資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.6-15.2814.04-0.851.515.590011.78-15.071.47-2.653.74-23.6731.75-10.132.220.910.102.212.240.02100.07.970.03.734.190.66-71.434.1474.688.543.260.1804.32152.630.00-72.19
2022 (9)7.7945.8814.16-4.321.43-20.560013.87-20.791.51-41.254.9-34.435.33-17.192.2-15.06001.96-42.010.01-50.07.97-5.013.587.512.3135.092.37-20.748.273.12-0.6601.71151.470.0128.89
2021 (8)5.340.014.813.761.836.360017.5143.412.5797.697.4750.342.664.812.5914.60.0716.673.3810.460.02100.08.390.03.334.061.71151.472.995.658.0219.52-2.3100.68-39.290.01-57.16
2020 (7)5.34-41.0613.0116.261.32-13.160012.2113.271.311.114.9726.7940.7011.942.26-8.870.06100.03.06-30.140.010.08.39-0.123.23.90.68142.862.83-7.526.714.52-1.7101.12-52.940.02-2.05
2019 (6)9.064.6211.19-7.211.5212.590010.78-51.241.17-65.183.92-52.5436.36-2.662.48-32.610.0350.04.38338.00.010.08.40.03.0812.410.28-30.03.06-26.796.42-12.41-0.6802.38-38.970.02-1.61
2018 (5)8.66-9.9812.061.431.35-47.060.10.022.11-3.323.3646.098.261.8537.365.353.6810.180.020.01.063.930.010.08.40.02.749.160.404.1862.027.3343.73-0.2803.978.90.02-16.36
2017 (4)9.6233.9811.8918.92.55-25.440.166.6722.8714.062.335.298.11-21.0335.46-30.773.344.70.02-50.00.61-65.540.01-50.08.40.02.517.26002.5849.135.125.31-0.402.18-1.360.02-6.55
2016 (3)7.18-40.7610.020.483.4223.910.06020.050.451.7-23.4210.2727.151.2226.533.195.630.0433.331.7788.30.02-50.08.40.02.3410.38001.73-26.384.07-8.950.48-55.562.21-35.570.02-3.81
2015 (2)12.1245.158.3-18.952.7631.430019.962.832.2230.598.08-15.7540.48-18.073.02-27.40.030.00.94-6.00.04-93.18.40.02.128.72002.3525.04.4716.411.084.853.4317.870.02-8.95
2014 (1)8.35-17.2410.24-0.972.1-32.040019.411.461.72025.09.5914.9949.4113.334.1617.180.03-40.01.0-38.650.58-52.468.40.01.950.0001.8803.8442.751.03586.672.9100.03-11.44
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.63.29-15.2814.04-9.36-0.851.5120.85.590004.0120.4217.940.31-29.55542.863.74-9.44-23.6731.75-14.13-10.22.22-14.620.910.111.1102.217.0212.240.020.0100.07.970.00.03.730.04.190.660.0-71.434.148.0974.688.543.893.260.18-84.48127.274.32-13.43152.630.003.71-72.19
23Q3 (19)6.39-5.89-19.2215.4913.566.391.250.81-22.360003.3349.33-5.930.4491.3-21.434.130.98-28.7936.972.88-2.152.60.7810.170.090.001.88-14.16-15.320.020.0100.07.970.00.03.730.04.190.660.0-71.433.8312.9856.338.225.66-1.441.16364.0604.354.9937.09124.770.00-70.82-72.38
23Q2 (18)6.790.89-1.1613.643.491.191.24-13.29-31.110002.230.9-39.240.23-52.08-59.654.094.6-30.9135.9417.841.22.5810.263.610.09-10.002.19-12.4-11.690.020.00.07.970.0-5.013.734.194.190.66-71.43-71.433.39104.2279.377.782.910.00.25183.33120.333.64167.65451.520.01-4.46-11.54
23Q1 (17)6.73-13.616.3213.18-6.92-15.781.430.0-20.560002.21-35.0-32.00.48785.716.673.91-20.2-40.5830.50-13.73-19.582.346.36-10.340.1042.862.527.55-14.680.02100.00.07.970.0-5.013.580.07.512.310.035.091.66-29.96-51.747.56-8.59-10.74-0.354.5582.561.36-20.47-20.930.01-3.832.38
22Q4 (16)7.79-1.5245.8814.16-2.75-4.321.43-11.18-20.560003.4-3.95-30.47-0.07-112.5-110.144.9-15.52-34.435.35-6.44-17.042.2-6.78-15.0600-100.01.96-11.71-42.010.010.0-50.07.970.0-5.013.580.07.512.310.035.092.37-3.27-20.748.27-0.843.12-0.66-186.9671.431.71-22.97151.470.012.9928.89
