損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.78 | -15.07 | 7.91 | -15.49 | 2.82 | -1.74 | 0.51 | 200.0 | 0.38 | 46.15 | 0.01 | -50.0 | 0.32 | 6.67 | 0.12 | -36.84 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0.21 | -71.62 | 0.91 | 184.38 | 1.95 | -1.02 | 1.47 | -2.65 | 0.5 | 8.7 | 25.67 | 9.51 | 1.82 | 2.25 | 0.70 | -53.02 | 0.00 | 0 | 80 | -3.61 | 2.94 | 3.16 |
| 2022 (9) | 13.87 | -20.79 | 9.36 | -23.09 | 2.87 | -4.65 | 0.17 | -15.0 | 0.26 | 23.81 | 0.02 | 0.0 | 0.3 | 15.38 | 0.19 | -26.92 | 0.16 | 45.45 | 0.01 | 0 | -0.02 | 0 | 0.74 | 1750.0 | 0.32 | -36.0 | 1.97 | -30.39 | 1.51 | -41.25 | 0.46 | 76.92 | 23.44 | 156.46 | 1.78 | -41.06 | 1.49 | -42.47 | 0.00 | 0 | 83 | -1.19 | 2.85 | -21.7 |
| 2021 (8) | 17.51 | 43.41 | 12.17 | 41.84 | 3.01 | 13.16 | 0.2 | -33.33 | 0.21 | 0.0 | 0.02 | 100.0 | 0.26 | 52.94 | 0.26 | 30.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.5 | 19.05 | 2.83 | 103.6 | 2.57 | 97.69 | 0.26 | 116.67 | 9.14 | 9.33 | 3.02 | 96.1 | 2.59 | 135.45 | 0.00 | 0 | 84 | 0.0 | 3.64 | 74.16 |
| 2020 (7) | 12.21 | 13.27 | 8.58 | 7.92 | 2.66 | 11.3 | 0.3 | -18.92 | 0.21 | 31.25 | 0.01 | 0 | 0.17 | 325.0 | 0.2 | 5.26 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.42 | -27.59 | 1.39 | 36.27 | 1.3 | 11.11 | 0.12 | 0 | 8.36 | 0 | 1.54 | 11.59 | 1.10 | 48.65 | 0.00 | 0 | 84 | 0.0 | 2.09 | 40.27 |
| 2019 (6) | 10.78 | -51.24 | 7.95 | -49.2 | 2.39 | -27.58 | 0.37 | 37.04 | 0.16 | -23.81 | 0 | 0 | 0.04 | 0.0 | 0.19 | 171.43 | 0.16 | -33.33 | 0 | 0 | -0.02 | 0 | 0.05 | -91.07 | 0.58 | -34.09 | 1.02 | -74.75 | 1.17 | -65.18 | -0.13 | 0 | 0.00 | 0 | 1.38 | -64.71 | 0.74 | -76.13 | 0.00 | 0 | 84 | 0.0 | 1.49 | -67.04 |
| 2018 (5) | 22.11 | -3.32 | 15.65 | -4.69 | 3.3 | 2.8 | 0.27 | 42.11 | 0.21 | 5.0 | 0 | 0 | 0.04 | 33.33 | 0.07 | 250.0 | 0.24 | 50.0 | -0.01 | 0 | 0 | 0 | 0.56 | 0 | 0.88 | 0 | 4.04 | 51.88 | 3.36 | 46.09 | 0.68 | 78.95 | 16.94 | 19.97 | 3.91 | 44.81 | 3.10 | -14.13 | 0.00 | 0 | 84 | 0.0 | 4.52 | 44.41 |
| 2017 (4) | 22.87 | 14.06 | 16.42 | 9.69 | 3.21 | 14.23 | 0.19 | 46.15 | 0.2 | -16.67 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0.0 | 0.16 | 0.0 | -0.02 | 0 | 0.01 | -66.67 | -0.6 | 0 | -0.59 | 0 | 2.66 | 34.34 | 2.3 | 35.29 | 0.38 | 22.58 | 14.12 | -9.08 | 2.70 | 35.0 | 3.61 | 45.56 | 0.00 | 0 | 84 | 0.0 | 3.13 | 27.24 |
