損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.31 | 171.76 | 1.55 | 252.27 | 0.84 | 29.23 | 0.05 | 400.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0.04 | 300.0 | -1.02 | 0 | -1.1 | 0 | -0.8 | 0 | 0.01 | -75.0 | 0.00 | 0 | -1.81 | 0 | 0.50 | 0 | 0.00 | 0 | 44 | 4.76 | -0.76 | 0 |
| 2022 (9) | 0.85 | -18.27 | 0.44 | -12.0 | 0.65 | -7.14 | 0.01 | 0 | 0.02 | -75.0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0.01 | 0 | 0.11 | 0 | 0.04 | 0 | 0.01 | 0 | 0.29 | -12.12 | 0.05 | -85.29 | 0.01 | -96.88 | 0.04 | 300.0 | 76.56 | 2125.58 | 0.03 | -97.17 | -0.64 | 0 | 0.00 | 0 | 42 | 35.48 | 0.25 | -57.63 |
| 2021 (8) | 1.04 | -24.64 | 0.5 | 28.21 | 0.7 | -40.17 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.33 | 0 | 0.34 | 0 | 0.32 | 0 | 0.01 | 0 | 3.44 | 0 | 1.06 | 0 | -0.02 | 0 | 0.00 | 0 | 31 | 6.9 | 0.59 | 391.67 |
| 2020 (7) | 1.38 | 119.05 | 0.39 | 11.43 | 1.17 | 160.0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.09 | 0 | -0.17 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.92 | 0 | -0.41 | 0 | 0.00 | 0 | 29 | 7.41 | 0.12 | 0 |
| 2019 (6) | 0.63 | 16.67 | 0.35 | -22.22 | 0.45 | 28.57 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.16 | 0 | -0.03 | 0 | 0.00 | 0 | -0.61 | 0 | -0.36 | 0 | 0.00 | 0 | 27 | 0.0 | -0.02 | 0 |
| 2018 (5) | 0.54 | -37.21 | 0.45 | -37.5 | 0.35 | 25.0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -72.73 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -0.88 | 0 | -0.59 | 0 | 0.00 | 0 | 27 | 0.0 | -0.11 | 0 |
| 2017 (4) | 0.86 | -51.96 | 0.72 | -44.19 | 0.28 | -39.13 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | 266.67 | -0.03 | 0 | -0.1 | 0 | 0.08 | -27.27 | 0.00 | 0 | -0.39 | 0 | -0.48 | 0 | 0.00 | 0 | 27 | 0.0 | 0.07 | -58.82 |
| 2016 (3) | 1.79 | -26.94 | 1.29 | -25.0 | 0.46 | -35.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -62.5 | 0.06 | -40.0 | 0.02 | 0 | 0.11 | -21.43 | 0.00 | 0 | 0.08 | 0 | -0.02 | 0 | 0.00 | 0 | 27 | 0.0 | 0.17 | -32.0 |
| 2015 (2) | 2.45 | -18.33 | 1.72 | -21.46 | 0.71 | -17.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | -66.67 | 0.1 | -47.37 | -0.03 | 0 | 0.14 | 600.0 | 0.00 | 0 | -0.13 | 0 | -0.25 | 0 | 0.00 | 0 | 27 | 0.0 | 0.25 | -34.21 |
| 2014 (1) | 3.0 | -61.83 | 2.19 | -54.09 | 0.86 | -62.45 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.03 | 0 | 0.18 | 0 | 0 | 0 | 0.24 | 0 | 0.19 | 0 | 0.15 | 0 | 0.02 | -83.33 | 13.21 | 0 | 0.57 | 0 | -0.20 | 0 | 0.00 | 0 | 27 | 0.0 | 0.38 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.53 | -11.67 | 178.95 | 0.43 | 10.26 | 377.78 | 0.18 | -5.26 | 20.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | -200.0 | -400.0 | -1.52 | -2633.33 | -534.29 | -1.6 | -2385.71 | -651.72 | -1.1 | -5600.0 | -558.33 | -0.02 | -166.67 | -140.0 | 0.00 | -100.0 | -100.0 | -2.49 | -5080.0 | -536.84 | 0.95 | 1155.56 | 480.0 | -1.81 | -366.18 | -6133.33 | 44 | 0.0 | 4.76 | -1.52 | -1050.0 | -534.29 |