22Q3 (15)7.9115.1490.1414.568.01-3.581.61-10.56-10.560003.54-3.54-27.160.56-1.75-31.715.8-2.03-19.2237.796.4-16.542.36-5.22-20.2700-100.02.22-10.48-42.040.01-50.0-50.07.97-5.01-5.013.580.07.512.310.035.092.4529.636.528.347.213.78-0.2381.390.572.22236.361685.710.01-6.5418.54
22Q2 (14)6.878.5350.9913.48-13.87-5.731.80.0-13.040003.6712.92-15.630.5726.67-20.835.92-10.03-4.8235.51-6.36-20.582.49-4.6-7.090-100.0-100.02.48-15.36-21.270.020.00.08.390.00.03.587.5111.882.3135.09239.711.89-45.06-51.417.78-8.150.26-1.2328.4948.750.66-61.63-55.70.0142.9630.97
22Q1 (13)6.3318.5429.1815.655.7410.841.80.036.360003.25-33.54-5.250.45-34.7832.356.58-11.9124.3937.93-11.0-5.942.610.77-5.090.070.040.02.93-13.317.330.020.00.08.390.00.03.330.04.061.710.0151.473.4415.058.528.475.6120.14-1.7225.545.491.72152.9427.410.01-6.33981.3
21Q4 (12)5.3428.370.014.8-1.9913.761.80.036.360004.890.6251.860.69-15.85283.337.474.0450.342.61-5.874.692.59-12.514.60.07-12.516.673.38-11.7510.460.020.0100.08.390.00.03.330.04.061.710.0151.472.9930.05.658.029.4119.52-2.315.33-35.090.68585.71-39.290.01-5.28-57.16
21Q3 (11)4.16-8.57-37.7215.15.597.781.8-13.0445.160004.8611.7267.010.8213.89272.737.1815.4345.0545.271.243.622.9610.4523.330.080.0100.03.8321.5912.980.020.0100.08.390.00.03.334.064.061.71151.47151.472.3-40.87-13.537.33-5.5412.08-2.44-1.67-56.41-0.14-109.4-112.730.013.26-51.25
21Q2 (10)4.55-7.14-46.6614.31.2714.952.0756.8231.010004.3526.8222.190.72111.7612.56.2217.5830.1344.7210.92.152.68-2.550.750.0860.0166.673.1515.38-15.320.020.0100.08.390.0-0.123.20.00.00.680.00.03.8922.7159.437.7610.0722.98-2.4-31.87-71.431.4910.3743.270.011080.25-54.82
21Q1 (9)4.9-8.24-36.0314.128.5313.051.320.0-26.670003.436.5236.110.3488.8930.775.296.4434.2640.32-0.944.482.7521.688.270.05-16.6766.672.73-10.78-28.160.02100.0100.08.390.0-0.123.20.03.90.680.0142.863.1712.01-4.527.055.075.54-1.82-6.43-52.941.3520.54-36.620.00-96.29-96.16
20Q4 (8)5.34-20.06-41.0613.01-7.1416.261.326.45-13.160003.2210.6537.610.18-18.18-66.044.970.426.7940.70-6.8311.942.26-5.83-8.870.0650.0100.03.06-9.73-30.140.010.00.08.390.0-0.123.20.03.90.680.0142.862.836.39-7.526.712.64.52-1.71-9.62-151.471.121.82-52.940.027.78-2.05
20Q3 (7)6.68-21.69-27.7114.0112.6233.31.24-21.52-18.9500-100.02.91-18.2616.40.22-65.6229.414.953.5613.0143.69-0.1902.4-9.77-13.360.0433.33300.03.39-8.87156.820.010.00.08.39-0.12-0.123.20.03.90.680.0142.862.669.025.566.543.6511.41-1.56-11.43-609.091.15.77-52.170.02-4.3-15.31
20Q2 (6)8.5311.36-7.7812.44-0.418.361.58-12.2258.000-100.03.5641.2724.910.64146.15276.474.7821.32-12.7743.7713.4302.664.72-15.820.030.050.03.72-2.11644.00.010.0-50.08.40.00.03.23.93.90.68142.86142.862.44-26.513.836.31-5.5410.51-1.4-17.65-7100.01.04-51.17-56.120.020.18-16.39
20Q1 (5)7.66-15.45-20.8712.4911.626.841.818.4268.2200-100.02.527.69-18.450.26-50.94-16.133.940.51-39.138.596.1202.542.42-22.560.030.00.03.8-13.24406.670.010.00.08.40.00.03.080.012.410.280.0-30.03.328.5-26.066.684.05-12.57-1.19-75.0-1181.822.13-10.5-53.70.02-5.21-5.81
19Q4 (4)9.06-1.950.011.196.470.01.52-0.650.00-100.00.02.34-6.40.00.53211.760.03.92-10.50.036.3600.02.48-10.470.00.03200.00.04.38231.820.00.010.00.08.40.00.03.080.00.00.280.00.03.0621.430.06.429.370.0-0.68-209.090.02.383.480.00.02-6.810.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。