損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.15 | -6.8 | 31.04 | -10.86 | 16.84 | -2.09 | 0.6 | 300.0 | 0.41 | 57.69 | 0.22 | 29.41 | 0.16 | 23.08 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0.28 | -58.21 | 0.17 | -94.08 | 5.43 | -31.09 | 4.33 | -36.23 | 1.1 | 0.0 | 20.26 | 45.44 | 3.37 | -36.17 | 3.25 | 6.21 | 0.00 | 0 | 128 | 0.0 | 9.14 | -24.77 |
| 2022 (9) | 57.03 | 15.82 | 34.82 | 17.2 | 17.2 | 12.34 | 0.15 | 150.0 | 0.26 | 62.5 | 0.17 | 70.0 | 0.13 | 8.33 | 0 | 0 | 0.08 | -50.0 | 2.7 | 13400.0 | 0 | 0 | 0.67 | 0 | 2.87 | 617.5 | 7.88 | 70.56 | 6.79 | 101.48 | 1.1 | -12.7 | 13.93 | -48.77 | 5.28 | 101.53 | 3.06 | 31.9 | 0.00 | 0 | 128 | 0.0 | 12.15 | 43.79 |
| 2021 (8) | 49.24 | 16.16 | 29.71 | 12.37 | 15.31 | -0.2 | 0.06 | -90.16 | 0.16 | -15.79 | 0.1 | -47.37 | 0.12 | 0.0 | 0 | 0 | 0.16 | 128.57 | 0.02 | 0 | 0 | 0 | -0.31 | 0 | 0.4 | -70.37 | 4.62 | 134.52 | 3.37 | 126.17 | 1.26 | 162.5 | 27.19 | 10.75 | 2.62 | 125.86 | 2.32 | 2009.09 | 0.00 | 0 | 128 | 0.0 | 8.45 | 41.3 |
| 2020 (7) | 42.39 | -32.66 | 26.44 | -34.88 | 15.34 | -13.14 | 0.61 | 1425.0 | 0.19 | -9.52 | 0.19 | -32.14 | 0.12 | -7.69 | 0 | 0 | 0.07 | -68.18 | 0 | 0 | 0 | 0 | -0.2 | 0 | 1.35 | 0 | 1.97 | -55.63 | 1.49 | -57.67 | 0.48 | -47.83 | 24.55 | 18.26 | 1.16 | -57.66 | 0.11 | -96.27 | 0.00 | 0 | 128 | 0.0 | 5.98 | -30.87 |
| 2019 (6) | 62.95 | -7.3 | 40.6 | -11.66 | 17.66 | -3.02 | 0.04 | -42.86 | 0.21 | -51.16 | 0.28 | 0 | 0.13 | 44.44 | 0 | 0 | 0.22 | -21.43 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.25 | 0 | 4.44 | 282.76 | 3.52 | 758.54 | 0.92 | 22.67 | 20.76 | -67.73 | 2.74 | 682.86 | 2.95 | 26.07 | 0.00 | 0 | 128 | 9.4 | 8.65 | 131.9 |
| 2018 (5) | 67.91 | 302.79 | 45.96 | 375.28 | 18.21 | 270.12 | 0.07 | -36.36 | 0.43 | 104.76 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.28 | 250.0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -2.58 | 0 | 1.16 | -76.94 | 0.41 | -91.05 | 0.75 | 66.67 | 64.33 | 612.4 | 0.35 | -93.27 | 2.34 | 61.38 | 0.00 | 0 | 117 | 32.95 | 3.73 | -38.45 |
| 2017 (4) | 16.86 | -12.14 | 9.67 | -2.32 | 4.92 | 7.89 | 0.11 | -8.33 | 0.21 | 31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 4.12 | 0 | 0 | 0 | -0.68 | 0 | 2.73 | 0 | 5.03 | 8.17 | 4.58 | 21.81 | 0.45 | -49.44 | 9.03 | -52.65 | 5.20 | 24.7 | 1.45 | -51.67 | 0.00 | 0 | 88 | -2.22 | 6.06 | 6.69 |
