資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.4798.0919.6534.131.7180.00053.15-6.84.33-36.238.097.5815.2215.439.6-23.383.82-2.550015.91-5.8612.760.05.8313.421.14-46.488.8526.7915.8211.10.835.599.6527.480.000
2022 (9)6.8-11.4614.6531.390.95-52.260057.0315.826.79101.487.52-0.9213.19-14.4612.5334.443.92-9.051.71-43.9316.92.7412.760.05.146.862.1386.846.9885.1514.2446.50.5907.57361.590.000
2021 (8)7.6816.7211.158.571.992.580049.2416.163.37126.177.5920.2915.413.559.3220.14.31-4.863.05-19.5316.45-7.6912.760.04.813.01.1403.7726.949.7227.23-2.1301.64-10.380.000
2020 (7)6.5810.9610.2733.381.94-25.950042.39-32.661.49-57.676.31-31.3414.891.967.76-10.194.53-6.793.79-33.8617.82-9.6812.760.04.678.1002.97-41.37.64-18.46-1.1401.83-64.330.000
2019 (6)5.93-26.977.718.462.6218.550062.95-7.33.52758.549.19-15.4614.60-8.798.6412.354.8695.975.73-29.6119.73-7.3712.760.04.321.17005.0626.189.3712.350.07-91.575.135.990.000
2018 (5)8.12-72.156.5-74.412.21179.750067.91302.790.41-91.0510.87318.0816.013.87.69227.232.4808.14219.2221.315114.2912.7645.664.2711.780.0504.01-14.328.34-1.770.8304.844.540.000
2017 (4)29.16302.7625.4126.790.79102.560016.86-12.144.5821.812.6-18.7515.42-7.522.35-11.65002.550.00.1427.278.760.03.828.22004.6864.798.4933.28-0.0504.6342.460.000
2016 (3)7.2426.3511.216.060.390.00019.190.523.7611.573.22.5616.682.032.66-15.027.49-2.472.55-21.30.11-15.388.76-3.843.5310.31002.84-15.736.37-3.040.41-21.153.25-16.450.000
2015 (2)5.73117.059.65-15.350.3900019.092.83.3720.363.12-9.5716.34-12.033.13-7.127.68-9.03.243.850.13-13.339.110.03.29.59003.3716.216.5712.50.5273.333.8921.560.000
2014 (1)2.6425.7111.4500.0000018.577.592.827.273.4513.1118.585.143.3718.258.44444.523.120.00.15-11.769.110.02.926.960.03-93.752.957.615.8415.640.303.276.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.4719.5298.0919.6518.3734.131.71-17.7980.000013.332.7-0.521.2535.87-11.978.09-1.227.5815.22-1.0915.459.62.78-23.383.82-5.21-2.5500-100.015.91-5.91-5.8612.760.00.05.830.013.421.140.0-46.488.8517.2226.7915.828.9511.10.8-66.6735.599.65-3.0227.480.0000
23Q3 (19)11.2732.59121.4116.623.05-3.772.08-5.02118.9500012.98-1.22-2.260.921.1-67.838.19-0.730.7415.39-0.179.489.34-10.71-18.994.032.81-0.9800-100.016.911.87-4.9512.760.00.05.830.013.421.140.0-46.487.5513.8836.7814.526.7613.532.473.9179.19.9524.2245.040.0000
23Q2 (18)8.5117.3940.9613.49-2.18-15.692.19-15.1275.200013.14-4.09-14.90.91-27.2-33.098.25-3.51-6.5715.410.64-2.510.46-7.43-0.573.921.552.0800-100.016.60.48-2.4112.760.00.05.8313.4213.421.14-46.48-46.486.6322.32149.2513.67.1736.961.38193.62463.168.0135.99251.320.0000
23Q1 (17)3.91-42.5-38.9113.79-5.8713.972.58171.5891.1100013.72.24-8.181.25-11.979.658.5513.7-10.5615.3216.18-15.7711.3-9.828.453.86-1.53-12.870-100.0-100.016.52-2.25-1.1412.760.00.05.140.06.862.130.086.845.42-22.3510.3912.69-10.8816.850.47-20.34140.875.89-22.1956.650.0000
22Q4 (16)6.833.6-11.4614.65-15.0731.390.950.0-52.2600013.40.9-5.631.42-50.3526.797.52-7.5-0.9213.18-6.21-14.4912.538.6734.443.92-3.69-9.051.71-18.57-43.9316.9-5.02.7412.760.00.05.140.06.862.130.086.846.9826.4585.1514.2411.3446.50.59-55.97127.77.5710.35361.590.0000
