | 6.11 | 73.58 | 5.06 | 70.95 | 0.00 | 0 | 78 | 1.3 | 7.77 | 64.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 21.96 | 1.95 | 15.64 | 11.51 | 2.31 | 12.95 | 6.92 | 10.37 | 14.57 | 0.12 | 100.0 | 300.0 | 0.07 | 0.0 | 133.33 | 0.01 | -50.0 | 0.0 | 0.12 | 0.0 | 200.0 | 0 | -100.0 | 0 | 0.18 | 125.0 | 125.0 | 0 | 0 | -100.0 | -0.04 | 0 | 0 | -0.48 | -160.0 | -140.0 | -0.16 | -115.38 | -100.0 | 3.37 | -33.4 | 25.28 | 2.75 | -33.41 | 14.11 | 0.6 | -35.48 | 106.9 | 17.71 | -3.12 | 62.93 | 2.92 | -33.33 | 14.06 | 3.10 | -5.78 | 16.98 | 13.92 | 26.55 | 7.99 | 94 | 0.0 | 0.0 | 4.78 | -26.23 | 18.61 |
| 23Q3 (19) | 21.54 | 7.0 | 11.26 | 11.25 | 8.7 | 8.59 | 6.27 | 6.45 | 13.18 | 0.06 | 0.0 | 500.0 | 0.07 | 40.0 | 133.33 | 0.02 | 0.0 | 100.0 | 0.12 | 140.0 | 200.0 | 0.07 | 0 | 600.0 | 0.08 | -27.27 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 9.59 | 1.04 | 550.0 | 19.54 | 5.06 | 24.63 | 16.86 | 4.13 | 20.41 | 13.15 | 0.93 | 60.34 | 36.76 | 18.28 | 28.19 | 16.43 | 4.38 | 20.33 | 12.89 | 3.29 | -5.46 | 11.15 | 11.00 | 66.16 | 6.38 | 94 | 0.0 | 0.0 | 6.48 | 17.6 | 13.68 |
| 23Q2 (18) | 20.13 | 12.84 | 6.85 | 10.35 | 10.22 | -0.58 | 5.89 | 13.71 | 14.37 | 0.06 | 0.0 | 500.0 | 0.05 | 25.0 | 66.67 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.11 | 37.5 | 57.14 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.16 | 128.57 | -64.44 | 4.06 | 21.92 | 9.14 | 3.43 | 22.5 | 13.58 | 0.58 | 7.41 | -18.31 | 14.26 | -11.43 | -25.03 | 3.64 | 22.15 | 13.4 | 3.48 | 20.0 | 27.47 | 6.62 | 122.15 | 2.48 | 94 | 0.0 | 0.0 | 5.51 | 17.74 | 9.11 |
| 23Q1 (17) | 17.84 | -6.06 | 3.72 | 9.39 | -7.85 | 0.54 | 5.18 | -14.24 | 5.07 | 0.06 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | -38.46 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.06 | 70.0 | -110.17 | 0.07 | 187.5 | -90.54 | 3.33 | 23.79 | -9.26 | 2.8 | 16.18 | -8.5 | 0.54 | 86.21 | -11.48 | 16.10 | 48.11 | -2.6 | 2.98 | 16.41 | -8.31 | 2.90 | 9.43 | 17.41 | 2.98 | -76.88 | -8.31 | 94 | 0.0 | 0.0 | 4.68 | 16.13 | -6.59 |
| 22Q4 (16) | 18.99 | -1.91 | 1.82 | 10.19 | -1.64 | -4.86 | 6.04 | 9.03 | 8.63 | 0.03 | 200.0 | -25.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.08 | -33.33 | -38.46 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.2 | -127.4 | -600.0 | -0.08 | -109.2 | -136.36 | 2.69 | -37.88 | 3.46 | 2.41 | -33.97 | 9.05 | 0.29 | -57.35 | -25.64 | 10.87 | -30.76 | -27.29 | 2.56 | -34.02 | 8.02 | 2.65 | -10.47 | 25.0 | 12.89 | 24.66 | 73.25 | 94 | 0.0 | 1.08 | 4.03 | -29.3 | 2.54 |
| 22Q3 (15) | 19.36 | 2.76 | 17.83 | 10.36 | -0.48 | 7.92 | 5.54 | 7.57 | 14.7 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.12 | 71.43 | 9.09 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.73 | 82.5 | 0 | 0.87 | 93.33 | 690.91 | 4.33 | 16.4 | 106.19 | 3.65 | 20.86 | 106.21 | 0.68 | -4.23 | 106.06 | 15.70 | -17.46 | 1.49 | 3.88 | 20.87 | 106.38 | 2.96 | 8.42 | 67.23 | 10.34 | 60.06 | 103.54 | 94 | 0.0 | 0.0 | 5.7 | 12.87 | 70.15 |