| 2016 (3) | 20.05 | 0.45 | 14.97 | 1.98 | 2.81 | -5.07 | 0.13 | -38.1 | 0.24 | 14.29 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0 | 0.16 | 60.0 | -0.01 | 0 | 0.03 | -89.29 | -0.09 | 0 | -0.28 | 0 | 1.98 | -18.18 | 1.7 | -23.42 | 0.31 | 47.62 | 15.53 | 80.37 | 2.00 | -23.37 | 2.48 | -6.42 | 0.00 | 0 | 84 | 0.0 | 2.46 | -15.17 |
| 2015 (2) | 19.96 | 2.83 | 14.68 | 1.8 | 2.96 | 2.07 | 0.21 | 10.53 | 0.21 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.1 | -56.52 | 0 | 0 | 0.28 | 366.67 | 0.24 | 0 | 0.1 | 0 | 2.42 | 50.31 | 2.22 | 30.59 | 0.21 | 0 | 8.61 | 0 | 2.61 | 29.85 | 2.65 | -2.93 | 0.00 | 0 | 84 | 0.0 | 2.9 | 38.1 |
| 2014 (1) | 19.41 | 1.46 | 14.42 | -6.85 | 2.9 | 3.57 | 0.19 | 137.5 | 0.21 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | 50.0 | 0.23 | 64.29 | -0.01 | 0 | 0.06 | 0 | -0.05 | 0 | -0.48 | 0 | 1.61 | 455.17 | 1.7 | 2025.0 | -0.09 | 0 | 0.00 | 0 | 2.01 | 1910.0 | 2.73 | 241.25 | 0.00 | 0 | 84 | 0.0 | 2.1 | 150.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.01 | 20.42 | 17.94 | 2.52 | 7.23 | 15.07 | 0.66 | -17.5 | 1.54 | 0.14 | -26.32 | 75.0 | 0.1 | 0.0 | 25.0 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0.01 | -50.0 | 133.33 | 0.04 | -20.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 135.71 | -0.32 | -184.21 | 44.83 | 0.51 | -8.93 | 2650.0 | 0.31 | -29.55 | 542.86 | 0.21 | 75.0 | 320.0 | 39.84 | 88.28 | 0 | 0.39 | -30.36 | 533.33 | 0.79 | 1028.57 | 23.44 | 1.84 | 26.9 | 1.1 | 80 | 0.0 | -3.61 | 0.76 | -6.17 | 245.45 |
| 23Q3 (19) | 3.33 | 49.33 | -5.93 | 2.35 | 54.61 | -4.08 | 0.8 | 9.59 | 0.0 | 0.19 | 90.0 | 375.0 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.02 | -77.78 | -71.43 | 0.05 | 150.0 | -68.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | -71.05 | 0.38 | 0.0 | -11.63 | 0.56 | 55.56 | -22.22 | 0.44 | 91.3 | -21.43 | 0.12 | -7.69 | -20.0 | 21.16 | -41.55 | -1.49 | 0.56 | 100.0 | -16.42 | 0.07 | 136.84 | -56.25 | 1.45 | 62.92 | -22.87 | 80 | 0.0 | -4.76 | 0.81 | 35.0 | -13.83 |
| 23Q2 (18) | 2.23 | 0.9 | -39.24 | 1.52 | 0.0 | -37.7 | 0.73 | 15.87 | -1.35 | 0.1 | 11.11 | 233.33 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.09 | 0 | -43.75 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.14 | 275.0 | -62.16 | 0.38 | -17.39 | 58.33 | 0.36 | -30.77 | -50.68 | 0.23 | -52.08 | -59.65 | 0.13 | 160.0 | -23.53 | 36.20 | 287.58 | 54.97 | 0.28 | -54.1 | -58.82 | -0.19 | -733.33 | -146.34 | 0.89 | 45.9 | -27.05 | 80 | 0.0 | -4.76 | 0.6 | -21.05 | -36.84 |