| 23Q3 (19) | 0.6 | -6.25 | 114.29 | 0.39 | 11.43 | 160.0 | 0.19 | -29.63 | 5.56 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.02 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0.06 | -87.5 | -33.33 | 0.07 | -86.0 | 75.0 | 0.02 | -94.59 | -33.33 | 0.03 | 200.0 | 200.0 | 35.25 | 2435.97 | -1.92 | 0.05 | -94.05 | -16.67 | -0.09 | 64.0 | 35.71 | 0.68 | 7.94 | 223.64 | 44 | 0.0 | 0.0 | 0.16 | -72.88 | 60.0 |
| 23Q2 (18) | 0.64 | 20.75 | 190.91 | 0.35 | -7.89 | 169.23 | 0.27 | 42.11 | 58.82 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0.48 | 1300.0 | 1060.0 | 0.5 | 725.0 | 457.14 | 0.37 | 511.11 | 384.62 | 0.01 | 0 | 200.0 | 1.39 | 0 | 0 | 0.84 | 500.0 | 380.0 | -0.25 | -127.27 | -38.89 | 0.63 | 400.0 | 198.44 | 44 | 0.0 | 2.33 | 0.59 | 0 | 690.0 |
| 23Q1 (17) | 0.53 | 178.95 | 211.76 | 0.38 | 322.22 | 442.86 | 0.19 | 26.67 | 35.71 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 100.0 | 0 | -0.04 | -111.43 | 55.56 | -0.08 | -127.59 | 38.46 | -0.09 | -137.5 | 30.77 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.21 | -136.84 | 36.36 | -0.11 | 56.0 | -22.22 | -0.21 | -800.0 | 36.36 | 44 | 4.76 | 15.79 | 0 | -100.0 | 100.0 |
| 22Q4 (16) | 0.19 | -32.14 | -17.39 | 0.09 | -40.0 | -10.0 | 0.15 | -16.67 | -21.05 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.04 | 0 | 500.0 | -0.01 | -200.0 | 0 | 0.35 | 288.89 | 75.0 | 0.29 | 625.0 | 107.14 | 0.24 | 700.0 | 84.62 | 0.05 | 400.0 | 400.0 | 16.06 | -55.31 | 130.42 | 0.57 | 850.0 | 35.71 | -0.25 | -78.57 | -56.25 | 0.03 | 105.45 | -97.17 | 42 | -4.55 | 35.48 | 0.35 | 250.0 | 94.44 |
| 22Q3 (15) | 0.28 | 27.27 | 16.67 | 0.15 | 15.38 | 7.14 | 0.18 | 5.88 | 63.64 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.09 | 280.0 | -25.0 | 0.04 | 128.57 | -60.0 | 0.03 | 123.08 | -72.73 | 0.01 | 200.0 | 200.0 | 35.94 | 0 | 0 | 0.06 | 120.0 | -83.33 | -0.14 | 22.22 | -600.0 | -0.55 | 14.06 | -182.09 | 44 | 2.33 | 46.67 | 0.1 | 200.0 | -28.57 |
| 22Q2 (14) | 0.22 | 29.41 | -37.14 | 0.13 | 85.71 | -31.58 | 0.17 | 21.43 | -19.05 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 44.44 | -183.33 | -0.14 | -7.69 | -182.35 | -0.13 | 0.0 | -200.0 | -0.01 | 0.0 | -150.0 | 0.00 | 0 | -100.0 | -0.30 | 9.09 | -168.18 | -0.18 | -100.0 | -212.5 | -0.64 | -93.94 | -306.45 | 43 | 13.16 | 43.33 | -0.1 | 0.0 | -143.48 |
| 22Q1 (13) | 0.17 | -26.09 | -22.73 | 0.07 | -30.0 | 16.67 | 0.14 | -26.32 | -26.32 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.09 | -145.0 | -80.0 | -0.13 | -192.86 | -85.71 | -0.13 | -200.0 | -225.0 | -0.01 | -200.0 | 0.0 | 0.00 | -100.0 | 0 | -0.33 | -178.57 | -153.85 | -0.09 | 43.75 | -550.0 | -0.33 | -131.13 | -153.85 | 38 | 22.58 | 26.67 | -0.1 | -155.56 | -350.0 |
| 21Q4 (12) | 0.23 | -4.17 | -37.84 | 0.1 | -28.57 | -16.67 | 0.19 | 72.73 | -36.67 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0.2 | 66.67 | 385.71 | 0.14 | 40.0 | 275.0 | 0.13 | 18.18 | 244.44 | 0.01 | 200.0 | 0 | 6.97 | 0 | 0 | 0.42 | 16.67 | 231.25 | -0.16 | -700.0 | -220.0 | 1.06 | 58.21 | 215.22 | 31 | 3.33 | 6.9 | 0.18 | 28.57 | 1700.0 |