| 22Q2 (14) | 18.84 | 9.53 | 19.47 | 10.41 | 11.46 | 15.92 | 5.15 | 4.46 | 11.96 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | -46.15 | -12.5 | -0.03 | -400.0 | 76.92 | 0 | 0 | 0 | 0.4 | -32.2 | 281.82 | 0.45 | -39.19 | 280.0 | 3.72 | 1.36 | 91.75 | 3.02 | -1.31 | 92.36 | 0.71 | 16.39 | 97.22 | 19.02 | 15.06 | 1.6 | 3.21 | -1.23 | 89.94 | 2.73 | 10.53 | 40.72 | 6.46 | 98.77 | 101.87 | 94 | 0.0 | 1.08 | 5.05 | 0.8 | 59.81 |
| 22Q1 (13) | 17.2 | -7.77 | 20.79 | 9.34 | -12.79 | 11.72 | 4.93 | -11.33 | 12.56 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.13 | 0.0 | 160.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.59 | 1375.0 | 742.86 | 0.74 | 236.36 | 428.57 | 3.67 | 41.15 | 123.78 | 3.06 | 38.46 | 121.74 | 0.61 | 56.41 | 144.0 | 16.53 | 10.57 | 6.37 | 3.25 | 37.13 | 116.67 | 2.47 | 16.51 | 87.12 | 3.25 | -56.32 | 116.67 | 94 | 1.08 | 2.17 | 5.01 | 27.48 | 73.96 |
| 21Q4 (12) | 18.65 | 13.51 | 23.84 | 10.71 | 11.56 | 23.67 | 5.56 | 15.11 | 16.81 | 0.04 | 0 | 300.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0.13 | 18.18 | 85.71 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 0 | 121.05 | 0.22 | 100.0 | 320.0 | 2.6 | 23.81 | 68.83 | 2.21 | 24.86 | 72.66 | 0.39 | 18.18 | 50.0 | 14.95 | -3.36 | -12.57 | 2.37 | 26.06 | 58.0 | 2.12 | 19.77 | 44.22 | 7.44 | 46.46 | -11.53 | 93 | -1.06 | 9.41 | 3.93 | 17.31 | 34.13 |
| 21Q3 (11) | 16.43 | 4.19 | 9.17 | 9.6 | 6.9 | 16.5 | 4.83 | 5.0 | 11.03 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 37.5 | 83.33 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 144.0 | -15.38 | 2.1 | 8.25 | -19.23 | 1.77 | 12.74 | -19.91 | 0.33 | -8.33 | -15.38 | 15.47 | -17.36 | 4.32 | 1.88 | 11.24 | -24.8 | 1.77 | -8.76 | -19.91 | 5.08 | 58.75 | -28.35 | 94 | 1.08 | 6.82 | 3.35 | 6.01 | -15.83 |
| 21Q2 (10) | 15.77 | 10.74 | 1.48 | 8.98 | 7.42 | 5.03 | 4.6 | 5.02 | 9.52 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | -60.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | -0.22 | -414.29 | 0 | -0.25 | -278.57 | -31.58 | 1.94 | 18.29 | -25.38 | 1.57 | 13.77 | -29.28 | 0.36 | 44.0 | -5.26 | 18.72 | 20.46 | 27.26 | 1.69 | 12.67 | -39.21 | 1.94 | 46.97 | -24.22 | 3.20 | 113.33 | -29.98 | 93 | 1.09 | 16.25 | 3.16 | 9.72 | -21.39 |
| 21Q1 (9) | 14.24 | -5.44 | 4.63 | 8.36 | -3.46 | 5.16 | 4.38 | -7.98 | 10.89 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | -60.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 136.84 | 0 | 0.14 | 240.0 | 1300.0 | 1.64 | 6.49 | -4.09 | 1.38 | 7.81 | -4.17 | 0.25 | -3.85 | -7.41 | 15.54 | -9.12 | -3.0 | 1.50 | 0.0 | -16.67 | 1.32 | -10.2 | -13.16 | 1.50 | -82.16 | -16.67 | 92 | 8.24 | 15.0 | 2.88 | -1.71 | -9.43 |
