損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)133.7131.4559.4328.8936.5318.680.7690.000000000000000000.7-77.5638.4437.5331.7738.076.6635.9217.32-1.3133.4437.3331.7056.160.000951.0647.0839.21
2024 (4)101.7224.8646.118.4930.7826.880.433.330.3140.910.05-16.670.31-6.060.070.01.14153.33-0.010001.5500.03.12181.0827.9576.6823.0175.384.985.6117.555.2824.3576.0720.3065.580.000940.033.8257.67
2023 (3)81.479.5242.55.4324.2612.060.3500.00.22100.00.0650.00.33106.250.07600.00.4515.3800-0.0400.25-83.551.11-43.9415.829.7813.128.072.6415.2816.675.0413.838.5612.2618.230.000940.021.458.33
2022 (2)74.3914.2940.317.0721.6511.830.05-16.670.1137.50.0433.330.1645.450.0100.395.4100001.5201.98842.8614.4173.8212.1474.932.2972.1815.87-1.3112.7472.6310.3750.950.000941.0819.848.65
2021 (1)65.099.8437.6512.7219.3612.170.0620.00.08-50.00.03-25.00.1122.22000.3719.35-0.13000-0.1100.2108.29-1.896.94-2.81.332.3116.084.087.38-9.346.87-7.660.000939.4113.32-5.53
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)39.332.5339.0215.95-10.0432.3710.65-3.5336.020.09-52.63-52.630-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00000-100.0-100.02.5234.04436.1715.2532.9671.7312.2729.4369.482.9847.5283.9519.5711.197.2912.5325.4363.159.9528.2243.9912.53-62.5963.15983.164.2617.8728.5666.08
25Q4 (7)38.3612.3627.7417.7311.4434.8311.0419.0918.070.195.56111.110.2-16.67122.220.0433.33300.00.050.00.00-100.000.35169.23-18.6-0.26-116.67-766.670001.5939.47189.091.8819.7582.5211.478.9334.09.488.132.592.0214.7742.2517.605.455.969.997.4231.627.765.5824.3633.4941.6137.14951.061.0613.97.8437.08
25Q3 (6)34.143.6725.115.9115.7934.69.2710.3615.590.18-10.0100.00.2414.29166.670.0350.0200.00.050.00.00.0700.00.13-38.1-38.1-0.1240.0-700.00001.14131.231136.361.57148.61481.4810.5339.2936.48.7739.6534.921.7639.6845.4516.690.066.589.3039.4334.987.35-24.2315.5723.6564.8140.52940.00.012.8935.2640.26
25Q2 (5)32.9316.437.6113.7414.0225.718.47.2819.660.25.2653.850.21-12.5200.00.02100.0100.00.050.0-50.00000.2150.0-19.23-0.2-185.71-2100.0000-3.65-653.03-893.48-3.23-787.23-471.267.56-14.8610.536.28-13.2615.651.26-22.22-11.2716.68-8.55-19.466.67-13.1515.89.7040.38108.614.3586.8544.37940.00.09.53-11.4315.24
25Q1 (4)28.29-5.790.012.05-8.370.07.83-16.260.00.19111.110.00.24166.670.00.010.00.00.050.00.0000.00.14-67.440.0-0.07-133.330.0000.00.6620.00.00.47-54.370.08.883.740.07.241.260.01.6214.080.018.249.810.07.681.190.06.9110.740.07.68-68.550.0940.00.010.766.110.0
24Q4 (3)30.0310.040.013.1511.250.09.3516.580.00.090.00.00.090.00.00.010.00.00.050.00.00-100.00.00.43104.760.0-0.03-250.00.0000.00.55600.00.01.03281.480.08.5610.880.07.1510.00.01.4217.360.016.616.070.07.5910.160.06.24-1.890.024.4245.10.0940.00.010.1410.340.0
24Q3 (2)27.2914.040.011.828.140.08.0214.250.00.09-30.770.00.0928.570.00.010.00.00.05-50.00.00.0700.00.21-19.230.00.02100.00.0000.0-0.11-123.910.00.27-68.970.07.7212.870.06.519.710.01.21-14.790.015.66-24.380.06.8919.620.06.3636.770.016.8369.320.0940.00.09.1911.120.0
24Q2 (1)23.930.00.010.930.00.07.020.00.00.130.00.00.070.00.00.010.00.00.10.00.000.00.00.260.00.00.010.00.000.00.00.460.00.00.870.00.06.840.00.05.430.00.01.420.00.020.710.00.05.760.00.04.650.00.09.940.00.0940.00.08.270.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。