| 2016 (3) | 19.19 | 0.52 | 9.9 | -8.33 | 4.56 | -4.6 | 0.12 | 1100.0 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | -0.06 | 0 | 0 | 0 | -0.06 | 0 | -0.08 | 0 | 4.65 | 12.32 | 3.76 | 11.57 | 0.89 | 15.58 | 19.07 | 2.69 | 4.17 | 13.62 | 3.00 | 39.53 | 0.00 | 0 | 90 | -1.1 | 5.68 | 7.17 |
| 2015 (2) | 19.09 | 2.8 | 10.8 | 0.47 | 4.78 | 7.42 | 0.01 | 0.0 | 0.2 | 17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 1.29 | 0 | 0 | 0 | 0.17 | -32.0 | 0.62 | 463.64 | 4.14 | 18.62 | 3.37 | 20.36 | 0.77 | 11.59 | 18.57 | -6.07 | 3.67 | 20.33 | 2.15 | 2.38 | 0.00 | 0 | 91 | 0.0 | 5.3 | 13.49 |
| 2014 (1) | 18.57 | 7.59 | 10.75 | 2.58 | 4.45 | 9.34 | 0.01 | 0 | 0.17 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.25 | 78.57 | 0.11 | 10.0 | 3.49 | 24.2 | 2.8 | 27.27 | 0.69 | 13.11 | 19.77 | -9.27 | 3.05 | 27.08 | 2.10 | 28.05 | 0.00 | 0 | 91 | 0.0 | 4.67 | 22.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.33 | 2.7 | -0.52 | 7.66 | 0.39 | -7.71 | 4.25 | -1.16 | 2.16 | 0.37 | 270.0 | 516.67 | 0.15 | 66.67 | 87.5 | 0.05 | -16.67 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.07 | 250.0 | 250.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.16 | 900.0 | -55.56 | 0.06 | 700.0 | -82.86 | 1.47 | 40.0 | 14.84 | 1.25 | 35.87 | -11.97 | 0.22 | 83.33 | 246.67 | 15.04 | 26.17 | 0 | 0.98 | 36.11 | -12.5 | 0.93 | 27.4 | 10.71 | 3.40 | 40.5 | -36.09 | 128 | 0.0 | 0.0 | 2.48 | 22.77 | 12.22 |
| 23Q3 (19) | 12.98 | -1.22 | -2.26 | 7.63 | -0.39 | -4.15 | 4.3 | 2.14 | -1.15 | 0.1 | 25.0 | 100.0 | 0.09 | -10.0 | 12.5 | 0.06 | 20.0 | 50.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -116.67 | -115.38 | -0.01 | -109.09 | -100.42 | 1.05 | -24.46 | -68.66 | 0.92 | 1.1 | -67.83 | 0.12 | -75.0 | -75.51 | 11.92 | -65.43 | -18.97 | 0.72 | 1.41 | -67.86 | 0.73 | 17.74 | 92.11 | 2.42 | 43.2 | -42.38 | 128 | 0.0 | 0.0 | 2.02 | -9.82 | -55.99 |
| 23Q2 (18) | 13.14 | -4.09 | -14.9 | 7.66 | -5.32 | -16.83 | 4.21 | 2.93 | -6.24 | 0.08 | 33.33 | 166.67 | 0.1 | 42.86 | 66.67 | 0.05 | 0.0 | 66.67 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 100.0 | 0.11 | 1000.0 | 175.0 | 1.39 | -9.15 | -21.47 | 0.91 | -27.2 | -33.09 | 0.48 | 71.43 | 17.07 | 34.48 | 90.71 | 47.67 | 0.71 | -27.55 | -33.64 | 0.62 | -36.08 | -39.81 | 1.69 | 72.45 | -13.78 | 128 | 0.0 | 0.0 | 2.24 | -6.67 | -21.13 |