| 20Q4 (8) | 15.06 | 0.07 | -0.86 | 8.66 | 5.1 | 0.58 | 4.76 | 9.43 | -0.83 | 0.01 | 0.0 | -50.0 | 0.02 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | -30.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.19 | -575.0 | 24.0 | -0.1 | -176.92 | 23.08 | 1.54 | -40.77 | -6.67 | 1.28 | -42.08 | -13.51 | 0.26 | -33.33 | 62.5 | 17.10 | 15.31 | 74.67 | 1.50 | -40.0 | -19.35 | 1.47 | -33.48 | -14.04 | 8.41 | 18.62 | 56.9 | 85 | -3.41 | 6.25 | 2.93 | -26.38 | -5.79 |
| 20Q3 (7) | 15.05 | -3.15 | 2.59 | 8.24 | -3.63 | -4.96 | 4.35 | 3.57 | -0.68 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.04 | 0 | 180.0 | 0.13 | 168.42 | 1200.0 | 2.6 | 0.0 | 58.54 | 2.21 | -0.45 | 54.55 | 0.39 | 2.63 | 77.27 | 14.83 | 0.82 | 12.6 | 2.50 | -10.07 | 39.66 | 2.21 | -13.67 | 46.36 | 7.09 | 55.14 | 102.57 | 88 | 10.0 | 10.0 | 3.98 | -1.0 | 27.16 |
| 20Q2 (6) | 15.54 | 14.18 | 19.54 | 8.55 | 7.55 | 4.78 | 4.2 | 6.33 | -3.45 | 0 | 0 | -100.0 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.19 | -2000.0 | -416.67 | 2.6 | 52.05 | 372.73 | 2.22 | 54.17 | 393.33 | 0.38 | 40.74 | 280.0 | 14.71 | -8.18 | -20.87 | 2.78 | 54.44 | 396.43 | 2.56 | 68.42 | 524.39 | 4.57 | 153.89 | 167.25 | 80 | 0.0 | 0.0 | 4.02 | 26.42 | 91.43 |
| 20Q1 (5) | 13.61 | -10.4 | 10.74 | 7.95 | -7.67 | 7.0 | 3.95 | -17.71 | -1.0 | 0 | -100.0 | -100.0 | 0.05 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 107.69 | -94.12 | 1.71 | 3.64 | 62.86 | 1.44 | -2.7 | 56.52 | 0.27 | 68.75 | 107.69 | 16.02 | 63.64 | 28.78 | 1.80 | -3.23 | 56.52 | 1.52 | -11.11 | 90.0 | 1.80 | -66.42 | 56.52 | 80 | 0.0 | 0.0 | 3.18 | 2.25 | 20.0 |
| 19Q4 (4) | 15.19 | 3.54 | 0.0 | 8.61 | -0.69 | 0.0 | 4.8 | 9.59 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.1 | 66.67 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.25 | -400.0 | 0.0 | -0.13 | -1400.0 | 0.0 | 1.65 | 0.61 | 0.0 | 1.48 | 3.5 | 0.0 | 0.16 | -27.27 | 0.0 | 9.79 | -25.66 | 0.0 | 1.86 | 3.91 | 0.0 | 1.71 | 13.25 | 0.0 | 5.36 | 53.14 | 0.0 | 80 | 0.0 | 0.0 | 3.11 | -0.64 | 0.0 |
| 19Q3 (3) | 14.67 | 12.85 | 0.0 | 8.67 | 6.25 | 0.0 | 4.38 | 0.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -171.43 | 0.0 | 0.01 | -83.33 | 0.0 | 1.64 | 198.18 | 0.0 | 1.43 | 217.78 | 0.0 | 0.22 | 120.0 | 0.0 | 13.17 | -29.16 | 0.0 | 1.79 | 219.64 | 0.0 | 1.51 | 268.29 | 0.0 | 3.50 | 104.68 | 0.0 | 80 | 0.0 | 0.0 | 3.13 | 49.05 | 0.0 |
| 19Q2 (2) | 13.0 | 5.78 | 0.0 | 8.16 | 9.83 | 0.0 | 4.35 | 9.02 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.06 | -64.71 | 0.0 | 0.55 | -47.62 | 0.0 | 0.45 | -51.09 | 0.0 | 0.1 | -23.08 | 0.0 | 18.59 | 49.44 | 0.0 | 0.56 | -51.3 | 0.0 | 0.41 | -48.75 | 0.0 | 1.71 | 48.7 | 0.0 | 80 | 0.0 | 0.0 | 2.1 | -20.75 | 0.0 |
| 19Q1 (1) | 12.29 | 0.0 | 0.0 | 7.43 | 0.0 | 0.0 | 3.99 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 12.44 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 |