| 23Q1 (17) | 2.21 | -35.0 | -32.0 | 1.52 | -30.59 | -33.33 | 0.63 | -3.08 | -5.97 | 0.09 | 12.5 | 350.0 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 100.0 | 0 | 0.04 | 166.67 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.08 | 42.86 | -161.54 | 0.46 | 179.31 | 100.0 | 0.52 | 2700.0 | -1.89 | 0.48 | 785.71 | 6.67 | 0.05 | 0.0 | -37.5 | 9.34 | 0 | -38.06 | 0.61 | 777.78 | 12.96 | 0.03 | -95.31 | -89.29 | 0.61 | -66.48 | 12.96 | 80 | -3.61 | -4.76 | 0.76 | 245.45 | 2.7 |
| 22Q4 (16) | 3.4 | -3.95 | -30.47 | 2.19 | -10.61 | -36.34 | 0.65 | -18.75 | -28.57 | 0.08 | 100.0 | 0.0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | -0.03 | -142.86 | -200.0 | -0.06 | -137.5 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -136.84 | -27.27 | -0.58 | -234.88 | -825.0 | -0.02 | -102.78 | -103.23 | -0.07 | -112.5 | -110.14 | 0.05 | -66.67 | 171.43 | 0.00 | -100.0 | 0 | -0.09 | -113.43 | -110.98 | 0.64 | 300.0 | -15.79 | 1.82 | -3.19 | -40.72 | 83 | -1.19 | -1.19 | 0.22 | -76.6 | -73.17 |
| 22Q3 (15) | 3.54 | -3.54 | -27.16 | 2.45 | 0.41 | -23.44 | 0.8 | 8.11 | 9.59 | 0.04 | 33.33 | 0.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | -100.0 | 0.08 | 0.0 | 33.33 | 0.07 | -56.25 | 40.0 | 0.16 | 433.33 | 433.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.38 | 2.7 | 3700.0 | 0.43 | 79.17 | 760.0 | 0.72 | -1.37 | -26.53 | 0.56 | -1.75 | -31.71 | 0.15 | -11.76 | -6.25 | 21.48 | -8.05 | 33.17 | 0.67 | -1.47 | -31.63 | 0.16 | -60.98 | -83.33 | 1.88 | 54.1 | -16.07 | 84 | 0.0 | 0.0 | 0.94 | -1.05 | -20.34 |
| 22Q2 (14) | 3.67 | 12.92 | -15.63 | 2.44 | 7.02 | -22.04 | 0.74 | 10.45 | 13.85 | 0.03 | 50.0 | -40.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | -100.0 | 0.08 | 33.33 | 14.29 | 0.16 | 0 | -5.88 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0.37 | 184.62 | 628.57 | 0.24 | 4.35 | 9.09 | 0.73 | 37.74 | -7.59 | 0.57 | 26.67 | -20.83 | 0.17 | 112.5 | 183.33 | 23.36 | 54.91 | 184.18 | 0.68 | 25.93 | -20.93 | 0.41 | 46.43 | -33.87 | 1.22 | 125.93 | -3.17 | 84 | 0.0 | 0.0 | 0.95 | 28.38 | -4.04 |
| 22Q1 (13) | 3.25 | -33.54 | -5.25 | 2.28 | -33.72 | -5.0 | 0.67 | -26.37 | -6.94 | 0.02 | -75.0 | -50.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | -100.0 | 0.06 | 20.0 | -14.29 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 218.18 | -38.1 | 0.23 | 187.5 | 53.33 | 0.53 | -14.52 | 17.78 | 0.45 | -34.78 | 32.35 | 0.08 | 214.29 | -27.27 | 15.08 | 0 | -37.63 | 0.54 | -34.15 | 35.0 | 0.28 | -63.16 | 16.67 | 0.54 | -82.41 | 35.0 | 84 | 0.0 | 0.0 | 0.74 | -9.76 | 15.62 |