| 23Q1 (17) | 13.7 | 2.24 | -8.18 | 8.09 | -2.53 | -13.48 | 4.09 | -1.68 | -2.62 | 0.06 | 0.0 | 200.0 | 0.07 | -12.5 | 75.0 | 0.05 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -94.44 | -84.62 | 0.01 | -97.14 | -90.0 | 1.53 | 19.53 | 3.38 | 1.25 | -11.97 | 9.65 | 0.28 | 286.67 | -17.65 | 18.08 | 0 | -20.88 | 0.98 | -12.5 | 10.11 | 0.97 | 15.48 | 19.75 | 0.98 | -81.58 | 10.11 | 128 | 0.0 | 0.0 | 2.4 | 8.6 | -4.38 |
| 22Q4 (16) | 13.4 | 0.9 | -5.63 | 8.3 | 4.27 | -3.49 | 4.16 | -4.37 | 1.96 | 0.06 | 20.0 | 500.0 | 0.08 | 0.0 | 100.0 | 0.05 | 25.0 | 150.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -75.0 | -0.59 | -117.93 | -6000.0 | 0 | 0 | 0 | 0.36 | 176.92 | 550.0 | 0.35 | -85.29 | 3600.0 | 1.28 | -61.79 | -15.23 | 1.42 | -50.35 | 26.79 | -0.15 | -130.61 | -138.46 | 0.00 | -100.0 | -100.0 | 1.12 | -50.0 | 27.27 | 0.84 | 121.05 | -4.55 | 5.32 | 26.67 | 101.52 | 128 | 0.0 | 0.0 | 2.21 | -51.85 | -10.53 |
| 22Q3 (15) | 13.28 | -13.99 | 17.63 | 7.96 | -13.57 | 18.81 | 4.35 | -3.12 | 15.69 | 0.05 | 66.67 | 400.0 | 0.08 | 33.33 | 100.0 | 0.04 | 33.33 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 3.29 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 244.44 | 2.38 | 5850.0 | 3500.0 | 3.35 | 89.27 | 340.79 | 2.86 | 110.29 | 368.85 | 0.49 | 19.51 | 226.67 | 14.71 | -37.0 | -24.72 | 2.24 | 109.35 | 366.67 | 0.38 | -63.11 | -28.3 | 4.20 | 114.29 | 138.64 | 128 | 0.0 | 0.0 | 4.59 | 61.62 | 170.0 |
| 22Q2 (14) | 15.44 | 3.49 | 26.97 | 9.21 | -1.5 | 24.12 | 4.49 | 6.9 | 18.78 | 0.03 | 50.0 | 200.0 | 0.06 | 50.0 | 50.0 | 0.03 | -40.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -53.85 | 200.0 | 0.04 | -60.0 | -93.44 | 1.77 | 19.59 | 12.03 | 1.36 | 19.3 | 27.1 | 0.41 | 20.59 | -18.0 | 23.35 | 2.19 | -26.99 | 1.07 | 20.22 | 27.38 | 1.03 | 27.16 | 186.11 | 1.96 | 120.22 | 53.12 | 128 | 0.0 | 0.0 | 2.84 | 13.15 | 12.7 |
| 22Q1 (13) | 14.92 | 5.07 | 28.84 | 9.35 | 8.72 | 33.76 | 4.2 | 2.94 | 13.82 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 150.0 | 66.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -62.5 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | 262.5 | 181.25 | 0.1 | 1100.0 | 176.92 | 1.48 | -1.99 | 89.74 | 1.14 | 1.79 | 103.57 | 0.34 | -12.82 | 54.55 | 22.85 | -11.4 | -17.3 | 0.89 | 1.14 | 102.27 | 0.81 | -7.95 | 50.0 | 0.89 | -66.29 | 102.27 | 128 | 0.0 | 0.0 | 2.51 | 1.62 | 42.61 |