22Q3 (15)5.09-15.59-13.1417.257.8149.350.95-24.0-45.400013.28-13.9917.632.86110.29368.858.13-7.9317.8314.06-11.1-5.0911.539.644.314.075.99-6.652.1-4.11-46.0217.794.595.7712.760.00.05.140.06.862.130.086.845.52107.52107.5212.7928.848.551.34452.63172.436.86200.88746.910.0000
22Q2 (14)6.03-5.78-5.6316.032.2362.441.25-7.41-28.1600015.443.4926.971.3619.327.18.83-7.6421.6315.81-13.06-0.6710.520.9656.323.84-13.32-12.332.19-15.12-48.117.011.8-0.4112.760.00.05.146.866.862.1386.8486.842.66-45.8229.769.93-8.5623.97-0.3866.9677.652.28-39.36551.430.0000
22Q1 (13)6.4-16.67-6.5712.18.5226.441.35-32.16-22.4100014.925.0728.841.141.79103.579.5625.9639.3618.1917.957.610.4211.839.494.432.78-1.772.58-15.41-47.4516.711.58-4.8912.760.00.04.810.03.01.140.004.9130.2439.0910.8611.7332.28-1.1546.017.263.76129.2764.190.0000
21Q4 (12)7.6831.0616.7211.15-3.468.571.9914.372.5800014.225.7822.841.1283.6147.377.5910.020.2915.424.13.69.3216.6520.14.31-1.15-4.863.05-21.59-19.5316.45-2.2-7.6912.760.00.04.810.03.01.140.003.7741.7326.949.7212.8927.23-2.13-15.14-86.841.64102.47-10.380.0000
21Q3 (11)5.86-8.297.3311.5517.2625.541.740.0-18.6900011.29-7.159.510.61-42.9924.496.9-4.9610.0514.81-6.967.597.9918.727.834.36-0.46-6.243.89-7.82-11.7916.82-1.52-8.5412.760.00.04.810.03.01.140.002.6629.7612.718.617.4922.3-1.85-8.82-128.40.81131.43-47.740.0000
21Q2 (10)6.39-6.7216.399.852.9317.541.740.0-46.6300012.165.0170.311.0791.07565.227.265.8335.4515.92-5.8249.056.73-9.91-22.24.38-2.88-7.794.22-14.055.7617.08-2.79-10.3912.760.00.04.813.03.01.14002.05-41.939.638.01-2.4422.48-1.7-37.1-277.780.35-84.72-75.350.0000
21Q1 (9)6.854.131.239.57-6.8233.851.74-10.31-50.2900011.580.17-13.520.56-26.3221.746.868.72-18.6216.9013.5619.037.47-3.74-12.014.51-0.44-7.394.9129.5512.8717.57-1.4-10.412.760.00.04.670.08.10003.5318.86-35.938.217.46-16.48-1.24-8.77-1871.432.2925.14-58.960.0000
20Q4 (8)6.5820.5110.9610.2711.6333.381.94-9.35-25.9500011.5612.12-21.410.7655.1-12.646.310.64-31.3414.888.111.947.764.72-10.194.53-2.58-6.793.79-14.06-33.8617.82-3.1-9.6812.760.00.04.670.08.10002.9725.85-41.37.648.52-18.46-1.14-40.74-1728.571.8318.06-64.330.0000
20Q3 (7)5.46-0.55-6.029.29.7930.52.14-34.36-17.3700010.3144.4-31.040.49313.04-35.536.2716.98-34.3513.7728.8907.41-14.34-10.44.65-2.11-7.924.4110.53-28.4118.39-3.52-11.1612.760.00.04.670.08.10002.3626.2-42.727.047.65-16.59-0.81-80.0-178.641.559.15-69.90.0000
20Q2 (6)5.495.17-24.078.3817.218.873.26-6.8627.340007.14-46.68-56.25-0.23-150.0-127.065.36-36.42-50.010.68-24.7908.651.881.884.75-2.46-6.53.99-8.28-40.019.06-2.8-9.1512.760.00.04.678.18.10001.87-66.06-44.356.54-33.47-14.73-0.45-742.86-138.791.42-74.55-68.580.0000
20Q1 (5)5.22-11.97-16.217.15-7.1413.493.533.5938.3400013.39-8.97-21.10.46-47.13-55.348.43-8.27-24.3314.20-2.7408.49-1.745.334.870.21-3.944.35-24.08-41.6119.61-0.61-7.1112.760.00.04.320.01.1700-100.05.518.899.339.834.914.910.070.0-92.475.588.77-6.530.0000
19Q4 (4)5.932.070.07.79.220.02.621.160.0000.014.71-1.610.00.8714.470.09.19-3.770.014.6000.08.644.470.04.86-3.760.05.73-6.980.019.73-4.690.012.760.00.04.320.00.0000.05.0622.820.09.3711.020.00.07-93.20.05.13-0.390.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。