| 21Q4 (12) | 4.89 | 0.62 | 51.86 | 3.44 | 7.5 | 48.28 | 0.91 | 24.66 | 21.33 | 0.08 | 100.0 | 100.0 | 0.06 | 20.0 | 20.0 | 0 | -100.0 | -100.0 | 0.05 | -16.67 | 25.0 | 0.03 | -40.0 | -50.0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -1200.0 | 38.89 | 0.08 | 60.0 | 300.0 | 0.62 | -36.73 | 264.71 | 0.69 | -15.85 | 283.33 | -0.07 | -143.75 | -600.0 | 0.00 | -100.0 | 0 | 0.82 | -16.33 | 290.48 | 0.76 | -20.83 | 280.0 | 3.07 | 37.05 | 98.06 | 84 | 0.0 | 0.0 | 0.82 | -30.51 | 121.62 |
| 21Q3 (11) | 4.86 | 11.72 | 67.01 | 3.2 | 2.24 | 57.64 | 0.73 | 12.31 | 12.31 | 0.04 | -20.0 | -55.56 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.06 | -14.29 | 50.0 | 0.05 | -70.59 | 25.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 107.69 | 0.05 | -77.27 | 150.0 | 0.98 | 24.05 | 292.0 | 0.82 | 13.89 | 272.73 | 0.16 | 166.67 | 300.0 | 16.13 | 96.23 | 13.75 | 0.98 | 13.95 | 262.96 | 0.96 | 54.84 | 284.0 | 2.24 | 77.78 | 67.16 | 84 | 0.0 | 0.0 | 1.18 | 19.19 | 180.95 |
| 21Q2 (10) | 4.35 | 26.82 | 22.19 | 3.13 | 30.42 | 28.81 | 0.65 | -9.72 | -2.99 | 0.05 | 25.0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 0 | 0.17 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0 | 0.22 | 46.67 | 15.79 | 0.79 | 75.56 | 19.7 | 0.72 | 111.76 | 12.5 | 0.06 | -45.45 | 100.0 | 8.22 | -66.0 | 90.28 | 0.86 | 115.0 | 11.69 | 0.62 | 158.33 | 10.71 | 1.26 | 215.0 | 17.76 | 84 | 0.0 | 1.2 | 0.99 | 54.69 | 20.73 |
| 21Q1 (9) | 3.43 | 6.52 | 36.11 | 2.4 | 3.45 | 33.33 | 0.72 | -4.0 | 20.0 | 0.04 | 0.0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.07 | 75.0 | 0 | 0 | -100.0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 216.67 | 0 | 0.15 | 650.0 | -16.67 | 0.45 | 164.71 | 45.16 | 0.34 | 88.89 | 30.77 | 0.11 | 1200.0 | 83.33 | 24.18 | 0 | 19.17 | 0.40 | 90.48 | 29.03 | 0.24 | 20.0 | 140.0 | 0.40 | -74.19 | 29.03 | 84 | 0.0 | 0.0 | 0.64 | 72.97 | 36.17 |
| 20Q4 (8) | 3.22 | 10.65 | 37.61 | 2.32 | 14.29 | 31.82 | 0.75 | 15.38 | 59.57 | 0.04 | -55.56 | -66.67 | 0.05 | 0.0 | 0 | 0.01 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.06 | 50.0 | -14.29 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.18 | -38.46 | -28.57 | 0.02 | 0.0 | 0 | 0.17 | -32.0 | 54.55 | 0.18 | -18.18 | -66.04 | -0.01 | -125.0 | 97.5 | 0.00 | -100.0 | 0 | 0.21 | -22.22 | -66.67 | 0.20 | -20.0 | -69.7 | 1.55 | 15.67 | 10.71 | 84 | 0.0 | 0.0 | 0.37 | -11.9 | 60.87 |
