損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.99-25.19-7.213.19-16.732.338.01-2.67-2.550.1440.027.270.01-50.0-50.00000000000.18500.0350.000000100.0-0.01-120.0-125.00.29383.33314.29-0.92-133.95-280.39-0.15-108.06-183.33-0.66-175.0-273.680.00-100.0-100.0-0.08-107.55-180.0-0.25-124.27-516.673.28-2.38-55.011750.00.00.68-84.19-83.17
23Q3 (19)26.7228.09-21.4315.8419.46-18.698.2315.12.750.1-37.542.860.02100.0100.00000000000.03-25.0-50.00000000.05400.0-72.220.06-25.0-53.852.71411.32-59.251.86177.61-62.270.88686.67-47.6232.58028.721.06178.95-62.281.03202.94-62.413.3646.09-53.271750.00.04.3109.76-41.73
23Q2 (18)20.86-31.25-13.9813.26-24.96-9.867.15-12.385.610.16100.0700.00.010.00.00000000000.040.0-20.00000000.010.0-90.910.0860.0100.00.53-88.38-81.140.67-80.06-72.98-0.15-112.5-139.470.00-100.0-100.00.38-80.21-73.050.34-82.01-75.542.3019.79-47.491750.00.02.05-67.87-43.53
23Q1 (17)30.3440.85-11.017.6737.08-2.648.16-0.731.120.08-27.27700.00.01-50.00.00000000000.040.033.330000100.000.01-75.0-90.910.05-28.57106.674.56794.12-35.863.361766.67-35.511.2215.79-35.4826.36-64.380.921.921820.0-35.351.893050.0-44.571.92-73.66-35.351750.00.06.3857.92-19.44
22Q4 (16)21.54-36.67-7.4712.89-33.8311.78.222.6214.480.1157.141000.00.02100.00.00000000000.04-33.330000-0.01000.04-77.78150.00.07-46.15103.650.51-92.33-80.750.18-96.35-90.910.38-77.38-66.3774.00192.3773.550.10-96.44-91.150.06-97.81-97.317.291.3915.711750.00.04.04-45.26-14.23
22Q3 (15)34.0140.25-3.6819.4832.43-4.048.0118.32-6.430.07250.0600.00.010.00.00000000000.0620.0200.00000000.1863.64157.140.13225.0114.946.65136.6519.64.9398.7914.391.68342.1116.6725.3184.74-2.012.8199.2914.232.7497.12-7.437.1964.1638.81750.00.07.38103.31-7.29
22Q2 (14)24.25-28.860.7514.71-18.95-4.856.77-16.113.040.02100.0100.00.010.0-50.00000000000.0566.6725.00000000.110.0175.00.04105.33166.672.81-60.4841.922.48-52.447.620.38-79.57-19.1513.70-47.55-41.681.41-52.5346.871.39-59.2440.44.3847.4761.031750.00.03.63-54.17-13.78
22Q1 (13)34.0946.439.7218.1557.28-3.718.0712.41.890.010.00.00.01-50.0-50.00000000000.030-25.00000000.11237.537.5-0.7560.94-1775.07.11168.366.95.21163.1368.611.8664.639.8526.12-38.74-16.262.97162.8368.753.4152.9190.52.97-52.8668.751750.00.07.9268.1520.92
21Q4 (12)23.28-34.079.7611.54-43.15-19.537.18-16.12-0.420.010.00.00.02100.0-33.330000000000-100.0-100.0000000-0.08-214.29-300.0-1.92-120.69-2500.02.65-52.341160.01.98-54.06204.621.13-21.53413.8942.6465.0801.13-54.07205.412.23-24.66575.766.3021.6226.01750.00.574.71-40.83180.36
21Q3 (11)35.3146.734.9320.331.3129.558.5630.2922.810.010.00.00.01-50.0-66.670000000000.02-50.0-60.000000100.00.0775.0250.0-0.87-1350.0-112.25.56180.8177.644.31156.5589.041.44206.3850.025.839.96-16.142.46156.2587.792.96198.9992.215.1890.4411.641750.00.577.9689.07-0.87
21Q2 (10)24.07-22.53-5.5715.46-17.980.06.57-17.05-5.330.010.0-75.00.020.00.00000000000.040.0-33.3300000-100.00.04-50.00-0.06-50.082.351.98-53.52-28.261.68-45.63-17.650.47-64.66-45.9823.49-24.69-25.810.96-45.45-18.640.99-44.69-27.212.7254.55-18.071750.01.164.21-35.73-19.35
21Q1 (9)31.0746.49-1.5218.8531.45-2.187.929.8510.00.010.0-75.00.02-33.33-50.00000000000.04-50.0-75.00000000.08100.00-0.04-150.033.334.261804.0-15.143.09375.38-17.821.33469.44-1.4831.19015.951.76375.68-17.761.79442.42-17.891.76-64.8-17.761750.570.06.55289.8811.21
20Q4 (8)21.21-18.95-11.6214.34-8.493.617.213.448.420.010.0-75.00.030.0000000000-100.00.0860.0700.00000100.0-100.00.04100.0500.00.08119.51113.33-0.25-107.99-108.590.65-71.49-68.29-0.36-137.5-150.00.00-100.0-100.00.37-71.76-68.640.33-78.57-78.155.007.76-1.961740.00.01.68-79.08-54.84
20Q3 (7)26.172.679.8215.671.3619.076.970.435.770.01-75.0-80.00.0350.0000000-100.00000.05-16.6766.67000-0.02-200.0-128.570.020-50.0-0.41-20.59-412.53.1313.41-21.752.2811.76-28.750.9610.349.0930.80-2.7240.01.3111.02-28.81.5413.24-17.654.6439.7618.071740.580.08.0353.8359.01
20Q2 (6)25.49-19.2129.8515.46-19.7731.916.94-3.61-5.450.040.0-42.860.02-50.000000000000.06-62.550.00000.020300.000-100.0-0.34-466.67-466.672.76-45.02430.772.04-45.743980.00.87-35.5642.6231.6617.701.18-44.863833.331.36-37.612166.673.3255.1458.1173-1.140.05.22-11.38281.02
20Q1 (5)31.5531.467.5319.2739.2312.37.28.27-7.10.040.0-42.860.04000000000-100.000.161500.0433.3300-100.00-100.000100.0-100.0-0.0690.014.295.0272.5115.143.7683.414.741.3587.545.1626.909.0826.412.1481.363.382.1844.374.312.14-58.043.381750.571.165.8958.3314.59
19Q4 (4)24.00.710.013.845.170.06.650.910.00.04-20.00.0000.0000.00-100.00.00.0300.00.01-66.670.0000.00.02-71.430.0-0.01-125.00.0-0.6-650.00.02.91-27.250.02.05-35.940.00.72-18.180.024.6612.090.01.18-35.870.01.51-19.250.05.1029.770.01740.00.03.72-26.340.0
19Q3 (3)23.8321.40.013.1612.290.06.59-10.220.00.05-28.570.0000.0000.00.0100.0000.00.03-25.00.0000.00.07800.00.00.04-50.00.0-0.08-33.330.04.0669.230.03.26300.00.00.8844.260.022.0000.01.846033.330.01.873016.670.03.9387.140.01740.580.05.05268.610.0
19Q2 (2)19.63-33.090.011.72-31.70.07.34-5.290.00.070.00.0000.0000.0000.0000.00.0433.330.00-100.00.0-0.0100.00.08100.00.0-0.0614.290.00.52-88.070.00.05-98.610.00.61-34.410.00.00-100.00.00.03-98.550.00.06-97.130.02.101.450.01730.00.01.37-73.350.0
19Q1 (1)29.340.00.017.160.00.07.750.00.00.070.00.000.00.000.00.000.00.000.00.00.030.00.00.010.00.000.00.00.040.00.0-0.070.00.04.360.00.03.590.00.00.930.00.021.280.00.02.070.00.02.090.00.02.070.00.01730.00.05.140.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)97.91-14.0259.96-8.0831.551.540.48128.570.050.00.010.00.010.0000.2961.1100000.06-86.360.4806.88-59.725.75-55.081.27-70.4718.53-26.443.25-54.673.01-60.390.0001750.013.4-41.64
2022 (9)113.880.1465.23-1.3931.072.780.21600.00.05-16.670.010.00.010.0000.1863.6400-0.0100.44300.0-0.5017.0818.212.815.734.3-1.3825.19-16.517.1715.467.60-4.640.0001750.022.96-2.01
2021 (8)113.728.966.152.1830.236.780.03-72.730.06-50.00.0100.010.0000.11-67.6500000.11120.0-2.89014.4535.5511.0626.834.3654.0630.1713.516.2125.717.9747.870.0001750.5723.4312.59
2020 (7)104.437.8764.7415.8628.31-0.070.11-52.170.12-33.33000.01-50.0000.34240.000000.05-68.75-0.72010.66-9.518.72-1.82.83-9.8726.58-0.194.94-1.595.39-2.710.0001740.020.8136.1
2019 (6)96.81-32.4755.88-40.8128.33-0.670.2335.290.18-28.00.0100.02-80.00.0300.1-47.370.01-97.560.08-92.860.16-44.83-0.82011.78-45.418.88-49.553.14-32.3326.6323.925.02-50.355.54-41.060.0001741.7515.29-37.44
2018 (5)143.3569.1494.4136.6328.5273.160.17466.670.25-43.18000.1-44.44000.19-34.480.4101.12558.820.2901.1541.9821.58017.66418.524.641188.8921.49010.115847.069.4000.00017111.7624.44798.53
2017 (4)84.750.7869.1-2.9616.4715.340.03-25.00.44-13.73000.1820.0000.29-14.71000.17240.0-0.1100.810-0.0100.2700.36300.00.0000.170-0.3100.000153-1.922.720
2016 (3)84.09-13.1371.21-14.1114.28-3.050.04-20.00.5134.21000.15-77.610.01-50.00.3421.43000.05-92.96-0.040-3.360-4.760-3.8300.09-64.00.000-2.450-0.2700.000156-1.27-1.990
2015 (2)96.86.7382.9110.8614.73-0.270.0525.00.381800.0000.671240.00.02100.00.28-3.453.1400.7122.41-0.1204.1503.31237.763.88317.20.2507.5102.36300.0-0.1500.0001580.05.9430.26
2014 (1)90.710.174.7919.5514.77-18.350.04-20.00.020000.05150.00.0100.29-57.35-0.1100.582800.0-0.10-0.1500.98-15.520.9325.68-0.0600.0000.5925.530.62-17.330.0001580.644.56-7.69

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。