| 21Q4 (12) | 14.2 | 25.78 | 22.84 | 8.6 | 28.36 | 24.1 | 4.08 | 8.51 | 3.55 | 0.01 | 0.0 | -98.31 | 0.04 | 0.0 | -20.0 | 0.02 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 300.0 | 700.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 11.11 | -214.29 | -0.01 | 85.71 | -101.35 | 1.51 | 98.68 | 5.59 | 1.12 | 83.61 | 47.37 | 0.39 | 160.0 | -41.79 | 25.79 | 31.99 | -45.0 | 0.88 | 83.33 | 46.67 | 0.88 | 66.04 | 4300.0 | 2.64 | 50.0 | 127.59 | 128 | 0.0 | 0.0 | 2.47 | 45.29 | 1.23 |
| 21Q3 (11) | 11.29 | -7.15 | 9.51 | 6.7 | -9.7 | 7.03 | 3.76 | -0.53 | 2.45 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.02 | -33.33 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | -550.0 | -80.0 | -0.07 | -111.48 | -141.18 | 0.76 | -51.9 | 38.18 | 0.61 | -42.99 | 24.49 | 0.15 | -70.0 | 200.0 | 19.54 | -38.9 | 96.38 | 0.48 | -42.86 | 23.08 | 0.53 | 47.22 | 112.0 | 1.76 | 37.5 | 208.77 | 128 | 0.0 | 0.0 | 1.7 | -32.54 | 10.39 |
| 21Q2 (10) | 12.16 | 5.01 | 70.31 | 7.42 | 6.15 | 54.26 | 3.78 | 2.44 | 3.28 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 112.5 | 100.0 | 0.61 | 569.23 | -14.08 | 1.58 | 102.56 | 354.84 | 1.07 | 91.07 | 565.22 | 0.5 | 127.27 | 225.0 | 31.98 | 15.74 | 0 | 0.84 | 90.91 | 566.67 | 0.36 | -33.33 | 149.32 | 1.28 | 190.91 | 611.11 | 128 | 0.0 | 0.0 | 2.52 | 43.18 | 563.16 |
| 21Q1 (9) | 11.58 | 0.17 | -13.52 | 6.99 | 0.87 | -17.18 | 3.69 | -6.35 | -9.34 | 0.02 | -96.61 | 100.0 | 0.04 | -20.0 | -20.0 | 0.03 | -25.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.16 | -328.57 | 30.43 | -0.13 | -117.57 | 51.85 | 0.78 | -45.45 | 27.87 | 0.56 | -26.32 | 21.74 | 0.22 | -67.16 | 46.67 | 27.63 | -41.07 | 10.04 | 0.44 | -26.67 | 22.22 | 0.54 | 2600.0 | -5.26 | 0.44 | -62.07 | 22.22 | 128 | 0.0 | 0.0 | 1.76 | -27.87 | 8.64 |
| 20Q4 (8) | 11.56 | 12.12 | -21.41 | 6.93 | 10.7 | -26.12 | 3.94 | 7.36 | -4.83 | 0.59 | 5800.0 | 5800.0 | 0.05 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 240.0 | 450.0 | 0.74 | 335.29 | 1950.0 | 1.43 | 160.0 | 22.22 | 0.76 | 55.1 | -12.64 | 0.67 | 1240.0 | 123.33 | 46.89 | 371.26 | 84.82 | 0.60 | 53.85 | -11.76 | 0.02 | -92.0 | -97.18 | 1.16 | 103.51 | -57.97 | 128 | 0.0 | 0.0 | 2.44 | 58.44 | 12.44 |
| 20Q3 (7) | 10.31 | 44.4 | -31.04 | 6.26 | 30.15 | -34.38 | 3.67 | 0.27 | -16.02 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 0 | 0.04 | -20.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 70.59 | 0.17 | -76.06 | 185.0 | 0.55 | 188.71 | -34.52 | 0.49 | 313.04 | -35.53 | 0.05 | 112.5 | -37.5 | 9.95 | 0 | 10.56 | 0.39 | 316.67 | -35.0 | 0.25 | 134.25 | -66.67 | 0.57 | 216.67 | -72.6 | 128 | 0.0 | 0.0 | 1.54 | 305.26 | -19.37 |