| 21Q3 (11) | 0.24 | -31.43 | -38.46 | 0.14 | -26.32 | 40.0 | 0.11 | -47.62 | -70.27 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 500.0 | 0.1 | -41.18 | 300.0 | 0.11 | -15.38 | 237.5 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0 | 0.36 | -18.18 | 238.46 | -0.02 | -112.5 | 81.82 | 0.67 | 116.13 | 211.67 | 30 | 0.0 | 3.45 | 0.14 | -39.13 | 250.0 |
| 21Q2 (10) | 0.35 | 59.09 | -14.63 | 0.19 | 216.67 | 26.67 | 0.21 | 10.53 | -34.38 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 200.0 | 0.17 | 342.86 | 525.0 | 0.13 | 425.0 | 285.71 | 0.02 | 300.0 | 0 | 9.42 | 0 | 0 | 0.44 | 438.46 | 276.0 | 0.16 | 700.0 | 180.0 | 0.31 | 338.46 | 191.18 | 30 | 0.0 | 3.45 | 0.23 | 475.0 | 1050.0 |
| 21Q1 (9) | 0.22 | -40.54 | -15.38 | 0.06 | -50.0 | 0.0 | 0.19 | -36.67 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 28.57 | -400.0 | -0.07 | 12.5 | 0 | -0.04 | 55.56 | -33.33 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.13 | 59.38 | -44.44 | 0.02 | 140.0 | 140.0 | -0.13 | 85.87 | -44.44 | 30 | 3.45 | 3.45 | 0.04 | 300.0 | -20.0 |
| 20Q4 (8) | 0.37 | -5.13 | 48.0 | 0.12 | 20.0 | 50.0 | 0.3 | -18.92 | 87.5 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.07 | -133.33 | -800.0 | -0.08 | -60.0 | -900.0 | -0.09 | -12.5 | -350.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.32 | -23.08 | -357.14 | -0.05 | 54.55 | 28.57 | -0.92 | -53.33 | -50.82 | 29 | 0.0 | 7.41 | 0.01 | -75.0 | -80.0 |
| 20Q3 (7) | 0.39 | -4.88 | 254.55 | 0.1 | -33.33 | 25.0 | 0.37 | 15.62 | 270.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 0 | -0.05 | -25.0 | 16.67 | -0.08 | -14.29 | -60.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.26 | -4.0 | -44.44 | -0.11 | 45.0 | 0.0 | -0.60 | -76.47 | -11.11 | 29 | 0.0 | 7.41 | 0.04 | 100.0 | 300.0 |
| 20Q2 (6) | 0.41 | 57.69 | 355.56 | 0.15 | 150.0 | 200.0 | 0.32 | 68.42 | 220.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | -0.04 | 0 | 33.33 | -0.07 | -133.33 | -40.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.25 | -177.78 | -31.58 | -0.20 | -300.0 | -122.22 | -0.34 | -277.78 | 5.56 | 29 | 0.0 | 7.41 | 0.02 | -60.0 | 166.67 |
| 20Q1 (5) | 0.26 | 4.0 | 44.44 | 0.06 | -25.0 | -57.14 | 0.19 | 18.75 | 111.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | 100.0 | -0.03 | -50.0 | 40.0 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | -28.57 | 47.06 | -0.05 | 28.57 | 54.55 | -0.09 | 85.25 | 47.06 | 29 | 7.41 | 7.41 | 0.05 | 0.0 | 350.0 |
| 19Q4 (4) | 0.25 | 127.27 | 0.0 | 0.08 | 0.0 | 0.0 | 0.16 | 60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.02 | 60.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 61.11 | 0.0 | -0.07 | 36.36 | 0.0 | -0.61 | -12.96 | 0.0 | 27 | 0.0 | 0.0 | 0.05 | 350.0 | 0.0 |
| 19Q3 (3) | 0.11 | 22.22 | 0.0 | 0.08 | 60.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 5.26 | 0.0 | -0.11 | -22.22 | 0.0 | -0.54 | -50.0 | 0.0 | 27 | 0.0 | 0.0 | -0.02 | 33.33 | 0.0 |
| 19Q2 (2) | 0.09 | -50.0 | 0.0 | 0.05 | -64.29 | 0.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | -11.76 | 0.0 | -0.09 | 18.18 | 0.0 | -0.36 | -111.76 | 0.0 | 27 | 0.0 | 0.0 | -0.03 | -50.0 | 0.0 |
| 19Q1 (1) | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 27 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |
