資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)31.57-15.520.9-2.17000097.91-14.025.75-55.086.19-23.26.32-10.671.09-15.51.17-13.330012.45.2617.550.06.1225.414.39-13.0716.73-23.5427.24-14.39-4.51012.22-30.130.071.71
2022 (9)37.379.30.92-8.00000113.880.1412.815.738.06-9.237.08-9.361.294.881.3511.570011.7886.6917.550.04.8829.15.05-8.5121.8815.5831.8212.68-4.39017.4926.010.07-8.42
2021 (8)34.1942.581.0-55.750.8-50.000113.728.911.0626.838.88-7.797.81-15.321.23-2.381.21-40.98006.31-55.3117.550.03.7842.645.52220.9318.93-4.9728.2416.26-5.05013.88-3.610.08-20.64
2020 (7)23.988.852.26-69.791.60.000104.437.878.72-1.89.63-10.429.22-16.961.268.622.05-12.770.8-66.6714.1267.517.550.02.6550.571.72-13.5719.9236.3424.2932.23-5.52014.411.710.10-13.58
2019 (6)22.03-21.247.48434.291.60.00096.81-32.478.88-49.5510.7510.3711.1063.431.1614.852.353.072.4-70.08.4314.3817.550.01.7601.99014.61-30.0618.37-12.06-1.72012.89-31.80.1130.3
2018 (5)27.97102.681.4-83.351.6-27.600143.3569.1417.66418.529.74-56.716.79-74.411.0142.252.28-61.038.0-38.187.37157.6917.550.29000020.89020.890-1.99018.9884.380.08-23.27
2017 (4)13.8-6.258.4115.682.21-70.690084.750.780.27022.555.626.5554.390.7191.895.85-18.4112.94-24.592.861.0617.511.040000-0.140-0.1402.0619.771.9200.11-12.66
2016 (3)14.720.897.2784.527.5400084.09-13.13-3.83014.46-26.2217.20-15.070.37-67.267.1791.217.16-24.512.836.3915.760.00.52300.00.650-3.080-1.9101.720-1.3600.1312.57
2015 (2)14.5914.613.940000096.86.733.88317.219.613.8920.256.711.13101.793.75195.2822.7302.66-12.7915.760.00.13225.0003.9333.334.03212.4-0.6503.25160.00.1153.09
2014 (1)12.73-20.8300000090.710.10.9325.6817.2112.4818.972.170.56-11.111.27202.38003.05-1.6115.760.00.0400.3500.9130.771.29230.770.3501.2500.0724.78
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)31.57-11.47-15.520.9-73.99-2.1700000019.99-25.19-7.2-0.15-108.06-183.336.19-2.98-23.26.32-1.44-10.671.09-0.91-15.51.171.74-13.3300012.4-5.785.2617.550.00.06.120.025.414.390.0-13.0716.73-1.24-23.5427.24-0.77-14.39-4.51-9.47-2.7312.22-4.68-30.130.07-0.781.71
23Q3 (19)35.66-12.88-22.463.46380.56-4.4200000026.7228.09-21.431.86177.61-62.276.38-8.33-37.76.41-1.61-27.571.13.77-25.681.15-4.17-17.8600013.164.03147.8317.550.00.06.120.025.414.390.0-13.0716.9412.41-22.4727.457.31-13.65-4.123.96-0.9812.8218.92-27.860.07-3.274.28
23Q2 (18)40.933.52-3.120.72-20.88-49.6500000020.86-31.25-13.980.67-80.06-72.986.96-21.18-30.886.52-18.67-24.291.06-19.7-17.831.2-11.11-16.6700012.653.35131.2617.550.00.06.1225.4125.414.39-13.07-13.0715.07-40.29-12.4925.58-27.29-5.82-4.293.8115.8810.78-48.12-11.060.079.82-0.57
23Q1 (17)39.545.81-8.750.91-1.09-40.1300-100.000030.3440.85-11.03.361766.67-35.518.839.550.688.0213.286.731.322.3316.811.350.0-2.8800012.243.9125.4117.550.00.04.880.029.15.050.0-8.5125.2415.364.5635.1810.565.2-4.46-1.5912.8920.7818.819.250.07-3.49-4.56
22Q4 (16)37.37-18.749.30.92-74.59-8.000-100.000021.54-36.67-7.470.18-96.35-90.918.06-21.29-9.237.08-20.09-9.361.29-12.844.881.35-3.5711.5700011.78121.8586.6917.550.00.04.880.029.15.050.0-8.5121.880.1415.5831.820.0912.68-4.39-7.613.0717.49-1.5826.010.071.72-8.42
22Q3 (15)45.998.8532.693.62153.15-35.0100-100.000034.0140.25-3.684.9398.7914.3910.241.69-15.658.862.83-18.551.4814.7325.421.4-2.78-22.220005.31-2.93-43.5717.550.00.04.880.029.15.050.0-8.5121.8526.8928.331.7917.0520.74-4.0820.029.4117.7746.6257.960.07-7.77-20.26
22Q2 (14)42.25-2.4931.581.43-5.92-6.540-100.0-100.000024.25-28.860.752.48-52.447.6210.0714.82-16.648.6114.65-26.911.2914.166.611.443.6-31.750005.470.74-53.8817.550.00.04.8829.184.155.05-8.51193.617.22-28.67-30.2327.16-18.78-6.51-5.10.3910.8412.12-36.28-36.080.075.4-12.45
22Q1 (13)43.3326.7362.531.5252.0-49.160.4-50.0-75.000034.0946.439.725.21163.1368.618.77-1.24-23.27.51-3.79-31.631.13-8.13-20.421.3914.88-27.2300-100.05.43-13.95-56.1417.550.00.03.780.042.645.520.0220.9324.1427.524.9133.4418.4122.18-5.12-1.396.2319.0237.038.380.07-7.39-22.68
21Q4 (12)34.19-1.3642.581.0-82.05-55.750.8-33.33-50.000023.28-34.079.761.98-54.06204.628.88-26.85-7.797.81-28.18-15.341.234.24-2.381.21-32.78-40.9800-100.06.31-32.94-55.3117.550.00.03.780.042.645.520.0220.9318.9311.16-4.9728.247.2516.26-5.0512.638.5113.8823.38-3.610.08-11.44-20.64
21Q3 (11)34.667.9454.465.57264.05-12.561.2-25.0-25.000035.3146.734.934.31156.5589.0412.140.50.1710.87-7.73-3.831.18-2.4815.691.8-14.69-15.4900-100.09.41-20.66-39.6817.550.00.03.7842.6442.645.52220.93220.9317.03-31.0-11.926.33-9.3611.1-5.78-1.05-9.4711.25-40.66-19.930.091.27-19.05
21Q2 (10)32.1120.4444.71.53-48.83-60.571.60.00.000024.07-22.53-5.571.68-45.63-17.6512.085.785.1311.787.247.541.21-14.7926.042.1110.47-17.90-100.0-100.011.86-4.23.417.550.00.02.650.00.01.720.00.024.687.2672.2329.056.1455.35-5.72-4.76-146.5518.968.0357.870.08-6.91-24.86
21Q1 (9)26.6611.188.912.9932.3-18.751.60.00.000031.0746.49-1.523.09375.38-17.8211.4218.59-5.0710.9919.14-9.571.4212.731.481.91-6.83-20.750.4-50.0-80.012.38-12.3239.8917.550.00.02.650.050.571.720.0-13.5723.0115.5125.3327.3712.6823.79-5.461.09-113.2817.5521.8811.080.09-4.95-17.79
20Q4 (8)23.986.868.852.26-64.52-69.791.60.00.000021.21-18.95-11.620.65-71.49-68.299.63-20.54-10.429.22-18.42-16.961.2623.538.622.05-3.76-12.770.8-33.33-66.6714.12-9.4967.517.550.00.02.650.050.571.720.0-13.5719.923.0536.3424.292.4932.23-5.52-4.55-220.9314.42.4911.710.10-9.66-13.58
20Q3 (7)22.441.134.966.3764.18-33.511.60.00.000026.172.679.822.2811.76-28.7512.125.48-9.1511.303.1801.026.257.372.13-17.125.451.2-25.0-57.1415.636.0192.3617.550.00.02.650.050.571.720.0-13.5719.3334.8950.4323.726.7442.77-5.28-127.59-238.4614.0516.9924.450.11-6.0-5.47
20Q2 (6)22.19-9.35-18.213.885.4361.01.60.00.000025.49-19.2129.852.04-45.743980.011.49-4.4937.7710.96-9.8300.96-11.1128.02.576.6415.251.6-20.0-50.011.4729.650.3317.550.00.02.6550.5750.571.72-13.57-13.5714.33-21.9546.5218.7-15.4238.21-2.329.38-22.7512.01-23.9952.220.111.85-10.27
20Q1 (5)24.4811.12-16.513.68-50.8128.571.60.00.000031.5531.467.533.7683.414.7412.0311.91-5.6512.159.4101.08-6.911.342.412.5514.762.0-16.67-64.298.854.9831.1117.550.00.01.760.001.990.0018.3625.67-25.022.1120.36-9.68-2.56-48.84-57.0615.822.58-30.850.11-0.0742.84
19Q4 (4)22.033.040.07.48-21.920.01.60.00.0000.024.00.710.02.05-35.940.010.75-19.420.011.1100.01.1622.110.02.3516.340.02.4-14.290.08.433.950.017.550.00.01.760.00.01.990.00.014.6113.70.018.3710.660.0-1.72-10.260.012.8914.170.00.11-1.190.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。