| 20Q2 (6) | 7.14 | -46.68 | -56.25 | 4.81 | -43.01 | -54.79 | 3.66 | -10.07 | -21.79 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | 0 | 0.05 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.35 | -88.89 | 0.71 | 362.96 | 1083.33 | -0.62 | -201.64 | -159.05 | -0.23 | -150.0 | -127.06 | -0.4 | -366.67 | -300.0 | 0.00 | -100.0 | -100.0 | -0.18 | -150.0 | -126.87 | -0.73 | -228.07 | -217.74 | 0.18 | -50.0 | -87.84 | 128 | 0.0 | 0.0 | 0.38 | -76.54 | -81.99 |
| 20Q1 (5) | 13.39 | -8.97 | -21.1 | 8.44 | -10.02 | -23.55 | 4.07 | -1.69 | -8.74 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0.05 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -1050.0 | -475.0 | -0.27 | -575.0 | -285.71 | 0.61 | -47.86 | -56.12 | 0.46 | -47.13 | -55.34 | 0.15 | -50.0 | -58.33 | 25.11 | -1.02 | -1.95 | 0.36 | -47.06 | -55.56 | 0.57 | -19.72 | -33.72 | 0.36 | -86.96 | -55.56 | 128 | 0.0 | 0.0 | 1.62 | -25.35 | -34.15 |
| 19Q4 (4) | 14.71 | -1.61 | 0.0 | 9.38 | -1.68 | 0.0 | 4.14 | -5.26 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 88.24 | 0.0 | -0.04 | 80.0 | 0.0 | 1.17 | 39.29 | 0.0 | 0.87 | 14.47 | 0.0 | 0.3 | 275.0 | 0.0 | 25.37 | 181.89 | 0.0 | 0.68 | 13.33 | 0.0 | 0.71 | -5.33 | 0.0 | 2.76 | 32.69 | 0.0 | 128 | 0.0 | 0.0 | 2.17 | 13.61 | 0.0 |
| 19Q3 (3) | 14.95 | -8.39 | 0.0 | 9.54 | -10.34 | 0.0 | 4.37 | -6.62 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -288.89 | 0.0 | -0.2 | -433.33 | 0.0 | 0.84 | -20.0 | 0.0 | 0.76 | -10.59 | 0.0 | 0.08 | -60.0 | 0.0 | 9.00 | -51.69 | 0.0 | 0.60 | -10.45 | 0.0 | 0.75 | 20.97 | 0.0 | 2.08 | 40.54 | 0.0 | 128 | 0.0 | 0.0 | 1.91 | -9.48 | 0.0 |
| 19Q2 (2) | 16.32 | -3.83 | 0.0 | 10.64 | -3.62 | 0.0 | 4.68 | 4.93 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 325.0 | 0.0 | 0.06 | 185.71 | 0.0 | 1.05 | -24.46 | 0.0 | 0.85 | -17.48 | 0.0 | 0.2 | -44.44 | 0.0 | 18.63 | -27.25 | 0.0 | 0.67 | -17.28 | 0.0 | 0.62 | -27.91 | 0.0 | 1.48 | 82.72 | 0.0 | 128 | 0.0 | 0.0 | 2.11 | -14.23 | 0.0 |
| 19Q1 (1) | 16.97 | 0.0 | 0.0 | 11.04 | 0.0 | 0.0 | 4.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 25.61 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 128 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 |