| 20Q3 (7) | 2.91 | -18.26 | 16.4 | 2.03 | -16.46 | 10.33 | 0.65 | -2.99 | 10.17 | 0.09 | 0 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.04 | 0 | 100.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -285.71 | 0.02 | -89.47 | -87.5 | 0.25 | -62.12 | 8.7 | 0.22 | -65.62 | 29.41 | 0.04 | 33.33 | -42.86 | 14.18 | 228.24 | -51.41 | 0.27 | -64.94 | 35.0 | 0.25 | -55.36 | 2400.0 | 1.34 | 25.23 | 74.03 | 84 | 1.2 | 0.0 | 0.42 | -48.78 | 20.0 |
| 20Q2 (6) | 3.56 | 41.27 | 24.91 | 2.43 | 35.0 | 11.98 | 0.67 | 11.67 | 3.08 | 0 | 0 | -100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.19 | 5.56 | -24.0 | 0.66 | 112.9 | 135.71 | 0.64 | 146.15 | 276.47 | 0.03 | -50.0 | -75.0 | 4.32 | -78.71 | -89.45 | 0.77 | 148.39 | 285.0 | 0.56 | 460.0 | 660.0 | 1.07 | 245.16 | 87.72 | 83 | -1.19 | -1.19 | 0.82 | 74.47 | 105.0 |
| 20Q1 (5) | 2.52 | 7.69 | -18.45 | 1.8 | 2.27 | -17.81 | 0.6 | 27.66 | -10.45 | 0 | -100.0 | -100.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.18 | 0 | 12.5 | 0.31 | 181.82 | -20.51 | 0.26 | -50.94 | -16.13 | 0.06 | 115.0 | -25.0 | 20.29 | 0 | -5.14 | 0.31 | -50.79 | -16.22 | 0.10 | -84.85 | -47.37 | 0.31 | -77.86 | -16.22 | 84 | 0.0 | 0.0 | 0.47 | 104.35 | -7.84 |
| 19Q4 (4) | 2.34 | -6.4 | 0.0 | 1.76 | -4.35 | 0.0 | 0.47 | -20.34 | 0.0 | 0.12 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.14 | -300.0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -52.17 | 0.0 | 0.53 | 211.76 | 0.0 | -0.4 | -671.43 | 0.0 | 0.00 | -100.0 | 0.0 | 0.63 | 215.0 | 0.0 | 0.66 | 6500.0 | 0.0 | 1.40 | 81.82 | 0.0 | 84 | 0.0 | 0.0 | 0.23 | -34.29 | 0.0 |
| 19Q3 (3) | 2.5 | -12.28 | 0.0 | 1.84 | -15.21 | 0.0 | 0.59 | -9.23 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -80.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.16 | -36.0 | 0.0 | 0.23 | -17.86 | 0.0 | 0.17 | 0.0 | 0.0 | 0.07 | -41.67 | 0.0 | 29.18 | -28.76 | 0.0 | 0.20 | 0.0 | 0.0 | 0.01 | 110.0 | 0.0 | 0.77 | 35.09 | 0.0 | 84 | 0.0 | 0.0 | 0.35 | -12.5 | 0.0 |
| 19Q2 (2) | 2.85 | -7.77 | 0.0 | 2.17 | -0.91 | 0.0 | 0.65 | -2.99 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 400.0 | 0.0 | 0.25 | 56.25 | 0.0 | 0.28 | -28.21 | 0.0 | 0.17 | -45.16 | 0.0 | 0.12 | 50.0 | 0.0 | 40.96 | 91.49 | 0.0 | 0.20 | -45.95 | 0.0 | -0.10 | -152.63 | 0.0 | 0.57 | 54.05 | 0.0 | 84 | 0.0 | 0.0 | 0.4 | -21.57 | 0.0 |
| 19Q1 (1) | 3.09 | 0.0 | 0.0 | 2.19 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 21.39 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
